6509 聚和


股價漲跌幅
202220212020
聚和-30.0%146.0%23.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率27.8328.3624.4621.8221.0823.2223.8419.8021.4421.14
營業利益率11.9310.677.725.885.075.947.203.474.844.34
折舊負擔比率5.506.555.796.277.038.508.648.507.396.72
稅前淨利率11.9110.537.296.223.344.727.253.596.225.12
股東權益報酬率14.2410.097.816.272.763.615.982.684.793.34
資產報酬率7.395.234.333.711.962.473.571.882.832.35
本業收入比100.18101.32105.8694.88152.83126.3999.1296.6477.7884.71
業外獲益比-0.18-1.32-5.865.58-51.89-25.690.883.3622.2215.29
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率24.0826.8926.3928.9929.0128.2729.0828.6427.4525.0424.7225.6622.1721.5523.2121.1521.24
營業利益率11.288.6910.0912.9116.087.0511.9611.5912.176.648.169.556.344.228.624.466.05
稅前淨利率11.878.9410.8012.3715.597.0311.5611.5312.075.557.999.565.834.178.827.104.59
本業收入比94.7197.2293.55104.03102.73100.00103.92100.96100.93119.23101.25100.00108.00102.7897.5363.33131.58
業外獲益比4.712.786.45-4.03-3.28-0.00-3.92-0.96-0.93-19.23-2.500.00-8.00-0.002.4736.67-31.58

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)355584472295323285550306437601
自由現金流量(百萬)2420812-51219-232553-19-173153
稅後淨利(百萬)42928421416971931607112488


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-9010083828916019513198243132961391156278
自由現金流量(百萬)-133-8-413221115861-2158479-103-59-311721
稅後淨利(百萬)1248589121134556979815554693637574530

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4729358937483460318630583137333034653319
營業利益(百萬)564383289204162182226115168144
稅後淨利(百萬)42928421416971931607112488
EPS(完全稀釋)2.471.631.210.960.430.540.920.420.740.00
營收成長率(%)31.76-4.248.328.604.19-2.52-5.80-3.904.40N/A
營業利益成長率(%)47.2632.5341.6725.93-10.99-19.4796.52-31.5516.67N/A
稅後淨利成長率(%)51.0632.7126.63138.03-23.66-41.88125.35-42.7440.91N/A
EPS成長率(%)51.5334.7126.04123.26-20.37-41.30119.05-43.24N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)14291205115012021172910886905887938999961849869918844829
營業利益(百萬)161105116155188641061051086281925437793850
稅後淨利(百萬)1248589121134556979815554693637574530
EPS(完全稀釋)0.710.490.510.700.770.320.400.450.460.310.310.390.200.210.320.250.17
去年同期營收成長率(%)21.9332.4229.8032.8232.13-2.99-11.31-5.834.487.948.8213.862.410.000.000.00-
去年同期營業利益成長率(%)-14.3664.069.4347.6274.073.2330.8614.13100.0067.572.53142.118.000.000.000.00-
去年同期稅後淨利成長率(%)-7.4654.5528.9953.1665.430.0027.7814.49125.0048.65-5.2653.3320.000.000.000.00-
去年同期EPS成長率(%)-7.7953.1227.5055.5667.393.2329.0315.38130.0047.62-3.1356.0017.650.000.000.00-
較上季營收成長率(%)18.594.78-4.332.5628.792.71-2.102.03-5.44-6.113.9513.19-2.30-5.348.771.810.00
較上季營業利益成長率(%)53.33-9.48-25.16-17.55193.75-39.620.95-2.7874.19-23.46-11.9670.3745.95-53.16107.89-24.000.00
較上季稅後淨利成長率(%)45.88-4.49-26.45-9.70143.64-20.29-12.66-2.4747.271.85-21.7491.67-2.70-35.0926.6750.000.00
較上季EPS成長率(%)44.90-3.92-27.14-9.09140.62-20.00-11.11-2.1748.390.00-20.5195.00-4.76-34.3828.0047.060.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-37.46-6.5215.02019/128.813.478.32
2022/373.8733.9621.942019/11-6.559.117.86
2022/1~2-39.6715.1915.192019/10-10.551.947.74
2021/12-10.9545.2231.772019/910.2310.678.44
2021/1135.9136.1530.632019/80.572.048.13
2021/10-14.4315.5230.02019/7-4.5414.099.11
2021/91.2913.2531.582019/63.2930.358.28
2021/86.3741.7134.322019/58.244.234.26
2021/7-18.3739.1233.332019/4-5.749.584.27
2021/619.455.0732.482019/372.3314.42.51
2021/5-0.6431.8128.132019/1~2-46.51-3.51-3.51
2021/4-10.3714.1727.272018/124.6213.138.59
2021/341.3925.0532.162018/11-12.69-6.638.2
2021/1~2-33.9236.5336.532018/10-2.891.029.84
2020/12-16.52-12.98-4.242018/91.6411.8211.01
2020/1115.3113.4-3.412018/812.4515.7410.89
2020/10-16.11-8.09-5.012018/79.0518.4810.15
2020/926.74-1.99-4.662018/6-17.4-3.968.86
2020/84.43-14.76-5.052018/513.816.4111.57
2020/7-9.01-17.91-3.582018/4-1.60.3210.28
2020/61.49-13.88-1.042018/318.4711.4314.02
2020/5-13.93-12.351.872018/1~2-25.3115.3915.38
2020/4-1.8310.225.92017/12-13.65-4.214.16
2020/346.975.834.372017/11-5.5214.194.95
2020/1~2-28.213.493.492017/107.4826.44.02

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
170.0183.0-7.103
2021Q4(百萬)2020Q4(百萬)YoY(%)
108.064.068.75
2021Q3(百萬)2020Q3(百萬)YoY(%)
124.0102.021.568

EPS較上季
2022Q1(元)2021Q4(元)比率
0.710.490.4489

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.033.393.884.133.853.773.553.363.593.38
存貨周轉率3.022.672.993.072.962.592.733.263.533.34

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.500.500.520.480.470.520.470.510.530.50
金融負債(百萬)1541180719421738165820001626176518111794
營收淨額(百萬)4729358937483460318630583137333034653319
利息保障倍數30.2818.2310.049.494.144.627.884.057.795.67
長期銀行借款占稅後淨利比1.661.691.963.817.756.053.158.104.739.23

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4729358937483460318630583137333034653319
推銷費用(百萬)352294314260250262266271289282
管理費用(百萬)238208204192171183181190201182
研發費(百萬)15512611195898375838693
推銷費用率(%)7.448.198.387.517.858.578.488.148.348.50
管理費用率(%)5.035.805.445.555.375.985.775.715.805.48
研發費用率(%)3.283.512.962.752.792.712.392.492.482.80

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)14291205115012021172910886905887938999961849869918844829
推銷費用(百萬)94102919367847174658685796468636958
管理費用(百萬)5171585752694949415851514552485043
研發費(百萬)4044374034343231293029272530212123
推銷費用率(%)6.588.467.917.745.729.238.018.187.339.178.518.227.547.836.868.187.00
管理費用率(%)3.575.895.044.744.447.585.535.414.626.185.115.315.305.985.235.925.19
研發費用率(%)2.803.653.223.332.903.743.613.433.273.202.902.812.943.452.292.492.77

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6509-聚和OOOXOXOXXX
18年17.32億37.78%52.68%0.0%22.07%175百萬15.8%

融資使用率
日期股價融資使用率
2022-05-17 -47.332.01%
2022-05-1645.8532.05%
2022-05-1345.6532.71%
2022-05-1244.232.52%
2022-05-1144.533.14%
2022-05-1045.8533.61%
2022-05-0946.7533.74%
2022-05-0649.133.77%
2022-05-0550.533.70%
2022-05-0448.132.77%
2022-05-0348.032.73%
2022-04-2948.032.81%
2022-04-2848.032.88%
2022-04-2748.532.81%
2022-04-2650.234.19%
2022-04-2551.934.86%
2022-04-2255.235.95%
2022-04-2155.935.99%
2022-04-2055.935.95%
2022-04-1954.935.95%
2022-04-1854.835.89%
2022-04-1556.735.93%
2022-04-1458.135.65%
2022-04-1357.335.58%
2022-04-1256.835.67%
2022-04-1157.835.61%
2022-04-0856.835.02%
2022-04-0756.035.09%
2022-04-0657.735.34%
2022-04-0158.035.51%
2022-03-3158.035.41%
2022-03-3058.935.59%
2022-03-2958.635.54%
2022-03-2858.535.41%
2022-03-2558.635.53%
2022-03-2459.335.68%
2022-03-2357.635.70%
2022-03-2257.936.40%
2022-03-2157.636.51%
2022-03-1857.436.88%
2022-03-1756.335.58%
2022-03-1653.935.61%
2022-03-1554.635.73%
2022-03-1456.836.22%
2022-03-1157.336.05%
2022-03-1058.136.07%
2022-03-0956.836.13%
2022-03-0855.735.81%
2022-03-0758.136.79%
2022-03-0460.337.26%
2022-03-0360.737.34%
2022-03-0261.337.62%
2022-03-0161.137.75%
2022-02-2559.937.76%
2022-02-2459.438.12%
2022-02-2362.138.42%
2022-02-2260.738.62%
2022-02-2162.738.62%
2022-02-1863.238.75%
2022-02-1762.839.04%
2022-02-1662.838.60%
2022-02-1563.039.81%
2022-02-1462.840.17%
2022-02-1162.838.38%
2022-02-1062.038.58%
2022-02-0963.038.25%
2022-02-0861.838.44%
2022-02-0760.338.40%
2022-01-2658.838.50%
2022-01-2558.838.70%
2022-01-2459.839.10%
2022-01-2160.539.97%
2022-01-2061.339.73%
2022-01-1961.739.95%
2022-01-1860.839.65%
2022-01-1761.939.56%
2022-01-1460.339.49%
2022-01-1361.039.73%
2022-01-1261.640.85%
2022-01-1163.641.17%
2022-01-1064.741.57%
2022-01-0764.742.21%
2022-01-0666.243.36%
2022-01-0567.144.06%
2022-01-0468.544.94%
2022-01-0368.044.72%
2021-12-3068.644.73%
2021-12-2968.844.85%
2021-12-2867.644.50%
2021-12-2768.145.27%
2021-12-2469.345.46%
2021-12-2370.045.27%
2021-12-2269.440.02%
2021-12-2170.940.07%
2021-12-2066.736.35%
2021-12-1765.436.85%
2021-12-1666.737.69%
2021-12-1566.537.79%
2021-12-1466.337.88%
2021-12-1368.437.50%
2021-12-1066.237.26%
2021-12-0967.537.52%
2021-12-0865.936.44%
2021-12-0764.936.29%
2021-12-0665.936.38%
2021-12-0365.636.34%
2021-12-0264.536.32%
2021-12-0165.936.74%
2021-11-3066.837.05%
2021-11-2967.036.67%
2021-11-2666.637.81%
2021-11-2568.939.19%
2021-11-2468.739.34%
2021-11-2369.740.48%
2021-11-2270.340.43%
2021-11-1973.043.12%
2021-11-1873.744.34%
2021-11-1769.343.97%
2021-11-1668.244.27%
2021-11-1569.543.88%
2021-11-1267.642.89%
2021-11-1168.043.66%
2021-11-1066.643.73%
2021-11-0968.445.03%
2021-11-0867.044.31%
2021-11-0567.645.25%
2021-11-0467.843.37%
2021-11-0370.042.55%
2021-11-0272.043.90%
2021-11-0180.048.37%
2021-10-2980.152.81%
2021-10-2872.948.37%
2021-10-2772.848.85%
2021-10-2668.046.02%
2021-10-2567.847.54%
2021-10-2261.745.97%
2021-10-2160.343.01%
2021-10-2061.441.93%
2021-10-1961.036.06%
2021-10-1856.535.20%
2021-10-1556.534.96%
2021-10-1454.734.72%
2021-10-1355.934.97%
2021-10-1256.734.43%
2021-10-0855.134.18%
2021-10-0754.833.83%
2021-10-0654.233.85%
2021-10-0553.431.95%
2021-10-0451.833.01%
2021-10-0151.532.40%
2021-09-3054.634.13%
2021-09-2954.234.33%
2021-09-2855.735.90%
2021-09-2756.937.55%
2021-09-2457.137.40%
2021-09-2356.736.66%
2021-09-2256.335.96%
2021-09-1757.537.57%
2021-09-1656.838.57%
2021-09-1559.139.87%
2021-09-1459.841.55%
2021-09-1357.235.52%
2021-09-1058.035.44%
2021-09-0957.635.41%
2021-09-0855.236.17%
2021-09-0757.336.12%
2021-09-0655.736.83%
2021-09-0356.736.16%
2021-09-0258.138.57%
2021-09-0160.338.66%
2021-08-3160.138.24%
2021-08-3059.737.73%
2021-08-2759.938.79%
2021-08-2660.439.73%
2021-08-2559.236.57%
2021-08-2460.836.45%
2021-08-2359.137.45%
2021-08-2053.833.37%
2021-08-1951.231.33%
2021-08-1854.130.64%
2021-08-1750.629.81%
2021-08-1652.429.34%
2021-08-1354.030.16%
2021-08-1257.331.37%
2021-08-1155.831.48%
2021-08-1062.036.37%
2021-08-0960.536.44%
2021-08-0662.038.03%
2021-08-0558.634.61%
2021-08-0454.331.55%
2021-08-0354.931.26%
2021-08-0254.029.66%
2021-07-3053.127.90%
2021-07-2955.228.56%
2021-07-2857.027.77%
2021-07-2757.029.09%
2021-07-2662.232.75%
2021-07-2361.730.90%
2021-07-2263.732.73%
2021-07-2167.635.53%
2021-07-2066.137.25%
2021-07-1965.039.30%
2021-07-1659.133.04%
2021-07-1558.332.54%
2021-07-1454.033.65%
2021-07-1356.133.64%
2021-07-1256.637.70%
2021-07-0951.533.61%
2021-07-0850.032.36%
2021-07-0748.132.64%
2021-07-0651.633.03%
2021-07-0551.038.51%
2021-07-0246.432.69%
2021-07-0142.228.68%
2021-06-3043.2534.93%
2021-06-2939.3530.19%
2021-06-2835.829.93%
2021-06-2535.029.82%
2021-06-2433.227.94%
2021-06-2333.0528.06%
2021-06-2232.5527.10%
2021-06-2132.9526.26%
2021-06-1832.3525.46%
2021-06-1731.9524.07%
2021-06-1631.223.69%
2021-06-1531.9525.13%
2021-06-1131.2524.73%
2021-06-1030.1524.81%
2021-06-0930.4524.14%
2021-06-0830.8524.26%
2021-06-0730.9524.46%
2021-06-0431.225.60%
2021-06-0331.525.39%
2021-06-0230.825.14%
2021-06-0131.1525.79%
2021-05-3130.324.83%
2021-05-2830.9522.65%
2021-05-2729.120.79%
2021-05-2628.821.05%
2021-05-2529.321.43%

聚和熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。