6579 研揚


股價漲跌幅
20222021202020192018
研揚15.0%-8.0%-18.0%-1.0%-21.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
80.6 -18.55% 65.65 75.5 -6.33% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率29.2232.7333.5730.8331.1732.6031.8835.0633.10
營業利益率8.6410.5211.718.008.4712.039.5411.335.65
折舊負擔比率1.341.611.591.091.241.111.291.451.73
稅前淨利率9.8610.2213.5116.1113.0012.369.8813.2611.49
股東權益報酬率6.135.568.0112.7515.2819.0613.8018.080.00
資產報酬率5.234.856.9310.7011.6713.7210.0113.250.00
本業收入比87.70102.9986.7549.6865.0697.1996.6285.4049.16
業外獲益比12.30-2.9913.2550.3234.802.663.3814.6050.84
無形資產佔淨值比0.180.260.250.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率28.3430.7828.8926.8929.6235.4329.9933.0832.5235.4332.8933.9431.9231.9931.0430.9429.0931.9030.0832.28
營業利益率10.2713.868.814.744.0611.359.2212.768.5113.0410.7412.3110.628.8710.258.203.896.317.4311.97
稅前淨利率10.2918.838.253.414.0213.077.6319.29-0.3015.608.999.9819.258.069.4227.6221.4814.2011.9017.67
本業收入比100.0073.43106.20139.58100.0086.96121.2466.02-2975.0083.67119.38123.7555.22110.08109.0329.6118.1844.2062.2667.95
業外獲益比0.0026.32-6.98-39.58-1.9613.04-21.2433.983075.0016.33-19.38-23.1244.78-10.08-9.0370.1381.8255.2537.7432.05

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-389716740309483761613152160
自由現金流量(百萬)-553809827328402730570126229
稅後淨利(百萬)451383552733560511321396293


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)200-96-161-333202420223-611351625319127945397-76-57177230142
自由現金流量(百萬)195-94-40-583166389383-83121-2038918027733441-78-68147245113
稅後淨利(百萬)12930194203611571232-3518479592307273315273148125206

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)634858986148580054125766449837183117
營業利益(百萬)549621720464458693429421176
稅後淨利(百萬)451383552733560511321396293
EPS(完全稀釋)4.193.565.136.815.575.273.250.002.99
營收成長率(%)7.63-4.076.007.17-6.1428.1920.9819.28N/A
營業利益成長率(%)-11.59-13.7555.171.31-33.9161.541.90139.20N/A
稅後淨利成長率(%)17.75-30.62-24.6930.899.5959.19-18.9435.15N/A
EPS成長率(%)17.70-30.60-24.6722.265.6962.15N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)19522117156014051267141114871602139815711431160515411477164913931281127313351466
營業利益(百萬)2012931376751160137204119205154198164131169114508099176
稅後淨利(百萬)12930194203611571232-3518479592307273315273148125206
EPS(完全稀釋)1.212.820.880.190.341.080.662.17-0.331.720.740.562.160.680.682.952.561.481.242.14
去年同期營收成長率(%)54.0650.044.91-12.30-9.37-10.183.91-0.19-9.286.36-13.2215.2220.3016.0323.52-4.98----
去年同期營業利益成長率(%)294.1283.120.00-67.16-57.14-21.95-11.043.03-27.4456.49-8.8873.68228.0063.7570.71-35.23----
去年同期稅後淨利成長率(%)258.33161.7432.39-91.38202.86-37.50-10.13293.22-115.22155.568.22-81.27-15.75-51.35-41.6052.91----
去年同期EPS成長率(%)255.88161.1133.33-91.24203.03-37.21-10.81287.50-115.28152.948.82-81.02-15.62-54.05-45.1637.85----
較上季營收成長率(%)-7.7935.7111.0310.89-10.21-5.11-7.1814.59-11.019.78-10.844.154.33-10.4318.388.740.63-4.64-8.94-
較上季營業利益成長率(%)-31.40113.87104.4831.37-68.1216.79-32.8471.43-41.9533.12-22.2220.7325.19-22.4948.25128.00-37.50-19.19-43.75-
較上季稅後淨利成長率(%)-57.14220.21370.00-44.44-68.7061.97-69.40762.86-119.02132.9133.90-74.35219.44-1.37-76.8315.3884.4618.40-39.32-
較上季EPS成長率(%)-57.09220.45363.16-44.12-68.5263.64-69.59757.58-119.19132.4332.14-74.07217.650.00-76.9515.2372.9719.35-42.06-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-30.1545.4552.12019/122.6618.696.0
2022/345.1259.554.092019/112.891.424.92
2022/1~2-11.7350.6250.622019/108.70.395.3
2021/1218.8661.477.622019/9-11.27-16.455.87
2021/1138.6558.972.242019/821.52-9.529.2
2021/10-6.0425.58-3.042019/7-19.82-13.8412.64
2021/91.5627.01-5.712019/6-6.424.6417.63
2021/821.7415.07-9.262019/519.824.1720.76
2021/7-26.69-20.7-12.522019/4-28.7718.3219.81
2021/650.55.59-10.972019/397.1433.320.29
2021/57.85-23.25-14.972019/1~2-33.5611.7211.71
2021/4-23.4-21.86-12.622018/12-12.26-3.87.18
2021/383.236.17-9.412018/111.8515.588.23
2021/1~2-46.0-17.22-17.222018/10-9.5443.017.49
2020/1217.02-0.47-4.062018/9-3.9238.544.45
2020/119.53-12.68-4.412018/815.7324.030.76
2020/10-4.97-17.97-3.562018/7-2.629.62-2.59
2020/9-7.98-6.16-1.952018/611.04-0.72-4.6
2020/8-16.11-9.52-1.472018/514.15-0.97-5.48
2020/7-2.3731.06-0.282018/4-19.75-13.7-6.65
2020/69.387.63-4.622018/362.586.65-4.16
2020/59.81-7.91-7.172018/1~2-31.75-10.17-10.17
2020/44.070.45-6.952017/125.41-1.86-6.15
2020/3-0.42-31.25-9.282017/1126.024.4-6.54
2020/1~21.238.018.02017/10-12.36-17.41-7.5

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
201.051.0294.11
2021Q4(百萬)2020Q4(百萬)YoY(%)
399.0184.0116.84
2021Q3(百萬)2020Q3(百萬)YoY(%)
129.0113.014.159

EPS較上季
2022Q1(元)2021Q4(元)比率
1.212.82-0.570

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率6.778.177.647.366.877.236.656.81
存貨周轉率3.834.504.354.373.863.993.503.34

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.662.132.012.092.001.981.771.811.752.041.721.821.791.711.981.921.821.741.691.86
存貨周轉率0.810.980.830.981.031.011.061.141.021.121.131.211.131.051.221.071.010.981.030.99

償債能力-近10年
202120202019201820172016201520142013
負債比0.180.130.140.140.200.290.280.280.26
金融負債(百萬)2713944687483888785
營收淨額(百萬)634858986148580054125766449837183117
利息保障倍數129.52171.46140.45220.15140.48260.97162.28238.78122.49
長期銀行借款占稅後淨利比0.340.000.000.000.130.000.260.210.28

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)634858986148580054125766449837183117
推銷費用(百萬)508583607607569523446411381
管理費用(百萬)301270247252228253203152160
研發費(百萬)495465467470432410355319315
推銷費用率(%)8.009.889.8710.4710.519.079.9211.0512.22
管理費用率(%)4.744.584.024.344.214.394.514.095.13
研發費用率(%)7.807.887.608.107.987.117.898.5810.11

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)19522117156014051267141114871602139815711431160515411477164913931281127313351466
推銷費用(百萬)136139125121124149138135161154142158153152148148159149138141
管理費用(百萬)7882727374796165647456595859725763595957
研發費(百萬)13313711411812611311612611011911612510713112311510111810599
推銷費用率(%)6.976.578.018.619.7910.569.288.4311.529.809.929.849.9310.298.9810.6212.4111.7010.349.62
管理費用率(%)4.003.874.625.205.845.604.104.064.584.713.913.683.763.994.374.094.924.634.423.89
研發費用率(%)6.816.477.318.409.948.017.807.877.877.578.117.796.948.877.468.267.889.277.876.75

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6579-研揚OOXOOOXXOX
5年14.85億71.85%19.63%0.0%146.64%-390百萬7.0%

融資使用率
日期股價融資使用率
2022-05-18 -80.60.30%
2022-05-1778.10.26%
2022-05-1678.50.26%
2022-05-1377.50.26%
2022-05-1276.30.26%
2022-05-1177.30.26%
2022-05-1076.40.28%
2022-05-0977.10.29%
2022-05-0681.60.30%
2022-05-0583.50.35%
2022-05-0488.40.37%
2022-05-0386.90.36%
2022-04-2988.10.43%
2022-04-2885.40.37%
2022-04-2783.00.33%
2022-04-2683.70.31%
2022-04-2582.60.30%
2022-04-2283.50.33%
2022-04-2183.40.32%
2022-04-2081.80.28%
2022-04-1982.40.28%
2022-04-1880.10.28%
2022-04-1580.90.28%
2022-04-1481.40.30%
2022-04-1381.40.31%
2022-04-1281.50.45%
2022-04-1180.40.47%
2022-04-0881.40.52%
2022-04-0781.90.74%
2022-04-0681.30.45%
2022-04-0180.50.36%
2022-03-3177.30.16%
2022-03-3074.90.10%
2022-03-2973.40.09%
2022-03-2873.60.09%
2022-03-2574.00.09%
2022-03-2474.00.08%
2022-03-2371.70.08%
2022-03-2271.30.08%
2022-03-2171.20.08%
2022-03-1871.40.08%
2022-03-1771.80.08%
2022-03-1670.50.08%
2022-03-1569.70.07%
2022-03-1470.60.07%
2022-03-1170.60.07%
2022-03-1071.50.08%
2022-03-0970.00.09%
2022-03-0869.90.09%
2022-03-0770.40.15%
2022-03-0471.30.15%
2022-03-0372.20.15%
2022-03-0272.40.15%
2022-03-0170.90.15%
2022-02-2468.60.16%
2022-02-2369.00.17%
2022-02-2269.00.17%
2022-02-2169.90.17%
2022-02-1868.90.17%
2022-02-1768.80.17%
2022-02-1669.70.17%
2022-02-1568.00.16%
2022-02-1468.40.16%
2022-02-1169.80.15%
2022-02-1071.10.15%
2022-02-0971.60.15%
2022-02-0871.20.15%
2022-02-0770.10.15%
2022-01-2669.30.15%
2022-01-2568.30.15%
2022-01-2470.00.15%
2022-01-2170.20.15%
2022-01-2071.20.16%
2022-01-1970.50.16%
2022-01-1871.10.17%
2022-01-1771.90.19%
2022-01-1472.40.19%
2022-01-1373.50.20%
2022-01-1274.00.20%
2022-01-1174.30.27%
2022-01-1073.10.25%
2022-01-0772.30.13%
2022-01-0669.00.08%
2022-01-0570.40.08%
2022-01-0470.50.08%
2022-01-0370.00.08%
2021-12-3069.40.07%
2021-12-2968.80.07%
2021-12-2867.90.07%
2021-12-2767.60.06%
2021-12-2467.30.06%
2021-12-2366.90.06%
2021-12-2266.80.06%
2021-12-2166.70.06%
2021-12-2067.00.07%
2021-12-1766.40.07%
2021-12-1667.00.07%
2021-12-1566.50.06%
2021-12-1466.40.06%
2021-12-1366.40.06%
2021-12-1066.70.06%
2021-12-0966.80.06%
2021-12-0866.90.06%
2021-12-0765.40.06%
2021-12-0663.80.05%
2021-12-0364.00.05%
2021-12-0263.90.05%
2021-12-0163.90.05%
2021-11-3063.20.05%
2021-11-2963.20.05%
2021-11-2662.70.05%
2021-11-2563.10.05%
2021-11-2463.90.05%
2021-11-2363.80.05%
2021-11-2263.60.05%
2021-11-1963.80.05%
2021-11-1863.70.05%
2021-11-1763.80.05%
2021-11-1663.90.04%
2021-11-1563.50.04%
2021-11-1262.90.04%
2021-11-1163.30.05%
2021-11-1063.20.05%
2021-11-0963.20.05%
2021-11-0863.50.05%
2021-11-0562.70.05%
2021-11-0463.70.04%
2021-11-0364.40.04%
2021-11-0263.50.04%
2021-11-0164.00.04%
2021-10-2964.80.04%
2021-10-2865.00.04%
2021-10-2765.00.04%
2021-10-2665.00.04%
2021-10-2563.80.05%
2021-10-2262.00.04%
2021-10-2162.00.05%
2021-10-2061.90.05%
2021-10-1962.30.05%
2021-10-1862.10.05%
2021-10-1560.70.05%
2021-10-1460.60.05%
2021-10-1361.20.05%
2021-10-1259.70.05%
2021-10-0859.90.05%
2021-10-0760.00.05%
2021-10-0659.30.05%
2021-10-0559.50.05%
2021-10-0459.50.05%
2021-10-0160.00.05%
2021-09-3060.80.05%
2021-09-2960.70.05%
2021-09-2861.20.06%
2021-09-2760.90.06%
2021-09-2460.50.06%
2021-09-2360.10.06%
2021-09-2259.90.06%
2021-09-1760.80.05%
2021-09-1661.40.05%
2021-09-1562.50.06%
2021-09-1462.50.06%
2021-09-1362.00.06%
2021-09-1062.00.06%
2021-09-0961.80.05%
2021-09-0861.80.05%
2021-09-0763.00.05%
2021-09-0662.90.05%
2021-09-0363.30.05%
2021-09-0262.80.05%
2021-09-0162.00.05%
2021-08-3161.50.05%
2021-08-3062.00.05%
2021-08-2762.10.05%
2021-08-2662.50.05%
2021-08-2563.20.05%
2021-08-2463.70.05%
2021-08-2366.00.05%
2021-08-2061.50.06%
2021-08-1960.60.06%
2021-08-1861.50.06%
2021-08-1761.30.06%
2021-08-1662.00.07%
2021-08-1362.70.07%
2021-08-1262.50.07%
2021-08-1162.70.07%
2021-08-1064.00.07%
2021-08-0965.20.08%
2021-08-0666.90.08%
2021-08-0566.90.08%
2021-08-0466.70.08%
2021-08-0366.90.08%
2021-08-0267.30.08%
2021-07-3067.10.08%
2021-07-2967.90.09%
2021-07-2868.60.09%
2021-07-2766.90.09%
2021-07-2668.20.09%
2021-07-2370.20.09%
2021-07-2269.30.11%
2021-07-2169.30.10%
2021-07-2069.00.10%
2021-07-1969.30.10%
2021-07-1668.80.10%
2021-07-1568.10.10%
2021-07-1468.20.10%
2021-07-1368.10.10%
2021-07-1268.30.10%
2021-07-0968.50.10%
2021-07-0868.50.10%
2021-07-0768.00.10%
2021-07-0667.80.10%
2021-07-0567.90.10%
2021-07-0266.80.10%
2021-07-0166.90.11%
2021-06-3066.80.11%
2021-06-2966.80.11%
2021-06-2867.20.11%
2021-06-2567.90.11%
2021-06-2467.90.11%
2021-06-2368.00.11%
2021-06-2267.80.11%
2021-06-2166.50.11%
2021-06-1868.60.12%
2021-06-1768.30.12%
2021-06-1667.30.12%
2021-06-1568.50.12%
2021-06-1167.80.12%
2021-06-1068.90.12%
2021-06-0967.00.12%
2021-06-0868.00.12%
2021-06-0468.30.12%
2021-06-0368.90.12%
2021-06-0270.30.12%
2021-06-0169.90.12%
2021-05-3167.60.12%
2021-05-2868.60.12%
2021-05-2767.80.12%
2021-05-2666.40.12%
2021-05-2566.30.12%
2021-05-2464.50.12%

研揚熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。