1103 嘉泥 (上市) - 水泥,建材營造...
77.48億
股本
137.52億
市值
17.75
收盤價 (08-11)
330張 +311.24%
成交量 (08-11)
0.22%
融資餘額佔股本
0.88%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
N/A
預估今年成長率
N/A
預估5年年化成長率
-0.229
本業收入比(5年平均)
0.53
淨值比
0.43%
單日周轉率(>10%留意)
1.46%
5日周轉率(>30%留意)
7.82%
20日周轉率(>100%留意)
26.16
每股清算價值
5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
---|---|---|---|---|---|---|
嘉泥 | 1.14% | -2.74% | -0.28% | -0.84% | -15.68% | -16.86% |
加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
嘉泥 | 138.23% | -14.0% | 8.0% | 56.0% | 64.0% | 1.0% |
0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
---|---|---|---|---|---|---|---|---|---|---|
17.75 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
最高價本益比 | N/A | N/A | N/A | N/A | N/A | 最低殖利率 | N/A | N/A | N/A | N/A | N/A | 最高淨值比 | N/A | N/A | N/A |
最低價本益比 | N/A | N/A | N/A | N/A | N/A | 最高殖利率 | N/A | N/A | N/A | N/A | N/A | 最低淨值比 | N/A | N/A | N/A |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
---|---|---|---|---|---|---|---|---|---|---|
111 | 21.55 | 17.05 | 1.09 | 19.77 | 15.64 | 0.56 | 2.58% | 3.27% | 0.54 | 0.44 |
110 | 28.15 | 16.4 | 1.02 | 27.6 | 16.08 | 0.65 | 2.31% | 3.96% | 0.72 | 0.48 |
109 | 22.7 | 12.1 | 2.74 | 8.28 | 4.42 | 1.4 | 6.17% | 11.57% | 0.66 | 0.39 |
108 | 22.85 | 13.25 | 2.01 | 11.37 | 6.59 | 1.0 | 4.38% | 7.55% | 0.67 | 0.42 |
107 | 15.65 | 10.8 | 1.09 | 14.36 | 9.91 | 1.0 | 6.39% | 9.26% | 0.54 | 0.37 |
106 | 13.55 | 8.6 | 1.39 | 9.75 | 6.19 | 0.5 | 3.69% | 5.81% | 0.52 | 0.4 |
105 | 9.78 | 8.15 | 0.04 | 244.5 | 203.75 | 0.2 | 2.04% | 2.45% | 0.46 | 0.46 |
104 | 14.75 | 7.97 | 0.34 | 43.38 | 23.44 | 0.1 | 0.68% | 1.25% | N/A | N/A |
- 今年的 EPS, 現金股利為預估值
上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
---|---|---|---|---|---|---|---|---|---|
✔ | ✔ | ✔ | ✔ | ✔ | |||||
53年 | 77.48億 | 19.21% | 35.07% | 0.0% | 40.33% | -126百萬 | -1.16% |
沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|
營業利益率 | -23.67 | 39.96 | -23.08 | -4.95 | -10.95 |
ROE | 2.94 | 7.54 | 3.67 | 1.27 | 5.57 |
本業收入比 | -64.15 | 39.08 | -44.12 | -24.30 | -21.16 |
自由現金流量(億) | 21.65 | 9.08 | -9.04 | -1.63 | 5.28 |
利息保障倍數 | 6.13 | 13.87 | 8.85 | 5.93 | 11.71 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
2022Q1(億) | 2021Q1(億) | YoY(%) |
---|---|---|
-0.51 | -1.11 | N/A | 2021Q4(億) | 2020Q4(億) | YoY(%) |
1.19 | 13.12 | -90.93 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
9.82 | 6.52 | 50.61 |
2022Q1(元) | 2021Q4(元) | 比率 |
---|---|---|
-0.12 | 0.09 | -2.333 |
日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
---|---|---|---|---|---|
2022-08-11 | 17.75 | 330 | 311.24% | 0.88% | 0.0% |
2022-08-10 | 17.8 | 80 | -48.75% | 0.88% | 0.0% |
2022-08-09 | 17.8 | 156 | -12.16% | 0.88% | 0.0% |
2022-08-08 | 17.65 | 178 | -53.26% | 0.88% | -1.12% |
2022-08-05 | 17.55 | 382 | 7.57% | 0.89% | -1.11% |
2022-08-04 | 17.3 | 355 | 1.69% | 0.9% | -1.1% |
2022-08-03 | 17.9 | 349 | -75.08% | 0.91% | 2.25% |
2022-08-02 | 18.0 | 1402 | 550.19% | 0.89% | 0.0% |
2022-08-01 | 18.2 | 215 | -29.24% | 0.89% | -1.11% |
2022-07-29 | 18.25 | 304 | -9.19% | 0.9% | 0.0% |
2022-07-28 | 18.0 | 335 | 244.02% | 0.9% | 0.0% |
2022-07-27 | 17.95 | 97 | -0.94% | 0.9% | 0.0% |
2022-07-26 | 17.95 | 98 | -12.57% | 0.9% | 0.0% |
2022-07-25 | 17.9 | 112 | -19.81% | 0.9% | -1.1% |
2022-07-22 | 17.9 | 140 | -27.23% | 0.91% | 0.0% |
2022-07-21 | 17.95 | 193 | -32.05% | 0.91% | 0.0% |
2022-07-20 | 17.9 | 284 | -4.35% | 0.91% | 0.0% |
2022-07-19 | 18.0 | 297 | -43.94% | 0.91% | -1.09% |
2022-07-18 | 17.75 | 529 | 144.67% | 0.92% | 0.0% |
2022-07-15 | 17.8 | 216 | 99.36% | 0.92% | 1.1% |
2022-07-14 | 18.0 | 108 | -81.77% | 0.91% | -1.09% |
2022-07-13 | 18.1 | 595 | 59.71% | 0.92% | -2.13% |
2022-07-12 | 17.75 | 373 | 65.45% | 0.94% | -3.09% |
2022-07-11 | 17.75 | 225 | 77.25% | 0.97% | 0.0% |
2022-07-08 | 17.85 | 127 | -49.34% | 0.97% | 1.04% |
2022-07-07 | 17.85 | 251 | -23.32% | 0.96% | 0.0% |
2022-07-06 | 17.75 | 327 | 17.46% | 0.96% | 0.0% |
2022-07-05 | 18.0 | 278 | -12.78% | 0.96% | 0.0% |
2022-07-04 | 17.95 | 319 | -22.36% | 0.96% | 0.0% |
2022-07-01 | 17.95 | 411 | -20.79% | 0.96% | -1.03% |
2022-06-30 | 18.1 | 519 | 241.34% | 0.97% | -1.02% |
2022-06-29 | 18.05 | 152 | 34.27% | 0.98% | 0.0% |
2022-06-28 | 18.3 | 113 | -66.12% | 0.98% | 0.0% |
2022-06-27 | 18.45 | 334 | -32.8% | 0.98% | 0.0% |
2022-06-24 | 18.4 | 498 | 17.33% | 0.98% | 0.0% |
2022-06-23 | 18.1 | 424 | 2.83% | 0.98% | 0.0% |
2022-06-22 | 17.8 | 412 | -9.37% | 0.98% | 0.0% |
2022-06-21 | 18.1 | 455 | 68.89% | 0.98% | 0.0% |
2022-06-20 | 17.75 | 269 | -33.71% | 0.98% | 0.0% |
2022-06-17 | 18.1 | 406 | 199.17% | 0.98% | -1.01% |
2022-06-16 | 18.2 | 135 | -59.02% | 0.99% | 0.0% |
2022-06-15 | 18.35 | 331 | 37.44% | 0.99% | 0.0% |
2022-06-14 | 18.2 | 241 | -42.69% | 0.99% | -1.98% |
2022-06-13 | 18.25 | 421 | 10.82% | 1.01% | 0.0% |
2022-06-10 | 18.55 | 380 | 305.05% | 1.01% | 1.0% |
2022-06-09 | 18.75 | 93 | -42.8% | 1.0% | -0.99% |
2022-06-08 | 18.6 | 164 | -32.41% | 1.01% | 1.0% |
2022-06-07 | 18.55 | 242 | 27.85% | 1.0% | -4.76% |
2022-06-06 | 18.85 | 189 | -32.94% | 1.05% | 0.0% |
2022-06-02 | 18.75 | 283 | 107.51% | 1.05% | 0.0% |
2022-06-01 | 18.8 | 136 | -35.32% | 1.05% | -0.94% |
2022-05-31 | 18.75 | 210 | -37.43% | 1.06% | 0.0% |
2022-05-30 | 18.8 | 337 | 17.33% | 1.06% | 0.0% |
2022-05-27 | 18.7 | 287 | 107.18% | 1.06% | 0.0% |
2022-05-26 | 18.45 | 138 | -64.34% | 1.06% | 0.0% |
2022-05-25 | 18.25 | 388 | 57.44% | 1.06% | 0.0% |
2022-05-24 | 18.1 | 246 | -22.3% | 1.06% | -0.93% |
2022-05-23 | 18.15 | 317 | 72.37% | 1.07% | 0.0% |
2022-05-20 | 18.0 | 184 | -52.9% | 1.07% | 0.0% |
2022-05-19 | 17.9 | 391 | -32.31% | 1.07% | 0.0% |
2022-05-18 | 18.2 | 578 | 126.37% | 1.07% | 0.94% |
2022-05-17 | 17.95 | 255 | -36.12% | 1.06% | 0.0% |
2022-05-16 | 17.95 | 400 | -48.24% | 1.06% | 0.0% |
2022-05-13 | 17.8 | 772 | -48.81% | 1.06% | 0.0% |
2022-05-12 | 17.7 | 1509 | 65.78% | 1.06% | 0.0% |
2022-05-11 | 18.55 | 910 | 171.31% | 1.06% | 0.95% |
2022-05-10 | 19.0 | 335 | -55.59% | 1.05% | 0.0% |
2022-05-09 | 19.0 | 755 | 31.86% | 1.05% | -0.94% |
2022-05-06 | 19.55 | 573 | 13.1% | 1.06% | 0.95% |
2022-05-05 | 19.7 | 506 | -26.51% | 1.05% | 0.0% |
2022-05-04 | 19.85 | 689 | 60.43% | 1.05% | 0.0% |
2022-05-03 | 19.85 | 429 | -11.6% | 1.05% | -0.94% |
2022-04-29 | 19.85 | 486 | 24.89% | 1.06% | 0.95% |
2022-04-28 | 19.85 | 389 | -50.68% | 1.05% | -0.94% |
2022-04-27 | 19.65 | 789 | 129.4% | 1.06% | -1.85% |
2022-04-26 | 20.0 | 344 | -58.25% | 1.08% | -0.92% |
2022-04-25 | 19.95 | 824 | 53.3% | 1.09% | -2.68% |
2022-04-22 | 20.1 | 537 | 80.19% | 1.12% | 0.9% |
2022-04-21 | 20.2 | 298 | -12.25% | 1.11% | -0.89% |
2022-04-20 | 20.2 | 340 | 26.45% | 1.12% | 0.0% |
2022-04-19 | 20.3 | 268 | -54.41% | 1.12% | 0.0% |
2022-04-18 | 20.1 | 589 | 26.24% | 1.12% | 0.0% |
2022-04-15 | 20.25 | 467 | 117.03% | 1.12% | 0.0% |
2022-04-14 | 20.45 | 215 | -61.01% | 1.12% | 0.9% |
2022-04-13 | 20.4 | 552 | 27.62% | 1.11% | 0.91% |
2022-04-12 | 20.4 | 432 | -19.85% | 1.1% | 0.0% |
2022-04-11 | 20.45 | 539 | 12.26% | 1.1% | 0.0% |
2022-04-08 | 20.65 | 480 | -19.38% | 1.1% | 0.0% |
2022-04-07 | 20.55 | 596 | 30.69% | 1.1% | -0.9% |
2022-04-06 | 20.8 | 456 | 0.43% | 1.11% | 0.91% |
2022-04-01 | 20.9 | 454 | -45.1% | 1.1% | 0.0% |
2022-03-31 | 20.95 | 827 | 80.09% | 1.1% | -0.9% |
2022-03-30 | 20.85 | 459 | 39.17% | 1.11% | 0.0% |
2022-03-29 | 20.5 | 330 | -26.53% | 1.11% | -0.89% |
2022-03-28 | 20.55 | 449 | 39.41% | 1.12% | 0.0% |
2022-03-25 | 20.75 | 322 | -52.59% | 1.12% | 0.9% |
2022-03-24 | 20.6 | 680 | -25.14% | 1.11% | -0.89% |
2022-03-23 | 20.75 | 908 | 288.79% | 1.12% | -0.88% |
2022-03-22 | 20.85 | 233 | -72.49% | 1.13% | 0.89% |
2022-03-21 | 20.85 | 849 | -4.55% | 1.12% | 0.9% |
2022-03-18 | 20.95 | 889 | 141.11% | 1.11% | -0.89% |
2022-03-17 | 20.45 | 369 | 12.05% | 1.12% | -3.45% |
2022-03-16 | 20.2 | 329 | -58.84% | 1.16% | 0.87% |
2022-03-15 | 20.1 | 800 | 206.27% | 1.15% | -3.36% |
2022-03-14 | 20.35 | 261 | -52.49% | 1.19% | -0.83% |
2022-03-11 | 20.2 | 549 | 50.45% | 1.2% | 0.0% |
2022-03-10 | 20.45 | 365 | -20.99% | 1.2% | 1.69% |
2022-03-09 | 20.3 | 462 | -46.25% | 1.18% | -1.67% |
2022-03-08 | 19.95 | 860 | -25.46% | 1.2% | 1.69% |
2022-03-07 | 20.25 | 1154 | 37.81% | 1.18% | -2.48% |
2022-03-04 | 20.8 | 837 | 64.59% | 1.21% | -0.82% |
2022-03-03 | 21.3 | 508 | -37.93% | 1.22% | 0.0% |
2022-03-02 | 21.2 | 820 | -24.82% | 1.22% | 0.0% |
2022-03-01 | 21.2 | 1090 | 32.03% | 1.22% | 0.0% |
2022-02-25 | 20.9 | 826 | -57.11% | 1.22% | 5.17% |
2022-02-24 | 20.8 | 1926 | 138.26% | 1.16% | 0.87% |
2022-02-23 | 21.05 | 808 | 19.02% | 1.15% | 0.0% |
2022-02-22 | 20.7 | 679 | -46.19% | 1.15% | 0.0% |
2022-02-21 | 21.05 | 1262 | -33.49% | 1.15% | 1.77% |
2022-02-18 | 21.05 | 1898 | -30.25% | 1.13% | 5.61% |
2022-02-17 | 20.65 | 2721 | 1096.28% | 1.07% | -4.46% |
2022-02-16 | 20.2 | 227 | -39.18% | 1.12% | 0.0% |
2022-02-15 | 20.05 | 374 | -10.87% | 1.12% | -1.75% |
2022-02-14 | 20.1 | 419 | 44.13% | 1.14% | -0.87% |
2022-02-11 | 20.2 | 291 | 6.44% | 1.15% | 0.0% |
2022-02-10 | 20.25 | 273 | -40.43% | 1.15% | 0.0% |
2022-02-09 | 20.4 | 459 | 17.3% | 1.15% | 0.0% |
2022-02-08 | 20.25 | 391 | -19.9% | 1.15% | 0.0% |
2022-02-07 | 20.25 | 488 | -12.75% | 1.15% | -5.74% |
2022-01-26 | 19.9 | 560 | -3.69% | 1.22% | 1.67% |
2022-01-25 | 19.9 | 581 | 4.68% | 1.2% | -0.83% |
2022-01-24 | 20.05 | 555 | 2.07% | 1.21% | 0.83% |
2022-01-21 | 20.1 | 544 | 362.08% | 1.2% | 0.84% |
2022-01-20 | 20.2 | 117 | -71.69% | 1.19% | 0.0% |
2022-01-19 | 20.15 | 416 | 81.54% | 1.19% | 1.71% |
2022-01-18 | 20.2 | 229 | -50.44% | 1.17% | 0.0% |
2022-01-17 | 20.2 | 462 | -8.08% | 1.17% | 2.63% |
2022-01-14 | 20.3 | 503 | 75.62% | 1.14% | 1.79% |
2022-01-13 | 20.3 | 286 | -25.68% | 1.12% | -0.88% |
2022-01-12 | 20.25 | 385 | 0.44% | 1.13% | 0.89% |
2022-01-11 | 20.3 | 383 | 87.95% | 1.12% | 0.0% |
2022-01-10 | 20.35 | 204 | -38.83% | 1.12% | 0.0% |
2022-01-07 | 20.35 | 333 | 104.71% | 1.12% | -0.88% |
2022-01-06 | 20.45 | 163 | -54.6% | 1.13% | 0.0% |
2022-01-05 | 20.4 | 359 | 10.33% | 1.13% | 0.89% |
2022-01-04 | 20.55 | 325 | 18.49% | 1.12% | 0.0% |
2022-01-03 | 20.7 | 274 | -27.44% | 1.12% | -0.88% |
2021-12-30 | 20.75 | 378 | -13.0% | 1.13% | 0.0% |
2021-12-29 | 20.85 | 435 | -81.02% | 1.13% | -0.88% |
2021-12-28 | 20.7 | 2292 | 895.1% | 1.14% | -1.72% |
2021-12-27 | 20.5 | 230 | -34.52% | 1.16% | 0.0% |
2021-12-24 | 20.5 | 351 | -33.52% | 1.16% | 0.0% |
2021-12-23 | 20.45 | 529 | 59.43% | 1.16% | 0.0% |
2021-12-22 | 20.45 | 332 | 8.47% | 1.16% | 0.0% |
2021-12-21 | 20.45 | 306 | 16.9% | 1.16% | 0.87% |
2021-12-20 | 20.45 | 261 | -31.01% | 1.15% | 0.0% |
2021-12-17 | 20.55 | 379 | 17.9% | 1.15% | -0.86% |
2021-12-16 | 20.3 | 321 | -36.17% | 1.16% | 0.0% |
2021-12-15 | 20.25 | 504 | 36.7% | 1.16% | 0.0% |
2021-12-14 | 20.2 | 369 | -19.05% | 1.16% | 0.0% |
2021-12-13 | 20.45 | 455 | 15.33% | 1.16% | 0.0% |
2021-12-10 | 20.75 | 395 | 107.54% | 1.16% | 0.0% |
2021-12-09 | 20.45 | 190 | -55.05% | 1.16% | 0.0% |
2021-12-08 | 20.5 | 423 | 88.88% | 1.16% | 1.75% |
2021-12-07 | 20.45 | 224 | 8.05% | 1.14% | 0.0% |
2021-12-06 | 20.5 | 207 | -21.58% | 1.14% | 0.0% |
2021-12-03 | 20.35 | 264 | -63.49% | 1.14% | -0.87% |
2021-12-02 | 20.35 | 725 | 93.22% | 1.15% | 0.0% |
2021-12-01 | 20.6 | 375 | -49.78% | 1.15% | 0.0% |
2021-11-30 | 20.75 | 747 | 16.14% | 1.15% | -1.71% |
2021-11-29 | 20.3 | 643 | -40.43% | 1.17% | -1.68% |
2021-11-26 | 20.35 | 1080 | 163.8% | 1.19% | -0.83% |
2021-11-25 | 20.8 | 409 | 12.21% | 1.2% | -0.83% |
2021-11-24 | 20.8 | 364 | -35.23% | 1.21% | 0.83% |
2021-11-23 | 20.8 | 563 | -43.83% | 1.2% | 0.84% |
2021-11-22 | 21.0 | 1003 | 44.77% | 1.19% | -0.83% |
2021-11-19 | 21.3 | 692 | -48.09% | 1.2% | 0.0% |
2021-11-18 | 21.55 | 1334 | 43.77% | 1.2% | -0.83% |
2021-11-17 | 21.3 | 928 | 52.89% | 1.21% | -0.82% |
2021-11-16 | 21.0 | 607 | -4.79% | 1.22% | -3.94% |
2021-11-15 | 20.9 | 637 | -10.44% | 1.27% | N/A |
2021-11-13 | 22.05 | 712 | -13.45% | N/A | N/A |
2021-11-12 | 20.9 | 822 | -31.79% | 1.29% | -7.86% |
2021-11-11 | 21.05 | 1206 | -73.11% | 1.4% | 0.0% |
2021-11-10 | 20.85 | 4486 | 754.48% | 1.4% | 13.82% |
2021-11-09 | 20.35 | 524 | -30.37% | 1.23% | 0.0% |
2021-11-08 | 20.25 | 753 | 35.2% | 1.23% | N/A |
2021-11-06 | 22.35 | 557 | 25.14% | N/A | N/A |
2021-11-05 | 20.25 | 445 | 16.11% | 1.21% | 0.0% |
2021-11-04 | 20.2 | 383 | -28.31% | 1.21% | 0.0% |
2021-11-03 | 20.15 | 535 | -11.35% | 1.21% | -1.63% |
2021-11-02 | 20.1 | 603 | 43.79% | 1.23% | 3.36% |
2021-11-01 | 20.25 | 419 | 123.77% | 1.19% | N/A |
2021-10-30 | 20.35 | 187 | -38.06% | N/A | N/A |
2021-10-29 | 20.2 | 303 | 17.97% | 1.2% | 0.0% |
2021-10-28 | 20.25 | 256 | -53.02% | 1.2% | 0.0% |
2021-10-27 | 20.2 | 546 | -40.18% | 1.2% | 2.56% |
2021-10-26 | 20.4 | 913 | 402.61% | 1.17% | 0.0% |
2021-10-25 | 20.25 | 181 | -61.11% | 1.17% | 0.0% |
2021-10-22 | 20.2 | 467 | 42.66% | 1.17% | -0.85% |
2021-10-21 | 20.4 | 327 | -32.92% | 1.18% | -3.28% |
2021-10-20 | 20.3 | 488 | 16.98% | 1.22% | -0.81% |
2021-10-19 | 20.35 | 417 | 122.54% | 1.23% | 0.0% |
2021-10-18 | 20.35 | 187 | -49.79% | 1.23% | -0.81% |
2021-10-15 | 20.35 | 373 | -4.85% | 1.24% | -0.8% |
2021-10-14 | 20.3 | 392 | -24.09% | 1.25% | -0.79% |
2021-10-13 | 20.2 | 517 | -43.47% | 1.26% | 0.8% |
2021-10-12 | 20.1 | 915 | -92.62% | 1.25% | 0.0% |
2021-10-08 | 20.4 | 12409 | 1133.88% | 1.25% | 0.0% |
2021-10-07 | 20.65 | 1005 | 45.76% | 1.25% | -0.79% |
2021-10-06 | 20.15 | 690 | 45.07% | 1.26% | 1.61% |
2021-10-05 | 20.35 | 475 | -41.41% | 1.24% | -0.8% |
2021-10-04 | 20.2 | 811 | 15.59% | 1.25% | -1.57% |
2021-10-01 | 20.6 | 702 | 23.45% | 1.27% | -0.78% |
2021-09-30 | 21.25 | 568 | -29.83% | 1.28% | -1.54% |
2021-09-29 | 21.15 | 810 | -11.03% | 1.3% | -0.76% |
2021-09-28 | 21.45 | 911 | -77.43% | 1.31% | -2.24% |
2021-09-27 | 21.4 | 4038 | 1015.46% | 1.34% | 9.84% |
2021-09-24 | 20.8 | 362 | -17.49% | 1.22% | -0.81% |
2021-09-23 | 20.75 | 438 | -48.99% | 1.23% | 0.0% |
2021-09-22 | 20.65 | 860 | 28.58% | 1.23% | 1.65% |
2021-09-17 | 21.35 | 668 | 63.41% | 1.21% | -0.82% |
2021-09-16 | 21.2 | 409 | -22.36% | 1.22% | -1.61% |
2021-09-15 | 21.15 | 527 | -54.31% | 1.24% | 0.81% |
2021-09-14 | 21.4 | 1153 | -60.86% | 1.23% | 0.82% |
2021-09-13 | 21.25 | 2948 | 33.2% | 1.22% | 7.96% |
2021-09-10 | 20.0 | 2213 | 212.88% | 1.13% | 2.73% |
2021-09-09 | 20.2 | 707 | -82.59% | 1.1% | -1.79% |
2021-09-08 | 20.3 | 4062 | 54.21% | 1.12% | -23.29% |
2021-09-07 | 22.1 | 2634 | 33.91% | 1.46% | 0.69% |
2021-09-06 | 22.35 | 1967 | -25.06% | 1.45% | 13.28% |
2021-09-03 | 22.5 | 2625 | 60.38% | 1.28% | 16.36% |
2021-09-02 | 22.4 | 1636 | -18.09% | 1.1% | -0.9% |
2021-09-01 | 22.55 | 1998 | 32.73% | 1.11% | 0.91% |
2021-08-31 | 22.35 | 1505 | 111.41% | 1.1% | -1.79% |
2021-08-30 | 22.05 | 712 | 0.48% | 1.12% | 0.0% |
2021-08-27 | 22.05 | 708 | -0.95% | 1.12% | 1.82% |
2021-08-26 | 21.85 | 715 | 28.95% | 1.1% | -0.9% |
2021-08-25 | 21.6 | 554 | 5.54% | 1.11% | 0.0% |
2021-08-24 | 21.35 | 525 | N/A | 1.11% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
---|---|---|---|---|
2022/7 | 1.79 | -2.37 | -7.33 | -6.34 |
2022/6 | 1.83 | 12.02 | 8.54 | -6.16 |
2022/5 | 1.64 | -2.71 | -16.74 | -8.85 |
2022/4 | 1.68 | -23.75 | -9.25 | -6.72 |
2022/3 | 2.2 | 64.44 | 8.09 | -5.86 |
2022/2 | 1.34 | -15.17 | -7.6 | -14.22 |
2022/1 | 1.58 | -7.85 | -19.14 | -19.14 |
2021/12 | 1.72 | -13.27 | -14.66 | 7.8 |
2021/11 | 1.98 | 2.39 | -5.33 | 10.23 |
2021/10 | 1.93 | -4.05 | 16.6 | 12.21 |
2021/9 | 2.01 | 21.25 | 23.12 | 11.72 |
2021/8 | 1.66 | -13.97 | 8.8 | 10.3 |
2021/7 | 1.93 | 14.35 | 11.46 | 10.5 |
2021/6 | 1.69 | -14.07 | 1.19 | 10.33 |
2021/5 | 1.96 | 6.03 | 14.58 | 12.18 |
2021/4 | 1.85 | -9.18 | 16.63 | 11.55 |
2021/3 | 2.04 | 40.56 | 13.62 | 9.93 |
2021/2 | 1.45 | -25.77 | -3.79 | 7.83 |
N/A | N/A | N/A | N/A | N/A |
2020/12 | 2.01 | -3.8 | 27.3 | 9.19 |
2020/11 | 2.09 | 26.13 | 12.3 | 7.54 |
2020/10 | 1.66 | 1.31 | -6.35 | 6.96 |
2020/9 | 1.63 | 7.14 | 8.17 | 8.69 |
2020/8 | 1.53 | -11.86 | -6.02 | 8.76 |
2020/7 | 1.73 | 3.81 | 8.85 | 11.04 |
2020/6 | 1.67 | -2.7 | 27.47 | 11.44 |
2020/5 | 1.71 | 7.92 | 17.01 | 8.67 |
2020/4 | 1.59 | -11.52 | -1.2 | 6.68 |
2020/3 | 1.79 | 19.01 | 7.55 | 9.49 |
2020/2 | 1.51 | -8.61 | 39.06 | 10.62 |
2020/1 | 1.65 | 4.52 | -6.79 | -6.79 |
2019/12 | 1.58 | -15.13 | -32.81 | -9.96 |
2019/11 | 1.86 | 5.18 | 1.22 | -7.07 |
2019/10 | 1.77 | 17.02 | -0.85 | -7.99 |
2019/9 | 1.51 | -6.91 | -9.06 | -8.84 |
2019/8 | 1.62 | 2.08 | -6.49 | -8.81 |
2019/7 | 1.59 | 21.57 | 2.98 | -9.16 |
2019/6 | 1.31 | -10.68 | -24.34 | -11.03 |
2019/5 | 1.46 | -8.87 | -21.18 | -8.25 |
2019/4 | 1.61 | -3.67 | -5.93 | -4.51 |
2019/3 | 1.67 | 53.88 | -3.85 | -4.0 |
2019/2 | 1.08 | -38.75 | -13.64 | -4.09 |
2019/1 | 1.77 | -24.64 | 2.88 | 2.88 |
2018/12 | 2.35 | 27.85 | 29.74 | -0.15 |
2018/11 | 1.84 | 3.01 | 1.05 | -2.98 |
2018/10 | 1.78 | 7.33 | 6.57 | -3.4 |
2018/9 | 1.66 | -4.28 | -6.48 | -4.47 |
2018/8 | 1.74 | 12.44 | -0.6 | -4.21 |
2018/7 | 1.54 | -10.69 | 0.34 | -4.73 |
2018/6 | 1.73 | -6.95 | 20.39 | -5.47 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
2021 | -1.95 | 21.65 | 6.58 |
2020 | 5.31 | 9.08 | 17.64 |
2019 | -1.62 | -9.04 | 12.97 |
2018 | -5.06 | -1.63 | 7.0 |
2017 | 4.03 | 5.28 | 8.95 |
2016 | 4.15 | 36.29 | 0.25 |
2015 | 3.03 | -4.72 | 2.22 |
2014 | 4.63 | -17.72 | 0.16 |
2013 | -7.28 | 1.54 | 12.72 |
2012 | 7.49 | -6.14 | -6.72 |
營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
---|---|---|---|
22Q1 | -0.67 | -7.81 | -0.81 |
21Q4 | 0.3 | 5.38 | 0.61 |
21Q3 | 0.12 | 11.7 | 8.87 |
21Q2 | -1.01 | 7.16 | -1.62 |
21Q1 | -1.36 | -2.6 | -1.27 |
20Q4 | 3.29 | 4.23 | 12.39 |
20Q3 | -1.17 | 1.52 | 5.95 |
20Q2 | 3.04 | 5.76 | 1.4 |
20Q1 | 0.15 | -2.43 | -2.1 |
19Q4 | -1.41 | -8.8 | -1.88 |
19Q3 | -1.19 | 9.43 | 7.57 |
19Q2 | 0.84 | -0.62 | 6.02 |
19Q1 | 0.14 | -9.05 | 1.26 |
18Q4 | 0.39 | -3.61 | -1.83 |
18Q3 | -2.0 | 4.07 | 4.84 |
18Q2 | 3.15 | 4.47 | 2.47 |
18Q1 | -6.6 | -6.56 | 1.52 |
17Q4 | -0.15 | 5.51 | 9.38 |
17Q3 | -1.13 | 1.46 | 0.58 |
17Q2 | 1.19 | -1.55 | 0.11 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 31.25 | 5.13 | -0.81 | 2.17 | 42.30 | 0.26 | 51.24 | 96.07 | 78.43 | 9.4 | 143.17 | 77.48 | 25.03 | 22.58 | 63.95 | 111.56 |
21Q4 | 36.85 | 5.65 | 0.61 | 2.29 | 40.53 | 0.55 | 52.82 | 95.75 | 79.09 | 9.48 | 143.37 | 77.48 | 25.03 | 22.58 | 64.76 | 112.37 |
21Q3 | 33.0 | 5.6 | 8.87 | 2.59 | 46.25 | 0.22 | 55.13 | 95.53 | 81.17 | 5.85 | 145.31 | 77.48 | 25.03 | 22.58 | 64.1 | 111.71 |
21Q2 | 30.85 | 5.5 | -1.62 | 2.25 | 40.91 | 0.13 | 56.41 | 96.09 | 82.16 | 5.22 | 145.32 | 77.48 | 23.2 | 22.58 | 67.86 | 113.64 |
21Q1 | 22.4 | 5.45 | -1.27 | 2.36 | 43.30 | 0.28 | 58.14 | 97.19 | 85.16 | 5.23 | 144.6 | 77.48 | 23.2 | 22.76 | 69.31 | 115.27 |
20Q4 | 33.76 | 5.77 | 12.39 | 2.63 | 45.58 | 0.61 | 61.95 | 97.68 | 87.72 | 5.28 | 156.29 | 77.48 | 23.2 | 22.76 | 70.58 | 116.54 |
20Q3 | 21.89 | 4.89 | 5.95 | 2.36 | 48.26 | 0.67 | 62.57 | 87.6 | 80.36 | 5.18 | 146.1 | 77.48 | 23.2 | 23.46 | 57.47 | 104.12 |
20Q2 | 29.11 | 4.97 | 1.4 | 2.07 | 41.65 | 0.33 | 63.21 | 87.49 | 80.12 | 5.18 | 156.56 | 77.48 | 23.2 | 23.46 | 51.53 | 98.19 |
20Q1 | 24.16 | 4.95 | -2.1 | 2.28 | 46.06 | 0.2 | 65.27 | 87.3 | 75.55 | 9.24 | 151.27 | 77.48 | 21.44 | 23.46 | 59.61 | 104.51 |
19Q4 | 20.67 | 5.21 | -1.88 | 2.32 | 44.53 | 0.45 | 65.36 | 88.8 | 75.54 | 9.84 | 150.44 | 77.48 | 21.44 | 23.46 | 61.71 | 106.61 |
19Q3 | 19.8 | 4.73 | 7.57 | 2.32 | 49.05 | 0.53 | 47.98 | 88.6 | 66.12 | 10.6 | 132.99 | 77.48 | 21.44 | 23.46 | 63.58 | 108.47 |
19Q2 | 14.65 | 4.38 | 6.02 | 1.87 | 42.69 | 0.55 | 42.76 | 88.7 | 61.12 | 10.94 | 137.32 | 77.48 | 21.44 | 23.46 | 52.63 | 97.53 |
19Q1 | 12.72 | 4.52 | 1.26 | 2.06 | 45.58 | 0.09 | 38.0 | 87.83 | 61.2 | 8.78 | 128.12 | 77.48 | 20.74 | 23.46 | 55.03 | 99.23 |
18Q4 | 19.7 | 5.97 | -1.83 | 3.06 | 51.26 | 6.94 | 34.68 | 84.26 | 60.9 | 5.19 | 110.66 | 77.48 | 20.74 | 23.46 | 52.52 | 96.72 |
18Q3 | 20.18 | 4.94 | 4.84 | 2.36 | 47.77 | 7.43 | 27.14 | 85.12 | 61.41 | 3.2 | 99.09 | 77.48 | 20.74 | 23.46 | 54.35 | 98.55 |
18Q2 | 20.44 | 5.3 | 2.47 | 2.15 | 40.57 | 7.34 | 27.55 | 85.0 | 51.39 | 7.23 | 102.0 | 77.48 | 20.74 | 23.46 | 49.52 | 93.71 |
18Q1 | 14.98 | 4.71 | 1.52 | 1.84 | 39.07 | 7.13 | 30.77 | 85.12 | 51.86 | 7.21 | 94.67 | 77.48 | 19.84 | 24.52 | 50.76 | 95.12 |
現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 36.85 | 22.2 | 6.58 | 2.29 | 10.32 | 0.55 | 52.82 | 95.75 | 79.09 | 9.48 | 143.37 | 77.48 | 25.03 | 22.58 | 64.76 | 112.37 |
2020 | 33.76 | 20.58 | 17.64 | 2.63 | 12.78 | 0.61 | 61.95 | 97.68 | 87.72 | 5.28 | 156.29 | 77.48 | 23.2 | 22.76 | 70.58 | 116.54 |
2019 | 20.67 | 18.84 | 12.97 | 2.32 | 12.31 | 0.45 | 65.36 | 88.8 | 75.54 | 9.84 | 150.44 | 77.48 | 21.44 | 23.46 | 61.71 | 106.61 |
2018 | 19.7 | 20.92 | 7.0 | 3.06 | 14.63 | 6.94 | 34.68 | 84.26 | 60.9 | 5.19 | 110.66 | 77.48 | 20.74 | 23.46 | 52.52 | 96.72 |
2017 | 18.03 | 20.96 | 8.95 | 2.07 | 9.88 | 7.13 | 28.52 | 84.65 | 51.86 | 7.06 | 90.57 | 77.48 | 19.84 | 24.52 | 46.39 | 90.74 |
2016 | 23.41 | 31.4 | 0.25 | 3.75 | 11.94 | 8.07 | 20.26 | 96.63 | 67.86 | 7.83 | 103.16 | 77.48 | 19.82 | 35.08 | 28.45 | 83.35 |
2015 | 18.29 | 28.27 | 2.22 | 3.13 | 11.07 | 12.3 | 23.36 | 92.01 | 101.16 | 5.4 | 133.37 | 77.68 | 19.59 | 23.46 | 40.68 | 83.73 |
2014 | 31.64 | 39.38 | 0.16 | 5.79 | 14.70 | 11.48 | 30.86 | 94.15 | 90.97 | 11.21 | 143.84 | 77.68 | 19.58 | 24.18 | 40.14 | 83.9 |
2013 | 32.95 | 42.68 | 12.72 | 7.46 | 17.48 | 13.13 | 36.16 | 72.62 | 65.29 | 15.05 | 118.76 | 77.68 | 18.31 | 27.16 | 46.92 | 92.39 |
2012 | 42.84 | 47.73 | -6.72 | 6.1 | 12.78 | 9.59 | 37.97 | 73.08 | 79.21 | 7.99 | 128.67 | 77.68 | 18.31 | 5.92 | 55.41 | 79.64 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | -0.51 | 0.26 | 0.00 | -0.12 | 646 |
21Q4 | 5.65 | 0.12 | 0.3 | 0.09 | 0.08 | 0 | 0.06 | 0 | 2.91 | -0.38 | 2.05 | 1.19 | 0.52 | 43.70 | 0.09 | 645 |
21Q3 | 5.6 | 0 | 0.31 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 11.25 | 9.82 | 0.28 | 2.85 | 1.37 | 647 |
21Q2 | 5.5 | 0 | 0.31 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1.71 | -0.17 | 0.00 | -0.25 | 650 |
21Q1 | 5.45 | 0 | 0.34 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -1.11 | 0.09 | 0.00 | -0.20 | 644 |
20Q4 | 5.77 | 0 | 0.32 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 13.12 | 0.68 | 5.18 | 1.93 | 643 |
20Q3 | 4.89 | 0 | 0.33 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 6.52 | 0.06 | 0.92 | 0.93 | 640 |
20Q2 | 4.97 | 0 | 0.43 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 5.06 | 3.48 | 1.84 | 52.87 | 0.22 | 636 |
20Q1 | 4.95 | 0 | 0.24 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -2.06 | 0.11 | 0.00 | -0.33 | 644 |
19Q4 | 5.21 | 0.29 | 0 | 0 | 0.07 | 0.12 | 0.13 | -0.1 | 0 | -0.54 | 0.71 | -1.38 | 0.36 | 0.00 | -0.29 | 644 |
19Q3 | 4.73 | 0.34 | 0 | 0 | 0.08 | 10.01 | -0.02 | 0 | 0 | -0.09 | 9.3 | 8.19 | 0.11 | 1.34 | 1.18 | 644 |
19Q2 | 4.38 | 0.26 | 0 | 0 | 0.06 | 0.1 | 0.21 | 6.01 | 0 | 0.15 | 1.92 | 1.33 | 0.97 | 72.93 | 0.94 | 643 |
19Q1 | 4.52 | 0.3 | 0 | 0 | 0.07 | 0 | 0.02 | 0 | 0.11 | 0.03 | 2.27 | 1.71 | 0.24 | 14.04 | 0.20 | 642 |
18Q4 | 5.97 | 0.26 | 0 | 0 | 0.06 | 0.02 | 0.08 | -0.64 | 0 | 0.22 | -2.51 | -3.16 | 0.98 | 0.00 | -0.28 | 643 |
18Q3 | 4.94 | 0.23 | 0 | 0 | 0.07 | 4.47 | 0.18 | -0.13 | 0 | -0.04 | 5.49 | 5.32 | -0.11 | 0.00 | 0.75 | 644 |
18Q2 | 5.3 | 0.21 | 0 | 0 | 0.04 | 0.07 | 0.06 | -0.15 | 0 | 0.69 | -0.1 | 0.19 | 0.53 | 278.95 | 0.38 | 644 |
18Q1 | 4.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.44 | 1.93 | 0.33 | 17.10 | 0.24 | 644 |
17Q4 | 5.3 | 0.16 | 0 | 0 | 0.06 | 0 | 0.05 | -0.02 | 12.57 | -0.29 | 12.02 | 10.69 | 0.8 | 7.48 | 1.46 | 644 |
17Q3 | 5.06 | 0.18 | 0 | 0 | 0.07 | 1.12 | 0.14 | 0 | 0 | -0.01 | 1.2 | 0.75 | 0.01 | 1.33 | 0.09 | 644 |
17Q2 | 4.6 | 0 | 0 | 0 | 0.04 | 0.26 | 0.34 | -0.01 | 0 | 0.17 | 1.02 | 0.26 | 0.04 | 15.38 | 0.02 | 644 |
營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出-租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2021 | 22.2 | 0.53 | 1.27 | 0.37 | 0.32 | 11.28 | 0.55 | 0 | 2.94 | -0.84 | 13.45 | 8.2 | 0.72 | 8.78 | 1.02 | 645 |
2020 | 20.58 | 0 | 1.32 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 12.83 | 21.06 | 2.7 | 12.82 | 2.74 | 643 |
2019 | 18.84 | 0 | 1.43 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 14.21 | 9.86 | 1.67 | 16.94 | 2.02 | 644 |
2018 | 20.92 | 0.9 | 1.09 | 0 | 0.22 | 4.56 | 0.39 | -0.96 | 0 | 0.69 | 5.31 | 4.28 | 1.73 | 40.42 | 1.09 | 643 |
2017 | 20.96 | 0.69 | 1.13 | 0 | 0.23 | 1.38 | 0.57 | -0.04 | 12.57 | -1.23 | 13.11 | 10.82 | 1.04 | 9.61 | 1.39 | 644 |
2016 | 31.4 | 0.59 | 1.92 | 0 | 0.28 | 1.86 | 4.5 | 0 | -0.24 | -0.55 | 5.37 | 0.79 | 0.69 | 87.34 | 0.04 | 644 |
2015 | 28.27 | 0.95 | 2.27 | 0 | 0.33 | 5.59 | 0.33 | 0.27 | 1.68 | 0.05 | -2.14 | 1.95 | -0.18 | 0.00 | 0.34 | 645 |
2014 | 39.38 | 0.93 | 1.93 | 0 | 0.26 | 5.46 | 0.62 | 0.09 | -0.42 | 0.38 | 2.68 | 0.09 | -0.44 | 0.00 | 0.03 | 646 |
2013 | 42.68 | 0.91 | 0 | 0 | 0.19 | 3.05 | 0.63 | 0.04 | 1.59 | 0.14 | 9.23 | 13.39 | 0.49 | 3.66 | 1.97 | 645 |
2012 | 47.73 | 0.79 | 0 | 0 | 0.18 | 3.45 | 1.5 | 1.04 | 0.17 | -0.09 | -2.79 | -4.75 | 1.0 | 0.00 | -1.04 | 645 |
營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 5.13 | 4.97 | 0.15 | 2.99 | -1.0 | -19.56 | 0.49 | -0.51 | -0.81 | -0.12 |
21Q4 | 5.65 | 5.37 | 0.28 | 4.91 | -0.86 | -15.27 | 2.05 | 1.19 | 0.61 | 0.09 |
21Q3 | 5.6 | 5.47 | 0.13 | 2.34 | -1.43 | -25.52 | 11.25 | 9.82 | 8.87 | 1.37 |
21Q2 | 5.5 | 5.5 | 0 | 0.03 | -1.61 | -29.28 | -0.1 | -1.71 | -1.62 | -0.25 |
21Q1 | 5.45 | 5.55 | -0.1 | -1.88 | -1.35 | -24.84 | 0.24 | -1.11 | -1.27 | -0.20 |
20Q4 | 5.77 | 6.8 | -1.03 | -17.83 | 13.18 | 228.49 | -0.06 | 13.12 | 12.39 | 1.93 |
20Q3 | 4.89 | 5.07 | -0.18 | -3.74 | -1.78 | -36.42 | 8.3 | 6.52 | 5.95 | 0.93 |
20Q2 | 4.97 | 5.0 | -0.03 | -0.62 | -1.59 | -31.90 | 5.06 | 3.48 | 1.4 | 0.22 |
20Q1 | 4.95 | 5.15 | -0.19 | -3.93 | -1.59 | -32.08 | -0.47 | -2.06 | -2.1 | -0.33 |
19Q4 | 5.21 | 4.83 | 0.38 | 7.37 | -2.09 | -40.06 | 0.71 | -1.38 | -1.88 | -0.29 |
19Q3 | 4.73 | 4.31 | 0.42 | 8.79 | -1.11 | -23.56 | 9.3 | 8.19 | 7.57 | 1.18 |
19Q2 | 4.38 | 3.85 | 0.53 | 12.19 | -0.59 | -13.41 | 1.92 | 1.33 | 6.02 | 0.94 |
19Q1 | 4.52 | 3.87 | 0.65 | 14.42 | -0.56 | -12.37 | 2.27 | 1.71 | 1.26 | 0.20 |
18Q4 | 5.97 | 5.28 | 0.69 | 11.56 | -0.65 | -10.88 | -2.51 | -3.16 | -1.83 | -0.28 |
18Q3 | 4.94 | 4.2 | 0.75 | 15.10 | -0.17 | -3.39 | 5.49 | 5.32 | 4.84 | 0.75 |
18Q2 | 5.3 | 4.4 | 0.9 | 16.99 | 0.29 | 5.44 | -0.1 | 0.19 | 2.47 | 0.38 |
18Q1 | 4.71 | 4.16 | 0.55 | 11.63 | -0.51 | -10.75 | 2.44 | 1.93 | 1.52 | 0.24 |
17Q4 | 5.3 | 4.84 | 0.46 | 8.72 | -1.33 | -25.02 | 12.02 | 10.69 | 9.38 | 1.46 |
17Q3 | 5.06 | 4.48 | 0.58 | 11.45 | -0.46 | -9.04 | 1.2 | 0.75 | 0.58 | 0.09 |
17Q2 | 4.6 | 4.15 | 0.46 | 9.90 | -0.75 | -16.36 | 1.02 | 0.26 | 0.11 | 0.02 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22Q1 | 5.13 | -1.0 | -0.81 | -10.00 | -0.12 | -5.87 | 50.86 | 40.00 | -3.98 | -27.67 | -9.20 | -147.42 | -233.33 |
21Q4 | 5.65 | -0.86 | 0.61 | 21.09 | 0.09 | -2.08 | -90.73 | -95.34 | 6.22 | -24.02 | 0.89 | -87.97 | -93.43 |
21Q3 | 5.6 | -1.43 | 8.87 | 175.32 | 1.37 | 14.52 | 31.60 | 47.31 | 12.59 | -83.16 | 1.82 | 663.73 | 648.00 |
21Q2 | 5.5 | -1.61 | -1.62 | -31.10 | -0.25 | 10.66 | -144.44 | -213.64 | 10.38 | -87.12 | 0.92 | -52.83 | -25.00 |
21Q1 | 5.45 | -1.35 | -1.27 | -20.35 | -0.20 | 10.10 | 51.00 | 39.39 | 10.43 | 402.45 | -5.55 | -108.95 | -110.36 |
20Q4 | 5.77 | 13.18 | 12.39 | 227.47 | 1.93 | 10.75 | 960.33 | 765.52 | 7.06 | 372.16 | 18.00 | 70.75 | 107.53 |
20Q3 | 4.89 | -1.78 | 5.95 | 133.22 | 0.93 | 3.38 | -23.09 | -21.19 | 8.43 | -48.89 | -1.61 | 90.37 | 322.73 |
20Q2 | 4.97 | -1.59 | 1.4 | 69.98 | 0.22 | 13.47 | 129.67 | -76.60 | 11.49 | -170.80 | 0.40 | 268.50 | 166.67 |
20Q1 | 4.95 | -1.59 | -2.1 | -41.53 | -0.33 | 9.51 | -209.55 | -265.00 | -1.61 | -134.28 | -4.99 | -57.07 | -13.79 |
19Q4 | 5.21 | -2.09 | -1.88 | -26.44 | -0.29 | -12.73 | 50.08 | -3.57 | -8.49 | 26.88 | 10.15 | -115.26 | -124.58 |
19Q3 | 4.73 | -1.11 | 7.57 | 173.21 | 1.18 | -4.25 | 60.98 | 57.33 | -10.80 | 102.35 | 7.99 | 468.46 | 25.53 |
19Q2 | 4.38 | -0.59 | 6.02 | 30.47 | 0.94 | -17.36 | 748.75 | 147.37 | -10.70 | 65.35 | -3.10 | -19.63 | 370.00 |
19Q1 | 4.52 | -0.56 | 1.26 | 37.91 | 0.20 | -4.03 | -7.63 | -16.67 | 4.30 | -67.93 | -24.29 | 171.57 | 171.43 |
18Q4 | 5.97 | -0.65 | -1.83 | -52.97 | -0.28 | 12.64 | -126.28 | -119.18 | 5.13 | 307.08 | 20.85 | -149.23 | -137.33 |
18Q3 | 4.94 | -0.17 | 4.84 | 107.60 | 0.75 | -2.37 | 630.48 | 733.33 | 6.43 | 1266.66 | -6.79 | 2897.21 | 97.37 |
18Q2 | 5.3 | 0.29 | 2.47 | 3.59 | 0.38 | 15.22 | -37.13 | 1800.00 | - | - | 12.53 | -91.25 | 58.33 |
18Q1 | 4.71 | -0.51 | 1.52 | 41.04 | 0.24 | - | 0.00 | - | - | - | -11.13 | -79.64 | -83.56 |
17Q4 | 5.3 | -1.33 | 9.38 | 201.59 | 1.46 | - | 0.00 | - | - | - | 4.74 | 1268.57 | 1522.22 |
17Q3 | 5.06 | -0.46 | 0.58 | 14.73 | 0.09 | - | 0.00 | - | - | - | 10.00 | 157.97 | 350.00 |
17Q2 | 4.6 | -0.75 | 0.11 | 5.71 | 0.02 | - | 0.00 | - | - | - | - | 0.00 | - |
營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
---|---|---|---|---|---|---|---|---|---|---|
2021 | 22.2 | -5.26 | 6.58 | 36.91 | 1.02 | 7.87 | N/A | -62.70 | -63.92 | -62.77 |
2020 | 20.58 | 8.23 | 17.64 | 102.31 | 2.74 | 9.24 | N/A | 36.01 | 95.55 | 36.32 |
2019 | 18.84 | -4.35 | 12.97 | 52.32 | 2.01 | -9.94 | N/A | 85.29 | 155.84 | 84.40 |
2018 | 20.92 | -1.04 | 7.0 | 20.45 | 1.09 | -0.19 | N/A | -21.79 | -60.38 | -21.58 |
2017 | 20.96 | -2.29 | 8.95 | 51.61 | 1.39 | -33.25 | N/A | 3480.00 | 1948.02 | 3375.00 |
2016 | 31.4 | -4.57 | 0.25 | 2.52 | 0.04 | 11.07 | N/A | -88.74 | -63.48 | -88.24 |
2015 | 28.27 | 4.09 | 2.22 | 6.90 | 0.34 | -28.21 | N/A | 1287.50 | 2775.00 | 1033.33 |
2014 | 39.38 | -2.59 | 0.16 | 0.24 | 0.03 | -7.73 | N/A | -98.74 | -99.23 | -98.48 |
2013 | 42.68 | 4.16 | 12.72 | 31.37 | 1.97 | -10.58 | N/A | 289.29 | 415.28 | N/A |
2012 | 47.73 | -1.95 | -6.72 | -9.95 | 0.00 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
---|---|---|---|---|---|
22Q1 | 2.99 | -19.56 | -10.00 | 196.08 | -96.08 |
21Q4 | 4.91 | -15.27 | 21.09 | -72.27 | 172.27 |
21Q3 | 2.34 | -25.52 | 175.32 | -14.56 | 114.56 |
21Q2 | 0.03 | -29.28 | -31.10 | 94.15 | 5.85 |
21Q1 | -1.88 | -24.84 | -20.35 | 121.62 | -21.62 |
20Q4 | -17.83 | 228.49 | 227.47 | 100.46 | -0.46 |
20Q3 | -3.74 | -36.42 | 133.22 | -27.30 | 127.30 |
20Q2 | -0.62 | -31.90 | 69.98 | -45.69 | 145.40 |
20Q1 | -3.93 | -32.08 | -41.53 | 77.18 | 22.82 |
19Q4 | 7.37 | -40.06 | -26.44 | 151.45 | -51.45 |
19Q3 | 8.79 | -23.56 | 173.21 | -13.55 | 113.55 |
19Q2 | 12.19 | -13.41 | 30.47 | -44.36 | 144.36 |
19Q1 | 14.42 | -12.37 | 37.91 | -32.75 | 132.75 |
18Q4 | 11.56 | -10.88 | -52.97 | 20.57 | 79.43 |
18Q3 | 15.10 | -3.39 | 107.60 | -3.20 | 103.20 |
18Q2 | 16.99 | 5.44 | 3.59 | 152.63 | -52.63 |
18Q1 | 11.63 | -10.75 | 41.04 | -26.42 | 126.42 |
17Q4 | 8.72 | -25.02 | 201.59 | -12.44 | 112.44 |
17Q3 | 11.45 | -9.04 | 14.73 | -61.33 | 160.00 |
17Q2 | 9.90 | -16.36 | 5.71 | -288.46 | 392.31 |
營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
---|---|---|---|---|---|---|---|---|---|
2021 | 1.39 | -23.67 | 23.65 | 36.91 | 2.94 | 2.16 | -64.15 | 164.02 | 0.02 |
2020 | -6.98 | 39.96 | 27.70 | 102.31 | 7.54 | 4.96 | 39.08 | 60.92 | 0.03 |
2019 | 10.54 | -23.08 | 16.93 | 52.32 | 3.67 | 2.60 | -44.12 | 144.12 | 0.02 |
2018 | 13.79 | -4.95 | 11.90 | 20.45 | 1.27 | 1.07 | -24.30 | 124.07 | 0.00 |
2017 | 13.47 | -10.95 | 17.03 | 51.61 | 5.57 | 3.90 | -21.16 | 121.16 | 0.00 |
2016 | 3.04 | -14.57 | 10.48 | 2.52 | 0.07 | 0.63 | -578.48 | 679.75 | 0.00 |
2015 | -3.81 | 14.47 | 12.13 | 6.90 | 1.28 | 1.31 | 209.74 | -109.74 | 0.00 |
2014 | 5.57 | -6.57 | 9.60 | 0.24 | 0.26 | 0.64 | -2877.78 | 2977.78 | 0.00 |
2013 | 5.50 | 9.75 | 9.49 | 31.37 | 6.80 | 4.57 | 31.07 | 68.93 | 0.00 |
2012 | 6.31 | -4.09 | 8.84 | -9.95 | -3.33 | -1.46 | 41.05 | 58.74 | 0.00 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
22Q1 | 2.30 | 12.21 | 39 | 7 | 398.36 | 393.97 |
21Q4 | 2.31 | 13.90 | 39 | 6 | 399.98 | 392.63 |
21Q3 | 2.31 | 31.56 | 39 | 2 | 417.16 | 410.00 |
21Q2 | 2.39 | 26.75 | 38 | 3 | 433.65 | 427.55 |
21Q1 | 2.18 | 12.33 | 41 | 7 | 504.15 | 497.21 |
20Q4 | 2.31 | 10.61 | 39 | 8 | 385.43 | 380.00 |
20Q3 | 2.21 | 10.18 | 41 | 8 | 366.51 | 236.45 |
20Q2 | 2.29 | 18.68 | 39 | 4 | 269.51 | 189.47 |
20Q1 | 2.16 | 15.75 | 42 | 5 | 270.99 | 178.73 |
19Q4 | 2.25 | 9.88 | 40 | 9 | 288.01 | 191.29 |
19Q3 | 2.25 | 7.97 | 40 | 11 | 360.51 | 217.08 |
19Q2 | 2.23 | 11.91 | 40 | 7 | 261.84 | 151.75 |
19Q1 | 1.77 | 1.10 | 51 | 82 | 325.95 | 187.76 |
18Q4 | 2.21 | 0.74 | 41 | 123 | 348.97 | 199.81 |
18Q3 | 2.19 | 0.57 | 41 | 160 | 538.13 | 327.82 |
18Q2 | 2.65 | 0.61 | 34 | 149 | 317.06 | 187.75 |
18Q1 | 2.41 | 0.58 | 37 | 155 | 347.76 | 207.84 |
17Q4 | 1.39 | 0.65 | 65 | 140 | 393.01 | 227.76 |
17Q3 | 1.40 | 0.56 | 65 | 161 | 454.67 | 251.60 |
17Q2 | 2.21 | 0.53 | 41 | 172 | 454.58 | 237.09 |
應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
---|---|---|---|---|---|---|
2021 | 9.02 | 37.49 | 40 | 9 | 399.98 | 392.63 |
2020 | 8.33 | 41.39 | 43 | 8 | 385.43 | 380.00 |
2019 | 7.01 | 4.56 | 52 | 80 | 288.01 | 191.29 |
2018 | 8.17 | 2.56 | 44 | 142 | 348.97 | 199.81 |
2017 | 7.20 | 2.39 | 50 | 153 | 393.01 | 227.76 |
2016 | 9.13 | 2.99 | 39 | 122 | 476.59 | 347.03 |
2015 | 6.34 | 2.47 | 57 | 147 | 699.93 | 420.56 |
2014 | 5.95 | 3.02 | 61 | 120 | 382.56 | 280.30 |
2013 | 6.30 | 3.55 | 57 | 102 | 412.74 | 320.14 |
2012 | 6.33 | 3.13 | 57 | 116 | 427.50 | 350.97 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|---|
2021 | 0.36 | 99.06 | 22.2 | 6.13 | 12.02 |
2020 | 0.38 | 110.01 | 20.58 | 13.87 | 4.97 |
2019 | 0.39 | 96.09 | 18.84 | 8.85 | 5.82 |
2018 | 0.35 | 77.35 | 20.92 | 5.93 | 8.70 |
2017 | 0.32 | 70.3 | 20.96 | 11.71 | 5.79 |
2016 | 0.39 | 79.01 | 31.4 | 1.41 | 271.44 |
2015 | 0.49 | 109.69 | 28.27 | 1.86 | 45.57 |
2014 | 0.43 | 115.12 | 39.38 | 1.05 | 568.56 |
2013 | 0.36 | 88.32 | 42.68 | 8.81 | 5.13 |
2012 | 0.44 | 99.8 | 47.73 | -1.79 | 0.00 |
負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
---|---|---|---|---|
22Q1 | 0.35 | 100.13 | -0.30 | 129.66 |
21Q4 | 0.36 | 99.06 | 4.09 | 129.66 |
21Q3 | 0.35 | 91.64 | 25.83 | 9.15 |
21Q2 | 0.35 | 100.54 | -3.33 | 7.08 |
21Q1 | 0.36 | 99.19 | -1.62 | 7.08 |
20Q4 | 0.38 | 110.01 | 32.79 | 7.08 |
20Q3 | 0.39 | 101.69 | 17.22 | 13.51 |
20Q2 | 0.41 | 102.31 | 7.91 | 57.23 |
20Q1 | 0.41 | 102.6 | -5.47 | 8.73 |
19Q4 | 0.39 | 96.09 | -3.29 | 8.73 |
19Q3 | 0.37 | 86.44 | 27.84 | 8.73 |
19Q2 | 0.38 | 83.1 | 5.34 | 10.15 |
19Q1 | 0.37 | 79.82 | 6.31 | 48.57 |
18Q4 | 0.35 | 77.35 | -13.32 | 12.69 |
18Q3 | 0.30 | 74.04 | 25.10 | 12.69 |
18Q2 | 0.32 | 74.76 | 2.01 | 20.81 |
18Q1 | 0.32 | 74.47 | 9.14 | 34.12 |
17Q4 | 0.32 | 70.3 | 33.99 | 5.53 |
17Q3 | 0.32 | 0 | 4.08 | 0.00 |
17Q2 | 0.33 | 0 | 0.00 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
22Q1 | 5.13 | 0.1 | 1.06 | 0 | 1.95 | 20.66 | 0.00 |
21Q4 | 5.65 | 0.08 | 1.06 | 0 | 1.42 | 18.76 | 0.00 |
21Q3 | 5.6 | 0.08 | 1.48 | 0 | 1.43 | 26.43 | 0.00 |
21Q2 | 5.5 | 0.09 | 1.52 | 0 | 1.64 | 27.64 | 0.00 |
21Q1 | 5.45 | 0.08 | 1.17 | 0 | 1.47 | 21.47 | 0.00 |
20Q4 | 5.77 | 0.08 | 1.4 | 0 | 1.39 | 24.26 | 0.00 |
20Q3 | 4.89 | 0.07 | 1.53 | 0 | 1.43 | 31.29 | 0.00 |
20Q2 | 4.97 | 0.08 | 1.48 | 0 | 1.61 | 29.78 | 0.00 |
20Q1 | 4.95 | 0.09 | 1.31 | 0 | 1.82 | 26.46 | 0.00 |
19Q4 | 5.21 | 0.04 | 2.43 | 0 | 0.77 | 46.64 | 0.00 |
19Q3 | 4.73 | 0.03 | 1.5 | 0 | 0.63 | 31.71 | 0.00 |
19Q2 | 4.38 | 0.04 | 1.09 | 0 | 0.91 | 24.89 | 0.00 |
19Q1 | 4.52 | 0.03 | 1.2 | 0 | 0.66 | 26.55 | 0.00 |
18Q4 | 5.97 | 0.04 | 1.29 | 0 | 0.67 | 21.61 | 0.00 |
18Q3 | 4.94 | 0.03 | 0.89 | 0 | 0.61 | 18.02 | 0.00 |
18Q2 | 5.3 | 0.03 | 0.58 | 0 | 0.57 | 10.94 | 0.00 |
18Q1 | 4.71 | 0.04 | 1.02 | 0 | 0.85 | 21.66 | 0.00 |
17Q4 | 5.3 | 0.03 | 1.76 | 0 | 0.57 | 33.21 | 0.00 |
17Q3 | 5.06 | 0.03 | 1.01 | 0 | 0.59 | 19.96 | 0.00 |
17Q2 | 4.6 | 0.03 | 1.18 | 0 | 0.65 | 25.65 | 0.00 |
營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
---|---|---|---|---|---|---|---|
2021 | 22.2 | 0.33 | 5.24 | 0 | 1.49 | 23.60 | 0.00 |
2020 | 20.58 | 0.31 | 5.72 | 0 | 1.51 | 27.79 | 0.00 |
2019 | 18.84 | 0.13 | 6.21 | 0 | 0.69 | 32.96 | 0.00 |
2018 | 20.92 | 0.13 | 3.79 | 0 | 0.62 | 18.12 | 0.00 |
2017 | 20.96 | 0.12 | 5.0 | 0 | 0.57 | 23.85 | 0.00 |
2016 | 31.4 | 0.23 | 5.3 | 0 | 0.73 | 16.88 | 0.00 |
2015 | 28.27 | 0.44 | 4.2 | 0 | 1.56 | 14.86 | 0.00 |
2014 | 39.38 | 0.46 | 4.32 | 0 | 1.17 | 10.97 | 0.00 |
2013 | 42.68 | 0.46 | 4.27 | 0 | 1.08 | 10.00 | 0.00 |
2012 | 47.73 | 0.92 | 4.05 | 0 | 1.93 | 8.49 | 0.00 |
合約負債 (億) | |
---|---|
22Q1 | 0.41 |
21Q4 | 0.33 |
21Q3 | 0.39 |
21Q2 | 0.34 |
21Q1 | 0.26 |
20Q4 | 0.25 |
20Q3 | 0.31 |
20Q2 | 0.27 |
20Q1 | 0.22 |
19Q4 | 0.51 |
19Q3 | 0.08 |
19Q2 | 0.13 |
19Q1 | 0.09 |
18Q4 | 0.1 |
18Q3 | 0.09 |
18Q2 | 0.08 |
18Q1 | 0.1 |
17Q4 | 0.13 |
合約負債 (億) | |
---|---|
2021 | 0.33 |
2020 | 0.25 |
2019 | 0.51 |
2018 | 0.1 |
2017 | 0.13 |
2016 | 0.37 |
2015 | 0.16 |
2014 | 0.41 |
2013 | 0.33 |
2012 | 0.3 |