6514 芮特-KY


股價漲跌幅
202220212020
芮特-KY-22.0%77.0%-28.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
63.7 -5.48% 60.21 69.24 8.7% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率26.6928.1026.0625.4026.6921.5627.368.0623.23
營業利益率14.0511.4112.0012.1412.777.3411.94-19.4611.11
折舊負擔比率2.092.602.353.004.004.433.392.891.94
稅前淨利率14.8010.8624.0816.3712.4911.5815.90-18.9611.19
股東權益報酬率14.269.3623.6912.388.468.1915.22-9.0812.70
資產報酬率9.876.6517.339.456.466.1611.10-6.619.77
本業收入比94.21104.7650.0074.71101.7963.6475.28103.0398.08
業外獲益比4.96-4.7650.0026.44-1.7936.3624.72-3.030.00
無形資產佔淨值比0.000.420.320.130.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率24.6427.2526.9627.4125.0325.8429.2430.2426.0330.0424.1223.2127.9028.7528.3821.2023.69
營業利益率15.0116.8515.6513.589.729.5612.5216.434.0311.658.9712.6115.5513.4514.7810.339.95
稅前淨利率14.9913.4919.2414.6911.904.838.2719.068.3311.7750.6417.0315.6015.9721.3421.892.88
本業收入比100.00123.3381.5893.3382.61200.00143.7585.1150.00100.0018.0972.9795.4581.8267.8647.06366.67
業外獲益比-0.00-23.3318.426.6717.39-100.00-50.0012.7750.000.0081.9127.030.0013.6432.1452.94-266.67

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)9474956958991221036
自由現金流量(百萬)108120-63101-439643-6-25
稅後淨利(百萬)936314667444371-643


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)2192141231832-1254732619243384
自由現金流量(百萬)68-40-16829322752194163-10517-37-10441552
稅後淨利(百萬)22242824181310327148729161621282

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)815770722533450474561173463
營業利益(百萬)114888765573567-3451
稅後淨利(百萬)936314667444371-643
EPS(完全稀釋)3.092.084.862.731.771.994.08-0.342.50
營收成長率(%)5.846.6535.4618.44-5.06-15.51224.28-62.63N/A
營業利益成長率(%)29.551.1533.8514.0462.86-47.76N/AN/AN/A
稅後淨利成長率(%)47.62-56.85117.9152.272.33-39.441283.33N/AN/A
EPS成長率(%)48.56-57.2078.0254.24-11.06-51.23N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)185221196203194191188245147181186217138137130158108
營業利益(百萬)283731281918234062117272118191611
稅後淨利(百萬)22242824181310327148729161621282
EPS(完全稀釋)0.750.780.940.790.590.440.341.070.240.482.890.960.670.670.851.140.08
去年同期營收成長率(%)-4.6415.714.26-17.1431.975.521.0812.906.5232.1243.0837.3427.780.000.000.00-
兩季平均(YOY)營收成長率(%)5.549.98-6.447.4118.743.306.999.7119.3237.6040.2132.5613.890.000.00--
去年同期EPS成長率(%)27.1277.27176.47-26.17145.83-8.33-88.2411.46-64.18-28.36240.00-15.79737.500.000.000.00-
兩季平均(YOY)EPS成長率(%)52.20126.8775.1559.8368.75-48.28-38.39-26.36-46.27105.82112.11360.86368.750.000.00--
較上季營收成長率(%)-16.2912.76-3.454.641.571.60-23.2766.67-18.78-2.69-14.2957.250.735.38-17.7246.300.00
較上季EPS成長率(%)-3.85-17.0218.9933.9034.0929.41-68.22345.83-50.00-83.39201.0443.280.00-21.18-25.441325.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-91.74-91.75-29.62019/12-5.0518.3835.47
2022/3114.0-5.47-4.972019/1116.2346.1637.32
2022/1~2-49.89-4.61-4.612019/10-15.1535.6636.38
2021/120.9411.725.812019/92.3135.0336.44
2021/1147.6923.725.182019/813.7552.4136.62
2021/103.3113.633.22019/72.5339.6834.4
2021/9-21.32-13.262.312019/6-34.121.0233.57
2021/8-3.7932.04.22019/55.039.641.88
2021/733.35-1.551.072019/431.079.0242.51
2021/6-25.98-25.241.562019/398.5946.3527.63
2021/5-5.63-14.697.62019/1~2-35.8316.3716.24
2021/4-5.36-12.2115.72018/1217.2240.0518.38
2021/391.8924.6532.42018/117.8830.4916.42
2021/1~2-39.8338.6438.782018/10-15.5443.8515.19
2020/1211.7822.446.662018/915.4814.6412.95
2020/1135.653.815.22018/84.2515.8312.66
2020/10-21.14-11.045.392018/7-25.8413.9812.28
2020/919.73-4.577.052018/6-8.965.3912.08
2020/8-28.25-18.218.652018/534.6429.5413.99
2020/71.2629.6912.842018/47.0934.799.23
2020/6-15.5331.3210.172018/367.343.391.4
2020/5-2.882.416.32018/1~2-41.560.320.42
2020/434.3710.727.842017/129.22-25.38-5.03
2020/3144.497.956.072017/1118.92-25.07-2.66
2020/1~2-51.214.524.332017/10-32.69-31.120.09

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
28.023.021.739
2021Q4(百萬)2020Q4(百萬)YoY(%)
30.09.0233.33
2021Q3(百萬)2020Q3(百萬)YoY(%)
38.016.0137.5

EPS較上季
2022Q1(元)2021Q4(元)比率
0.750.78-0.038

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.944.014.424.213.953.744.131.183.30
存貨周轉率5.575.657.138.487.076.555.601.944.68

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.991.181.241.200.980.980.881.240.890.930.901.270.970.930.801.101.00
存貨周轉率1.141.641.731.621.501.491.361.621.051.291.641.991.381.991.912.501.83

償債能力-近10年
202120202019201820172016201520142013
負債比0.310.310.290.260.220.260.240.310.23
金融負債(百萬)063501100000
營收淨額(百萬)815770722533450474561173463
利息保障倍數300.8278.44178.45740.29677.900.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)815770722533450474561173463
推銷費用(百萬)22391713111315718
管理費用(百萬)505452393234472828
研發費(百萬)313632212020251310
推銷費用率(%)2.705.062.352.442.442.742.674.053.89
管理費用率(%)6.137.017.207.327.117.178.3816.186.05
研發費用率(%)3.804.684.433.944.444.224.467.512.16

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)185221196203194191188245147181186217138137130158108
推銷費用(百萬)2237991110966333343
管理費用(百萬)1011131312131315131614129111098
研發費(百萬)61067810999127756455
推銷費用率(%)1.080.901.533.454.644.715.854.086.123.313.231.382.172.192.312.532.78
管理費用率(%)5.414.986.636.406.196.816.916.128.848.847.535.536.528.037.695.707.41
研發費用率(%)3.244.523.063.454.125.244.793.676.126.633.763.233.624.383.083.164.63

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6514-芮特-KYOXOOOOOXXX
7年3.00億7.61%26.16%0.0%98.33%92百萬13.36%

融資使用率
日期股價融資使用率
2022-05-24 -63.717.22%
2022-05-2364.517.18%
2022-05-2064.817.11%
2022-05-1965.817.10%
2022-05-1865.517.13%
2022-05-1766.017.10%
2022-05-1665.516.63%
2022-05-1363.716.01%
2022-05-1261.416.11%
2022-05-1162.015.65%
2022-05-1061.015.03%
2022-05-0958.015.09%
2022-05-0663.415.93%
2022-05-0566.416.31%
2022-05-0465.416.39%
2022-05-0365.316.46%
2022-04-2966.816.58%
2022-04-2865.417.25%
2022-04-2763.617.74%
2022-04-2661.217.67%
2022-04-2562.018.11%
2022-04-2265.218.45%
2022-04-2168.118.86%
2022-04-2067.918.65%
2022-04-1968.018.75%
2022-04-1867.918.89%
2022-04-1566.919.35%
2022-04-1471.620.25%
2022-04-1372.520.43%
2022-04-1272.420.18%
2022-04-1174.020.49%
2022-04-0878.720.70%
2022-04-0775.921.14%
2022-04-0677.622.36%
2022-04-0175.121.30%
2022-03-3170.521.56%
2022-03-3073.821.14%
2022-03-2975.021.32%
2022-03-2878.522.23%
2022-03-2573.818.94%
2022-03-2467.118.05%
2022-03-2363.615.95%
2022-03-2263.215.66%
2022-03-2163.116.05%
2022-03-1863.015.73%
2022-03-1762.216.09%
2022-03-1658.715.86%
2022-03-1558.715.89%
2022-03-1459.716.15%
2022-03-1158.716.14%
2022-03-1057.916.10%
2022-03-0956.116.47%
2022-03-0855.216.61%
2022-03-0758.218.57%
2022-03-0461.218.43%
2022-03-0361.218.14%
2022-03-0261.218.18%
2022-03-0160.718.39%
2022-02-2558.420.33%
2022-02-2457.620.42%
2022-02-2360.618.97%
2022-02-2260.318.89%
2022-02-2163.719.13%
2022-02-1866.217.54%
2022-02-1762.116.90%
2022-02-1662.817.01%
2022-02-1562.017.37%
2022-02-1461.417.79%
2022-02-1163.517.82%
2022-02-1064.417.98%
2022-02-0965.617.58%
2022-02-0864.718.15%
2022-02-0764.218.22%
2022-01-2661.518.13%
2022-01-2560.418.70%
2022-01-2463.818.74%
2022-01-2162.819.81%
2022-01-2065.719.79%
2022-01-1967.919.41%
2022-01-1867.019.95%
2022-01-1770.924.86%
2022-01-1468.624.50%
2022-01-1370.023.86%
2022-01-1266.422.75%
2022-01-1167.022.76%
2022-01-1072.323.76%
2022-01-0770.324.12%
2022-01-0676.425.76%
2022-01-0575.726.22%
2022-01-0481.628.07%
2022-01-0381.726.80%
2021-12-3080.126.75%
2021-12-2981.426.60%
2021-12-2880.525.56%
2021-12-2786.224.32%
2021-12-2486.623.60%
2021-12-2386.223.48%
2021-12-2290.423.11%
2021-12-2184.023.26%
2021-12-2083.122.80%
2021-12-1782.822.87%
2021-12-1687.822.58%
2021-12-1588.425.46%
2021-12-1485.026.56%
2021-12-1383.028.75%
2021-12-1075.520.21%
2021-12-0968.716.86%
2021-12-0864.413.66%
2021-12-0758.610.42%
2021-12-0656.910.46%
2021-12-0355.410.85%
2021-12-0255.810.84%
2021-12-0156.011.08%
2021-11-3057.512.00%
2021-11-2958.512.25%
2021-11-2654.88.01%
2021-11-2556.58.30%
2021-11-2456.08.13%
2021-11-2353.48.17%
2021-11-2254.38.58%
2021-11-1955.18.98%
2021-11-1854.78.36%
2021-11-1755.78.45%
2021-11-1657.28.46%
2021-11-1558.08.70%
2021-11-1256.19.24%
2021-11-1155.38.38%
2021-11-1057.09.88%
2021-11-0953.96.74%
2021-11-0857.56.04%
2021-11-0560.06.62%
2021-11-0458.85.48%
2021-11-0353.55.38%
2021-11-0250.94.86%
2021-11-0153.35.73%
2021-10-2951.25.73%
2021-10-2851.37.73%
2021-10-2748.055.74%
2021-10-2643.74.26%
2021-10-2543.24.25%
2021-10-2242.34.24%
2021-10-2140.94.13%
2021-10-2040.84.22%
2021-10-1940.34.22%
2021-10-1841.054.25%
2021-10-1540.454.25%
2021-10-1439.954.25%
2021-10-1340.04.25%
2021-10-1240.24.25%
2021-10-0841.154.26%
2021-10-0741.64.26%
2021-10-0641.14.26%
2021-10-0540.74.26%
2021-10-0441.354.26%
2021-10-0141.24.32%
2021-09-3041.854.32%
2021-09-2941.754.18%
2021-09-2842.254.18%
2021-09-2742.354.18%
2021-09-2442.354.17%
2021-09-2342.354.16%
2021-09-2242.354.16%
2021-09-1742.454.17%
2021-09-1642.554.17%
2021-09-1542.54.20%
2021-09-1441.954.20%
2021-09-1341.64.20%
2021-09-1042.054.20%
2021-09-0941.64.20%
2021-09-0841.654.20%
2021-09-0742.554.21%
2021-09-0641.654.21%
2021-09-0342.24.24%
2021-09-0242.54.24%
2021-09-0142.54.24%
2021-08-3142.54.24%
2021-08-3041.74.24%
2021-08-2742.44.22%
2021-08-2641.454.24%
2021-08-2542.14.28%
2021-08-2442.054.28%
2021-08-2342.54.28%
2021-08-2041.44.28%
2021-08-1941.24.29%
2021-08-1842.84.28%
2021-08-1741.64.26%
2021-08-1642.054.25%
2021-08-1343.054.25%
2021-08-1242.94.25%
2021-08-1142.14.30%
2021-08-1043.04.30%
2021-08-0943.54.30%
2021-08-0643.54.30%
2021-08-0543.34.32%
2021-08-0443.254.32%
2021-08-0343.24.32%
2021-08-0243.54.33%
2021-07-3043.64.32%
2021-07-2944.554.32%
2021-07-2844.34.29%
2021-07-2744.34.26%
2021-07-2644.154.36%
2021-07-2348.44.78%
2021-07-2248.04.62%
2021-07-2147.64.57%
2021-07-2047.44.69%
2021-07-1947.854.58%
2021-07-1648.354.64%
2021-07-1548.454.64%
2021-07-1448.14.64%
2021-07-1347.74.57%
2021-07-1247.954.57%
2021-07-0947.454.62%
2021-07-0847.554.64%
2021-07-0748.34.70%
2021-07-0648.454.74%
2021-07-0548.554.76%
2021-07-0248.24.80%
2021-07-0148.04.80%
2021-06-3048.54.82%
2021-06-2948.454.86%
2021-06-2848.84.85%
2021-06-2548.854.90%
2021-06-2448.755.01%
2021-06-2348.75.16%
2021-06-2248.65.22%
2021-06-2147.955.33%
2021-06-1847.75.37%
2021-06-1747.05.38%
2021-06-1646.155.40%
2021-06-1546.355.40%
2021-06-1145.755.42%
2021-06-1045.755.50%
2021-06-0946.05.52%
2021-06-0845.65.52%
2021-06-0746.35.85%
2021-06-0445.65.92%
2021-06-0346.15.96%
2021-06-0246.95.94%
2021-06-0146.956.00%

芮特-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。