6690 安�硌穈T


股價漲跌幅
202220212020
安�硌穈T-16.0%-9.0%-19.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
108.5 -2.3% 106.0 121.9 12.35% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015
營業毛利率42.4539.9842.2140.4428.0330.8335.37
營業利益率12.2312.5011.9913.99-1.8211.0617.98
折舊負擔比率2.702.372.020.2018.1220.8520.50
稅前淨利率12.7412.6313.3413.87-1.1510.3816.85
股東權益報酬率13.8113.7416.9734.18-0.804.544.94
資產報酬率8.999.329.7312.92-0.613.734.11
本業收入比95.4199.0189.53100.00157.14106.72107.14
業外獲益比3.670.9910.47-1.41-57.14-6.72-6.63
無形資產佔淨值比12.737.0412.3218.990.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率37.7341.9444.8442.3140.5838.8041.2140.1040.2544.2039.6441.1243.9640.5441.8040.6238.34
營業利益率9.1912.2512.8812.1911.4913.1013.0611.7111.7911.4711.2812.5213.1515.4711.5714.5313.90
稅前淨利率8.7512.7813.7412.6711.6213.1413.1211.8712.0511.5211.2412.5320.3215.4811.5714.5713.26
本業收入比106.4596.9793.1096.15100.00100.00100.0095.4595.00100.00100.00100.0064.00100.00100.00100.00107.69
業外獲益比-6.453.036.903.850.000.000.000.000.000.00-0.000.0036.000.000.000.00-7.69

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015
營運現金流量(百萬)350347113168270314477
自由現金流量(百萬)-8178-6629-19190379
稅後淨利(百萬)87826858-994103


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)176124767673190503077494146-2314149-5735
自由現金流量(百萬)-485-10-15-22-35125-30-2584-17-3-505049-9223
稅後淨利(百萬)2827232117282118161915141919111711

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015
營收(百萬)852803642510121411511166
營業利益(百萬)1041007771-22127210
稅後淨利(百萬)87826858-994103
EPS(完全稀釋)5.084.905.044.68-0.050.500.00
營收成長率(%)6.1025.0825.88-57.995.47-1.29N/A
營業利益成長率(%)4.0029.878.45N/AN/A-39.52N/A
稅後淨利成長率(%)6.1020.5917.24744.44N/A-8.74N/A
EPS成長率(%)3.67-2.787.69N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)35925920820518025919718216519817215112116712611799
營業利益(百萬)3332272521342621192319191626151714
稅後淨利(百萬)2827232117282118161915141919111711
EPS(完全稀釋)1.671.571.351.231.001.661.241.100.981.431.221.141.491.570.841.310.97
去年同期營收成長率(%)99.440.005.5812.649.0930.8114.5320.5336.3618.5636.5129.0622.220.000.000.00-
去年同期營業利益成長率(%)57.14-5.883.8519.0510.5347.8336.8410.5318.75-11.5426.6711.7614.290.000.000.00-
去年同期稅後淨利成長率(%)64.71-3.579.5216.676.2547.3740.0028.57-15.790.0036.36-17.6572.730.000.000.00-
去年同期EPS成長率(%)67.00-5.428.8711.822.0416.081.64-3.51-34.23-8.9245.24-12.9853.610.000.000.00-
較上季營收成長率(%)38.6124.521.4613.89-30.5031.478.2410.30-16.6715.1213.9124.79-27.5432.547.6918.180.00
較上季營業利益成長率(%)3.1218.528.0019.05-38.2430.7723.8110.53-17.3921.050.0018.75-38.4673.33-11.7621.430.00
較上季稅後淨利成長率(%)3.7017.399.5223.53-39.2933.3316.6712.50-15.7926.677.14-26.320.0072.73-35.2954.550.00
較上季EPS成長率(%)6.3716.309.7623.00-39.7633.8712.7312.24-31.4717.217.02-23.49-5.1086.90-35.8835.050.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-16.37119.38104.12020/522.3535.4631.24
2022/328.7782.299.472020/4-33.5112.7330.13
2022/1~25.34112.81112.82020/334.0156.0536.19
2021/1275.67-0.726.12020/1~232.924.1124.11
2021/1114.284.767.382019/1256.7215.4725.94
2021/10-28.26-3.187.672019/1119.5513.8627.86
2021/940.783.548.962019/10-39.0829.029.74
2021/84.725.219.952019/975.9355.7829.82
2021/7-35.269.6910.642019/8-4.3810.8125.26
2021/654.2118.9110.792019/7-28.1340.727.62
2021/58.731.88.492019/653.4743.1325.59
2021/4-30.5414.5510.322019/51.920.1718.53
2021/339.949.669.12019/4-7.9523.4824.57
2021/1~222.918.688.672019/316.2714.2624.95
2020/1285.3838.9125.092019/1~29.66032.5
2020/115.6117.4422.812018/1251.98-50.43-59.83
2020/10-23.2732.9323.442018/1135.44-48.15-61.16
2020/943.055.5322.42018/10-26.44-76.78-62.42
2020/89.1829.7826.092018/925.14-47.17-59.68
2020/7-29.8213.6625.572018/821.41-53.95-61.29
2020/632.0116.427.642018/7-21.17-63.53-62.28

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
31.021.047.619
2021Q4(百萬)2020Q4(百萬)YoY(%)
33.034.0-2.941
2021Q3(百萬)2020Q3(百萬)YoY(%)
29.026.011.538

EPS較上季
2022Q1(元)2021Q4(元)比率
1.671.570.0636

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015
應收帳款周轉率5.056.607.565.146.725.386.52
存貨周轉率0.000.00799.03653.77449.00205.80392.24

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.451.611.762.251.582.031.952.842.613.224.694.042.293.453.693.281.35
存貨周轉率0.000.000.000.000.0083.2544.42156.130.000.000.000.00146.07214.33104.6399.680.00

償債能力-近10年
20212020201920182017201620152014
負債比0.360.340.310.610.650.170.210.21
金融負債(百萬)00000077114
營收淨額(百萬)8528036425101214115111660
利息保障倍數594.55428.96297.4696.850.0059.3929.680.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015
營收淨額(百萬)852803642510121411511166
推銷費用(百萬)43463632524952
管理費用(百萬)9273705022311179
研發費(百萬)1221028853876773
推銷費用率(%)5.055.735.616.274.284.264.46
管理費用率(%)10.809.0910.909.8018.379.646.78
研發費用率(%)14.3212.7013.7110.397.175.826.26

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)35925920820518025919718216519817215112116712611799
推銷費用(百萬)191310101117111081198714766
管理費用(百萬)3027242318211917152517141310151412
研發費(百萬)543732292428262523282321171817117
推銷費用率(%)5.295.024.814.886.116.565.585.494.855.565.235.305.798.385.565.136.06
管理費用率(%)8.3610.4211.5411.2210.008.119.649.349.0912.639.889.2710.745.9911.9011.9712.12
研發費用率(%)15.0414.2915.3814.1513.3310.8113.2013.7413.9414.1413.3713.9114.0510.7813.499.407.07

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6690-安�硌穈TOXOXOOOXXX
3年1.72億44.92%66.48%0.0%147.67%452百萬18.24%



免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。