資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)332.3-23.58290.171.13102.19541.0900825.64-9.39108.83-9.43128.99-7.8115.621.7476.11-12.191317.862.24486.67-12.3464.67-4.74354.660.02225.585.82666.610.01286.915.41179.12.3672.273.68359.1114.450.12-6.94
2022 (9)434.8630.0286.9321.0715.94-45.0900911.22-3.1120.16-20.25139.92-3.0215.360.0886.68-1.651289.043.16555.166.3967.89-2.58354.590.01213.187.76666.570.27272.2-5.291151.950.1741.57757.11313.777.370.13-1.86
2021 (8)334.5129.09237.023.3429.03-82.0100940.3417.63150.682.43144.27-12.8215.34-25.8988.1333.611249.522.87521.824.969.69-3.93354.565.48197.837.09664.771.85287.393.221150.03.064.85-55.01292.241.050.13-0.53
2020 (7)259.124.76192.15-19.31161.4122.7400799.39-15.85147.1-15.75165.49-25.1920.70-11.165.96-15.331214.620.72497.4524.0572.543.63336.140.0184.7310.44652.681.25278.431.711115.832.7810.78-55.67289.21-2.970.13-5.65
2019 (6)247.3565.68238.12-4.0131.5180.5200949.9910.95174.657.06221.22-4.4723.29-13.8977.9-20.541205.885.03401.02-12.4270.089.45336.140.0167.277.12644.630.81273.7434.461085.648.6524.32-18.83298.0627.630.143.74
2018 (5)149.2992.91248.0534.7372.85-20.7900856.2522.85111.17103.27231.5626.7727.043.1998.0449.161148.1114.12457.8722.8336.95-18.84336.140.0156.153.63639.451.5203.5826.24999.196.0829.960233.5460.160.135.62
2017 (4)77.393.88184.11-2.5991.971013.4400697.014.3654.6938.6182.6625.7626.219.9665.73-5.031006.04-0.11372.78-20.5845.53-6.45336.140.0150.682.69630.021.42161.268.92941.962.84-15.440145.8231.520.13-1.59
2016 (3)74.5-32.42189.011.198.26-96.3600609.46-8.0639.46-18.81145.25-15.2923.83-7.8769.21-5.441007.17-2.61469.3816.8648.67-8.24336.140.0146.743.43621.21.65148.06-8.9915.990.05-37.190110.87-57.070.134.54
2015 (2)110.24-13.47186.78-18.14227.1940.5600662.87-14.6748.6-48.09171.47-14.9225.87-0.373.19-22.281034.140.3401.65-14.7953.04-3.32336.140.0141.887.06611.132.7162.52-26.48915.52-3.4995.76-22.03258.28-24.890.12-0.49
2014 (1)127.4-33.59228.1665.72161.63-50.5400776.8310.793.62-10.98201.5515.3925.954.2394.1719.761031.083.93471.3818.7454.86152.11336.142.0132.525.42595.06324.65221.07-66.29948.642.92122.8147.86343.88-53.460.122.21
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)332.3-12.66-23.58290.17-11.321.13102.190.2541.09000202.78-2.94-16.3713.26-51.0117.73128.990.3-7.8115.625.121.7576.11-0.54-12.191317.860.892.24486.672.8-12.3464.67-3.65-4.74354.660.00.02225.580.05.82666.61-0.250.01286.915.565.41179.11.152.3672.2-22.3273.68359.11-1.5414.450.12-3.77-6.94
23Q3 (19)380.460.04-12.27327.210.524.62101.9952.02483.8000208.93-5.76-4.7127.06-35.01-38.72128.614.15-1.7314.865.47.5776.52-5.31-17.581306.271.760.83473.43-6.31-16.667.123.15-3.37354.660.00.02225.580.05.82668.27-0.310.26271.811.962.951165.652.371.9192.9475.063.71364.7423.2813.710.12-0.2-3.99
23Q2 (18)380.3-8.03-22.26325.5314.621.5167.092829.6980.35000221.7115.34-9.4741.6454.91-6.59123.48-4.17-7.0314.10-1.632.1380.81-0.06-9.881283.65-0.512.02505.34-9.95-5.9265.07-3.59-6.44354.660.020.02225.585.825.82670.340.570.57242.7611.7110.431138.683.793.5653.110.4260.5295.879.516.980.12-6.03-6.09
23Q1 (17)413.52-4.917.54284.06-1.018.522.29-85.63-86.32000192.22-20.72-6.0626.88341.386.12128.85-7.91-3.4514.34-6.642.6880.86-6.71-7.281290.220.090.76561.161.086.3567.49-0.59-5.54354.590.00.01213.180.07.76666.570.00.27217.32-20.16-30.541097.07-4.76-6.6752.8927.23-10.82270.21-13.88-27.40.133.121.62
22Q4 (16)434.860.2730.0286.93-8.2621.0715.94-8.76-45.09000242.4710.59-12.926.09-86.21-84.77139.926.92-3.0215.3611.140.0886.68-6.64-1.651289.04-0.53.16555.16-2.26.3967.89-2.26-2.58354.590.00.01213.180.07.76666.570.00.27272.23.11-5.291151.950.720.1741.57-26.77757.11313.77-2.187.370.13-0.71-1.86
22Q3 (15)433.67-11.3529.82312.7616.7572.2317.47-53.04-55.22000219.25-10.47-6.2844.16-0.9431.62130.87-1.46-18.0413.820.07-21.8592.843.5424.571295.512.965.43567.675.69-9.2869.46-0.13-0.86354.590.00.05213.180.07.76666.570.00.27264.020.097.821143.754.023.2856.7771.561342.23320.7726.8333.490.13-2.39-1.02
22Q2 (14)489.2227.2341.79267.911.7810.1537.2122.22-67.94000244.919.692.544.5876.0-1.26132.81-0.49-14.0713.81-1.1-20.9189.672.8227.391258.22-1.743.31537.131.79-0.8969.55-2.66-1.14354.590.015.3213.187.767.76666.570.270.27219.83-29.744.21099.58-6.462.4233.09-44.213658.06252.92-32.0520.420.131.68-2.69
22Q1 (13)384.5314.9546.41239.671.1323.1216.74-42.34-82.55000204.61-26.528.2425.33-36.64-20.84133.46-7.49-16.1813.96-9.0-25.3987.21-1.0438.171280.52.484.89527.671.12-5.4371.452.53-0.13354.560.05.48197.830.07.09664.770.01.85312.888.870.931175.482.222.4559.311122.89505.82372.1927.3616.380.13-0.4-1.23
21Q4 (12)334.510.1329.09237.030.5123.3429.03-25.58-82.01000278.4419.0215.3739.9819.17-8.51144.27-9.65-12.8215.34-13.22-26.4688.1318.2533.611249.521.682.87521.82-16.614.969.69-0.53-3.93354.560.045.48197.830.07.09664.770.01.85287.3917.373.221150.03.843.064.85206.13-55.01292.2421.621.050.130.13-0.53
21Q3 (11)334.06-3.18-11.18181.59-25.34-30.1739.01-66.38-67.82000233.94-2.098.2933.55-25.69-31.95159.683.321.8917.681.27-11.2874.535.881.391228.840.892.71625.7515.4624.9170.06-0.41-2.82354.425.255.44197.830.07.09664.770.01.85244.8616.06-2.271107.463.161.79-4.57-391.467.73240.2914.41.650.13-4.03-11.05
21Q2 (10)345.0431.3769.34243.2124.94-7.48116.0220.9527.99000238.9326.3916.8645.1541.09-3.26154.55-2.930.6817.46-6.71-5.9270.3911.52-7.381217.94-0.233.21541.95-2.8713.1170.35-1.664.8336.740.180.18197.837.097.09664.771.851.85210.97-31.955.111073.57-6.443.41-0.93-109.595.38210.04-34.3216.320.133.2-5.07
21Q1 (9)262.641.36-11.35194.661.31-33.6595.92-40.5735.17000189.04-21.6743.8832.0-26.77330.11159.22-3.79-13.518.71-10.31-10.0763.12-4.31-22.261220.770.512.23557.9812.175.4671.54-1.383.73336.140.00.0184.730.010.44652.680.01.25310.0111.3410.361147.422.835.09.79-9.18145.09319.810.5823.370.130.31-8.43
20Q4 (8)259.12-31.14.76192.15-26.11-19.31161.4133.1422.74000241.3411.722.8743.7-11.369.22165.495.6-25.1920.864.7-10.4165.96-10.27-15.331214.621.520.72497.45-0.724.0572.540.623.63336.140.00.0184.730.010.44652.680.01.25278.4311.131.711115.832.562.7810.78176.13-55.67289.2122.35-2.970.13-10.47-5.65
20Q3 (7)376.184.5997.42260.04-1.0810.86121.2333.73-9.72000216.035.66-15.8949.35.6413.59156.722.09-28.019.937.39073.51-3.28-12.891196.461.390.52500.984.567.5272.097.3998.6336.140.00.0184.730.010.44652.680.01.25250.5424.8310.331087.954.84.71-14.1629.69-133.36236.3830.91-12.30.152.427.18
20Q2 (6)203.75-31.2324.39262.88-10.44.2990.6527.755.92000204.4655.61-21.8946.67527.28-24.6153.51-16.6-29.3118.56-10.82076.0-6.39-16.591180.07-1.18-0.0479.12-9.44-5.7167.13-2.6781.33336.140.00.0184.7310.4410.44652.681.251.25200.71-28.559.551038.12-5.014.32-20.147.23-132.25180.57-30.34-26.490.14-0.465.77
20Q1 (5)296.2819.7885.2293.3923.2119.0970.96-46.04-24.67000131.39-43.99-33.237.44-81.4-74.6184.06-16.8-17.9520.81-10.65081.194.22-14.981194.13-0.970.59529.0931.9416.4468.97-1.4783.68336.140.00.0167.270.07.12644.630.00.81280.922.6221.381092.830.666.41-21.71-189.27-137.48259.21-13.03-10.420.143.365.6
19Q4 (4)247.3529.840.0238.121.510.0131.51-2.060.0000.0234.6-8.660.040.01-7.810.0221.221.630.023.2900.077.9-7.690.01205.881.310.0401.02-13.940.070.092.840.0336.140.00.0167.270.00.0644.630.00.0273.7420.540.01085.644.490.024.32-42.70.0298.0610.590.00.141.710.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。