6640 均華


股價漲跌幅
202220212020
均華-19.0%65.0%30.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
90.3 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
20212020201920182017201620152014
營業毛利率33.9829.7437.0634.1034.0034.8434.9029.82
營業利益率10.86-1.8013.9110.279.5911.0214.1812.86
折舊負擔比率1.963.193.171.412.151.581.031.43
稅前淨利率13.506.6614.1013.248.9016.9916.1914.62
股東權益報酬率16.003.779.3210.207.9514.4014.7012.53
資產報酬率7.402.335.625.934.959.8210.329.33
本業收入比80.50-27.5998.1377.87108.0565.2287.9087.80
業外獲益比19.50127.590.9322.13-8.0535.4012.7412.20
無形資產佔淨值比0.120.150.310.310.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率40.8232.1732.0838.2131.929.6339.4344.2327.7639.7041.2835.8029.0136.2434.3234.5630.54
營業利益率21.686.5011.4218.931.89-29.4215.8510.71-3.5410.5519.2315.716.399.079.6613.718.06
稅前淨利率26.219.8414.9920.993.11-2.1714.2114.69-1.145.2620.1818.667.5615.2213.2220.930.58
本業收入比82.5265.7975.4489.6962.501460.00110.2674.07300.00188.8995.7485.0081.8258.8272.2266.671500.00
業外獲益比17.4834.2124.569.2837.50-1340.00-10.2625.93-200.00-100.004.2615.0018.1841.1827.7835.29-1400.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
20212020201920182017201620152014
營運現金流量(百萬)7191186821741155469
自由現金流量(百萬)102-13711466-459632102
稅後淨利(百萬)1584585876511811895


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)51103-1057-80424919-18-2094387550-2158-5
自由現金流量(百萬)461025184-13616-61-35-57-57103472257-844-27
稅後淨利(百萬)792943796-32921-2738329272639-4

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
20212020201920182017201620152014
營收(百萬)1482877758922977949971838
營業利益(百萬)161-161059594105138108
稅後淨利(百萬)1584585876511811895
EPS(完全稀釋)5.781.572.973.262.474.494.560.00
營收成長率(%)68.9915.70-17.79-5.632.95-2.2715.87N/A
營業利益成長率(%)N/AN/A10.531.06-10.48-23.9127.78N/A
稅後淨利成長率(%)251.11-47.06-2.3033.85-44.920.0024.21N/A
EPS成長率(%)268.15-47.14-8.9031.98-44.99-1.54N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)394391381462249247274183174166235214143224270244183
營業利益(百萬)852543875-734320-6174534920263415
稅後淨利(百萬)792943796-32921-2738329272639-4
EPS(完全稀釋)2.921.081.602.880.22-0.091.010.73-0.080.261.341.120.311.041.001.50-0.15
去年同期營收成長率(%)58.2358.3039.05152.4643.1048.8016.60-14.4921.68-25.89-12.96-12.30-21.860.000.000.00-
兩季平均(YOY)營收成長率(%)58.2748.6795.7597.7845.9532.701.063.59-2.11-19.43-12.63-17.08-10.930.000.00--
去年同期EPS成長率(%)1227.271300.0058.42294.52375.00-134.62-24.63-34.82-125.81-75.0034.00-25.33306.670.000.000.00-
兩季平均(YOY)EPS成長率(%)1263.63679.21176.47334.76120.19-79.62-29.73-80.31-100.41-20.504.34140.67153.340.000.00--
較上季營收成長率(%)0.772.62-17.5385.540.81-9.8549.735.174.82-29.369.8149.65-36.16-17.0410.6633.330.00
較上季EPS成長率(%)170.37-32.50-44.441209.09344.44-108.9138.361012.50-130.77-80.6019.64261.29-70.194.00-33.331100.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-33.8-18.3329.042019/1232.32-23.16-17.81
2022/357.5141.1758.162019/1122.05-30.52-17.22
2022/1~240.6677.8777.862019/10-28.49-24.44-15.88
2021/1252.2663.3368.952019/9-22.85-33.78-15.18
2021/11-32.6325.1969.62019/8-18.2-9.53-12.38
2021/106.2185.9474.492019/7-1.983.61-12.86
2021/926.28113.2573.072019/650.7413.52-16.42
2021/8-19.4526.2368.542019/525.39-20.47-23.97
2021/774.978.0176.062019/4119.77-32.71-25.06
2021/6-67.27-10.0199.712019/3-59.85-56.3-21.86
2021/552.8335.37134.052019/1~2-4.19-7.54-7.54
2021/414.43245.3984.452018/1219.65-0.89-5.57
2021/3112.5540.7943.392018/1132.7317.34-6.06
2021/1~220.1346.5346.532018/10-37.33-9.89-7.9
2020/1216.7130.2315.742018/95.48.61-7.74
2020/110.0547.6614.272018/8-6.3-7.47-9.78
2020/1021.8180.1311.492018/77.3744.23-10.15
2020/9-25.245.746.482018/65.614.95-16.92
2020/8-31.089.126.572018/56.08-14.65-22.35
2020/745.7729.536.132018/442.72-12.17-24.48
2020/658.32-12.9-0.132018/30.03-38.81-28.67
2020/521.22-17.074.662018/1~2-28.90-23.4
2020/4-53.35-14.2211.892017/1241.6885.56-0.04
2020/3138.06304.1321.312017/111.92-2.08-4.6
2020/1~22.88-34.24-34.232017/10-24.46-36.37-4.79

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
103.08.01187.5
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
57.039.046.153

EPS較上季
2022Q1(元)2021Q4(元)比率
2.921.081.7037

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率3.072.892.522.712.712.352.572.83
存貨周轉率3.342.762.243.063.382.953.504.73

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.650.660.690.960.630.670.790.570.610.710.960.880.490.580.710.730.57
存貨周轉率0.630.740.750.860.580.860.620.420.580.510.700.670.470.640.800.740.66

償債能力-近10年
202120202019201820172016201520142013
負債比0.590.510.420.430.460.330.320.280.22
金融負債(百萬)64839829426933950000
營收淨額(百萬)14828777589229779499718380
利息保障倍數24.278.7521.1626.2332.18221.92332.101263.900.00
長期銀行借款占稅後淨利比0.692.840.961.082.140.250.000.000.00

成本指標-近10年
20212020201920182017201620152014
營收淨額(百萬)1482877758922977949971838
推銷費用(百萬)4630383143373030
管理費用(百萬)1501228610891889464
研發費(百萬)1159361801051017748
推銷費用率(%)3.103.425.013.364.403.903.093.58
管理費用率(%)10.1213.9111.3511.719.319.279.687.64
研發費用率(%)7.7610.608.058.6810.7510.647.935.73

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)394391381462249247274183174166235214143224270244183
推銷費用(百萬)1614101012787911910741188
管理費用(百萬)5138324832353230251826261735272718
研發費(百萬)3028252834242422232017131022221917
推銷費用率(%)4.063.582.622.164.822.832.923.835.176.633.834.674.901.794.073.284.37
管理費用率(%)12.949.728.4010.3912.8514.1711.6816.3914.3710.8411.0612.1511.8915.6210.0011.079.84
研發費用率(%)7.617.166.566.0613.659.728.7612.0213.2212.057.236.076.999.828.157.799.29

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6640-均華OXOXOOOOXO
4年2.83億25.91%55.43%0.0%158.66%201百萬30.16%


均華熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。