6669 緯穎


股價漲跌幅
202220212020
緯穎-19.0%60.0%-7.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
883.0 -6.64% 824.35 948.0 7.36% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率8.118.196.945.884.955.3910.5412.22
營業利益率5.916.014.993.922.151.412.702.07
折舊負擔比率0.260.200.120.030.040.080.220.39
稅前淨利率5.715.824.743.921.921.273.082.17
股東權益報酬率33.3438.4939.8180.8750.1122.8735.4319.90
資產報酬率12.8117.2116.8421.527.423.896.894.07
本業收入比103.56103.26105.18100.11112.06111.4187.6995.96
業外獲益比-3.56-3.25-5.18-0.10-12.00-11.4112.315.05
無形資產佔淨值比0.120.120.040.020.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率7.728.028.118.138.218.638.567.857.527.317.536.806.085.445.847.065.07
營業利益率5.736.015.965.845.816.716.335.615.155.665.174.914.053.564.104.523.44
稅前淨利率5.865.825.695.755.526.626.055.235.224.965.144.953.893.443.964.873.32
本業收入比97.81103.32104.82101.46105.26101.44104.55107.3198.69114.08100.5899.23104.07103.62103.2792.82103.66
業外獲益比2.19-3.32-4.82-1.46-5.26-1.44-4.59-7.281.31-14.08-0.580.77-4.07-3.62-3.277.18-3.66

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)-14212140927905-101624212-4830899199
自由現金流量(百萬)-15251134737233-103234740-5443750159
稅後淨利(百萬)8648861061695578120831127380


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-2485747-6109-1644-1220718651-69462791-404-4255397536854500478-6377-324-3939
自由現金流量(百萬)-3915446-6295-1821-1258318497-70682537-492-4603386035154461444-6459-357-3951
稅後淨利(百萬)23462614202723091699273222462169146319491369165811941281151117351050

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)1926261869281636001810658567531741108034577
營業利益(百萬)113871124281607101184044929295
稅後淨利(百萬)8648861061695578120831127380
EPS(完全稀釋)49.2848.9836.2336.3110.734.166.260.00
營收成長率(%)3.0514.26-9.65111.34169.92193.82136.03N/A
營業利益成長率(%)1.2937.7714.91285.92309.8053.77207.37N/A
稅後淨利成長率(%)0.4439.5710.60361.75288.4213.92241.25N/A
EPS成長率(%)0.6135.19-0.22238.40157.93-33.55N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)5070556879452645119339290525144720652071351374955433346422633843646624485214636739552
營業利益(百萬)29073420269929872282352529872920181028031724207515581660198720941359
稅後淨利(百萬)23462614202723091699273222462169146319491369165811941281151117351050
EPS(完全稀釋)13.4214.9511.5913.209.7215.6312.8412.418.3711.507.849.507.778.739.9411.079.64
去年同期營收成長率(%)29.058.31-4.11-1.6911.825.9741.5623.21-8.586.28-31.28-8.85-2.820.000.000.00-
兩季平均(YOY)營收成長率(%)18.682.10-2.905.078.8923.7732.397.32-1.15-12.50-20.07-5.83-1.410.000.00--
去年同期EPS成長率(%)38.07-4.35-9.746.3716.1335.9163.7830.637.7231.73-21.13-14.18-19.400.000.000.00-
兩季平均(YOY)EPS成長率(%)16.86-7.04-1.6911.2526.0249.8447.2019.1819.735.30-17.66-16.79-9.700.000.00--
較上季營收成長率(%)-10.8525.66-11.5830.30-25.1811.24-9.3448.19-29.0948.61-21.109.96-17.56-3.914.6517.230.00
較上季EPS成長率(%)-10.2328.99-12.2035.80-37.8121.733.4648.27-27.2246.68-17.4722.27-11.00-12.17-10.2114.830.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.9919.8326.312019/1217.017.7-9.53
2022/376.9858.2729.062019/111.3521.9-11.33
2022/1~27.9810.3510.342019/1037.47-7.21-14.16
2021/125.2440.623.042019/92.34-41.73-15.02
2021/1139.7618.73-0.322019/8-2.3-35.19-10.53
2021/10-12.2-25.84-2.452019/7-31.58-7.62-6.26
2021/916.68-0.390.992019/621.9416.95-6.07
2021/81.31-2.911.192019/59.9-17.13-10.58
2021/7-22.03-9.251.782019/42.07-23.13-8.66
2021/610.7-18.893.752019/37.9-29.86-2.82
2021/5-1.23-0.311.582019/1~2-26.8117.9117.91
2021/48.3125.815.642018/1232.4464.42111.34
2021/332.041.2811.82018/11-22.8528.26117.8
2021/1~2-5.7-1.37-1.372018/10-13.6755.11131.57
2020/12-11.14-16.2714.262018/913.83246.96146.67
2020/11-12.7110.2518.122018/839.2570.98135.25
2020/1017.9228.0219.082018/7-13.3864.9151.62
2020/913.7351.8717.862018/6-13.667.11171.92
2020/8-5.2934.2914.212018/51.96167.03210.04
2020/7-30.3138.5211.82018/4-6.17139.23225.42
2020/636.0836.018.072018/362.61489.9279.67
2020/524.6321.880.912018/1~2-12.02198.67198.67
2020/421.527.48-4.662017/126.69448.31170.99
2020/3-8.33-9.71-8.552017/11-6.799.31152.8
2020/1~2-4.53-8.03-8.022017/1093.09149.72163.68

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
2972.02168.037.084
2021Q4(百萬)2020Q4(百萬)YoY(%)
3310.03475.0-4.748
2021Q3(百萬)2020Q3(百萬)YoY(%)
2575.02857.0-9.870

EPS較上季
2022Q1(元)2021Q4(元)比率
13.4214.95-0.102

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率18.0616.8113.8919.7913.8514.5710.882.99
存貨周轉率5.439.219.7314.8011.217.426.99143.30

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率3.594.353.083.844.264.423.044.663.354.332.973.844.323.833.542.992.90
存貨周轉率0.971.231.281.751.511.861.471.801.482.441.732.462.372.412.612.932.85

償債能力-近10年
202120202019201820172016201520142013
負債比0.680.550.580.620.880.840.850.680.92
金融負債(百萬)21266536086388485504648481909195
營收淨額(百萬)19262618692816360018106585675317411080345770
利息保障倍數31.8736.7824.9824.618.7711.2133.4018.950.00
長期銀行借款占稅後淨利比0.000.000.000.990.000.000.000.000.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)1926261869281636001810658567531741108034577
推銷費用(百萬)9371228961155276727718475
管理費用(百萬)83665878770136125117899
研發費(百萬)24592179144212831274735485290
推銷費用率(%)0.490.660.590.860.900.871.701.64
管理費用率(%)0.430.350.480.390.420.791.652.16
研發費用率(%)1.281.170.880.711.492.324.496.34

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)5070556879452645119339290525144720652071351374955433346422633843646624485214636739552
推銷費用(百萬)245333209214181278285422244295219199248300489452312
管理費用(百萬)25324022219118318216617913116215528918194124327155
研發費(百萬)515567579731582557599565459369408303362471231410170
推銷費用率(%)0.480.590.460.420.460.530.600.810.690.600.660.470.650.641.010.970.79
管理費用率(%)0.500.420.490.370.470.350.350.340.370.330.460.680.470.200.260.710.39
研發費用率(%)1.021.001.281.431.481.061.271.091.310.741.220.720.941.010.480.880.43

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6669-緯穎OOXXOOXOXX
3年17.48億56.51%66.49%0.0%1045.82%-2254百萬32.76%

融資使用率
日期股價融資使用率
2022-05-24 -883.00.80%
2022-05-23930.00.75%
2022-05-20935.00.75%
2022-05-19938.00.74%
2022-05-18956.00.75%
2022-05-17969.00.73%
2022-05-16969.00.72%
2022-05-13940.00.78%
2022-05-12923.00.79%
2022-05-11922.00.77%
2022-05-10946.00.57%
2022-05-09963.00.54%
2022-05-06995.00.55%
2022-05-051030.00.52%
2022-05-041010.00.53%
2022-05-031035.00.55%
2022-04-291020.00.47%
2022-04-281005.00.50%
2022-04-27975.00.52%
2022-04-26998.00.54%
2022-04-25967.00.68%
2022-04-22980.00.68%
2022-04-211015.00.68%
2022-04-201030.00.67%
2022-04-19996.00.67%
2022-04-18974.00.70%
2022-04-15962.00.71%
2022-04-14996.00.70%
2022-04-13983.00.73%
2022-04-12973.00.74%
2022-04-11960.00.76%
2022-04-08972.00.78%
2022-04-07988.00.74%
2022-04-06992.00.70%
2022-04-01990.00.72%
2022-03-311020.00.70%
2022-03-301005.00.69%
2022-03-29944.00.82%
2022-03-28920.00.88%
2022-03-25948.00.84%
2022-03-24942.00.88%
2022-03-23958.00.75%
2022-03-22921.00.76%
2022-03-21937.00.62%
2022-03-181005.00.46%
2022-03-171010.00.46%
2022-03-16956.00.57%
2022-03-15945.00.57%
2022-03-141030.00.50%
2022-03-11964.00.57%
2022-03-10954.00.59%
2022-03-09951.00.64%
2022-03-08897.00.68%
2022-03-07909.00.68%
2022-03-04924.00.69%
2022-03-03933.00.71%
2022-03-02964.00.60%
2022-03-01969.00.58%
2022-02-25987.00.54%
2022-02-24977.00.54%
2022-02-23995.00.54%
2022-02-221000.00.53%
2022-02-211005.00.54%
2022-02-181045.00.51%
2022-02-171045.00.50%
2022-02-161045.00.51%
2022-02-151020.00.54%
2022-02-14989.00.57%
2022-02-111005.00.60%
2022-02-10997.00.62%
2022-02-09987.00.58%
2022-02-08985.00.58%
2022-02-07978.00.58%
2022-01-26996.00.57%
2022-01-25985.00.59%
2022-01-241020.00.56%
2022-01-211015.00.57%
2022-01-201010.00.59%
2022-01-191085.00.48%
2022-01-181085.00.49%
2022-01-171075.00.51%
2022-01-141060.00.53%
2022-01-131085.00.52%
2022-01-121100.00.51%
2022-01-111120.00.50%
2022-01-101110.00.54%
2022-01-071065.00.57%
2022-01-061040.00.57%
2022-01-051115.00.53%
2022-01-041135.00.55%
2022-01-031090.00.57%
2021-12-301115.00.57%
2021-12-291110.00.58%
2021-12-281110.00.56%
2021-12-271125.00.55%
2021-12-241110.00.57%
2021-12-231115.00.57%
2021-12-221110.00.58%
2021-12-211075.00.64%
2021-12-201025.00.67%
2021-12-171065.00.66%
2021-12-161055.00.68%
2021-12-151055.00.65%
2021-12-141070.00.64%
2021-12-131080.00.65%
2021-12-101065.00.64%
2021-12-091080.00.61%
2021-12-081050.01.02%
2021-12-071010.01.14%
2021-12-06995.00.83%
2021-12-03998.00.75%
2021-12-021020.00.73%
2021-12-011020.00.70%
2021-11-301050.00.66%
2021-11-291020.00.70%
2021-11-26989.00.71%
2021-11-25982.00.70%
2021-11-24990.00.70%
2021-11-23993.00.70%
2021-11-221030.00.65%
2021-11-191010.00.67%
2021-11-18984.00.75%
2021-11-171010.00.70%
2021-11-16977.00.79%
2021-11-15971.00.82%
2021-11-12960.00.80%
2021-11-11950.00.79%
2021-11-10944.00.81%
2021-11-09941.00.85%
2021-11-08910.00.79%
2021-11-05939.00.90%
2021-11-04905.00.87%
2021-11-03867.00.96%
2021-11-02886.01.03%
2021-11-01928.00.97%
2021-10-29889.00.84%
2021-10-28868.00.84%
2021-10-27850.00.86%
2021-10-26864.00.85%
2021-10-25812.00.87%
2021-10-22810.00.86%
2021-10-21806.00.91%
2021-10-20810.00.91%
2021-10-19808.00.94%
2021-10-18784.00.97%
2021-10-15781.01.20%
2021-10-14808.00.93%
2021-10-13801.00.94%
2021-10-12823.00.88%
2021-10-08827.00.88%
2021-10-07815.00.88%
2021-10-06795.00.87%
2021-10-05833.00.85%
2021-10-04828.00.83%
2021-10-01855.00.82%
2021-09-30870.00.82%
2021-09-29906.00.78%
2021-09-28938.00.75%
2021-09-27950.00.74%
2021-09-24969.00.70%
2021-09-23955.00.73%
2021-09-22914.00.81%
2021-09-17930.00.80%
2021-09-16907.00.84%
2021-09-15901.00.84%
2021-09-14892.00.83%
2021-09-13890.00.83%
2021-09-10898.00.77%
2021-09-09908.00.75%
2021-09-08935.00.73%
2021-09-07954.00.71%
2021-09-06963.00.73%
2021-09-03974.00.72%
2021-09-02984.00.76%
2021-09-01968.00.78%
2021-08-31970.00.80%
2021-08-30983.00.77%
2021-08-27953.00.82%
2021-08-26943.00.82%
2021-08-25960.00.83%
2021-08-24949.00.84%
2021-08-23943.00.93%
2021-08-20917.00.96%
2021-08-19889.00.94%
2021-08-18866.00.99%
2021-08-17837.00.98%
2021-08-16859.00.98%
2021-08-13859.01.01%
2021-08-12880.01.00%
2021-08-11895.00.98%
2021-08-10908.00.98%
2021-08-09910.00.98%
2021-08-06916.01.00%
2021-08-05916.00.98%
2021-08-04930.01.03%
2021-08-03943.00.94%
2021-08-02930.00.93%
2021-07-30937.00.92%
2021-07-29940.00.93%
2021-07-28901.00.98%
2021-07-27933.00.92%
2021-07-26936.00.91%
2021-07-23945.00.88%
2021-07-22976.00.88%
2021-07-21985.00.84%
2021-07-20981.00.80%
2021-07-191015.00.78%
2021-07-161025.00.78%
2021-07-151015.00.82%
2021-07-141110.00.64%
2021-07-131105.00.58%
2021-07-121065.00.59%
2021-07-091045.00.67%
2021-07-081055.01.07%
2021-07-071050.00.94%
2021-07-061030.00.98%
2021-07-051040.01.03%
2021-07-021005.00.78%
2021-07-01976.00.78%
2021-06-30997.00.79%
2021-06-29991.00.83%
2021-06-28983.00.83%
2021-06-25990.00.90%
2021-06-24995.00.94%
2021-06-23970.00.97%
2021-06-22956.01.00%
2021-06-21978.00.99%
2021-06-18961.01.05%
2021-06-17976.00.98%
2021-06-161020.00.77%
2021-06-15992.00.75%
2021-06-11955.00.79%
2021-06-10928.00.91%
2021-06-09926.01.05%
2021-06-08893.01.11%
2021-06-07898.01.10%
2021-06-04892.01.11%
2021-06-03906.01.09%
2021-06-02906.01.11%
2021-06-01912.01.12%

緯穎熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。