6451 訊芯-KY


股價漲跌幅
20222021202020192018
訊芯-KY-16.0%-32.0%8.0%101.0%-43.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
77.2 -40.45% 45.97 52.86 -31.53% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率21.6032.5924.1318.8419.1327.7424.0925.8945.62
營業利益率1.3819.8310.853.077.7117.6317.0916.8432.39
折舊負擔比率11.7110.1610.257.218.329.487.816.758.34
稅前淨利率4.8320.7513.727.582.3227.5522.2917.5330.59
股東權益報酬率5.9312.0911.125.251.8915.8520.9924.5020.90
資產報酬率2.955.916.133.291.3812.1115.4216.0715.78
本業收入比28.6495.6379.0640.53332.8864.0076.7196.18105.90
業外獲益比71.364.4720.9459.76-232.8836.0023.293.93-5.90
無形資產佔淨值比0.010.070.030.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率2.7314.865.4427.1736.0538.7936.2826.5025.7737.0527.6518.7613.9027.7021.217.3911.3716.6718.3421.46
營業利益率-18.60-5.98-13.894.5018.4324.5425.6214.6911.2918.6015.156.873.3914.764.84-14.20-2.543.475.8910.75
稅前淨利率-17.07-6.93-7.6410.2021.5628.5025.6017.147.5223.4821.796.334.3016.0510.112.63-6.30-1.04-2.214.69
本業收入比108.5785.71182.6143.8085.7186.07100.0085.34148.6879.2069.64109.2878.6991.8048.39-543.4839.62-333.33-264.71227.78
業外獲益比-8.5714.29-82.6156.2014.7213.93-0.0014.14-50.0020.8030.36-8.2521.318.2052.42647.8358.49444.44364.71-127.78

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)20518891933-150163131416378011012
自由現金流量(百萬)-4791401226-1502-16413661036217609
稅後淨利(百萬)4037256382981119611101924850


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-246-408-134190557631318316625627415426465-257-456691-128-97-3437
自由現金流量(百萬)-454-347-466-1635034523128654154529029-638-189-941-162-211-188-150-27
稅後淨利(百萬)-101-46101118230250277149481962681245020911051-739-1560

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)427048505745446631494133591253763715
營業利益(百萬)5996262313724372910119061203
稅後淨利(百萬)4037256382981119611101924850
EPS(完全稀釋)3.726.525.672.801.059.0710.5110.1222.53
營收成長率(%)-11.96-15.5828.6441.82-23.81-30.099.9744.71N/A
營業利益成長率(%)-93.8754.41354.74-43.62-66.67-27.8911.59-24.69N/A
稅後淨利成長率(%)-44.4113.64114.09168.47-88.45-12.7219.168.71N/A
EPS成長率(%)-42.9414.99102.50166.67-88.42-13.703.85-55.08N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)8171108906118410731409132311121005139113911536142715171230883836879771762
營業利益(百萬)-152-66-126531983463391631132592111064822460-125-21304582
稅後淨利(百萬)-101-46101118230250277149481962681245020911051-739-1560
EPS(完全稀釋)-0.94-0.430.941.102.162.382.621.420.461.892.601.210.481.981.050.49-0.690.09-0.140.57
去年同期營收成長率(%)-23.86-21.36-31.526.476.771.29-4.89-27.60-29.57-8.3113.0973.9570.6972.5859.5315.88----
兩季平均(YOY)營收成長率(%)-22.61-26.44-12.536.624.03-1.80-16.25-28.59-18.942.3943.5272.3271.6366.0637.70-----
去年同期EPS成長率(%)-143.52-118.07-64.12-22.54369.5725.930.7717.36-4.17-4.55147.62146.94169.572100.00850.00-14.04----
兩季平均(YOY)EPS成長率(%)-130.80-91.09-43.33173.51197.7513.359.066.59-4.3671.53147.28158.251134.791475.00417.98-----
較上季營收成長率(%)-26.2622.30-23.4810.34-23.856.5018.9710.65-27.750.00-9.447.64-5.9323.3339.305.62-4.8914.011.18-
較上季EPS成長率(%)-118.60-145.74-14.55-49.07-9.24-9.1684.51208.70-75.66-27.31114.88152.08-75.7688.57114.29171.01-866.67164.29-124.56-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/421.66-10.35-20.062019/126.023.7328.64
2022/344.31-11.09-23.822019/116.17-11.3131.59
2022/1~2-28.66-29.86-29.862019/10-13.59-18.3638.06
2021/1214.71-12.59-11.942019/97.5614.5348.33
2021/11-3.76-33.37-11.872019/812.815.1954.31
2021/1019.31-16.22-8.972019/7-3.4413.1861.96
2021/93.33-37.35-8.062019/6-24.9429.4672.39
2021/8-5.43-34.77-3.282019/58.31103.2882.71
2021/7-11.21-20.612.352019/4-7.41102.677.45
2021/6-16.76-9.036.582019/355.9109.5769.62
2021/50.6923.8710.032019/1~2-24.550.3950.39
2021/420.656.646.682018/12-9.3635.9941.82
2021/314.46-12.836.692018/11-2.2594.9742.55
2021/1~2-29.319.619.382018/1021.22103.6537.0
2020/12-12.55-7.14-15.582018/98.1869.4529.29
2020/1121.0112.59-16.372018/810.8456.424.09
2020/10-10.78-1.2-19.172018/710.4446.9419.28
2020/97.58-4.32-20.972018/617.8427.8914.66
2020/815.1-4.34-23.162018/57.9512.5111.88
2020/71.73-6.24-25.772018/4-4.224.5911.72
2020/613.34-11.02-28.512018/38.8410.7214.14
2020/5-13.3-41.08-31.492018/1~2-20.7315.8615.86
2020/4-1.38-26.39-28.672017/1229.9436.8-23.81
2020/3194.4-30.89-29.522017/112.1-2.98-27.79
2020/1~2-71.64-28.74-28.612017/100.86-8.4-29.69

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.94-0.43-1.186

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.614.414.754.675.517.048.259.3110.26
存貨周轉率4.579.9210.436.705.548.159.7810.268.06

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.261.701.371.501.131.351.501.521.121.241.231.371.181.441.821.681.521.741.791.70
存貨周轉率0.690.901.171.972.002.602.632.462.152.492.672.992.582.141.971.841.471.351.351.60

償債能力-近10年
202120202019201820172016201520142013
負債比0.560.580.500.470.380.280.200.350.34
金融負債(百萬)50896794302216582481148638010440
營收淨額(百萬)427048505745446631494133591253763715
利息保障倍數3.8216.2813.449.756.65144.32484.02285.830.00
長期銀行借款占稅後淨利比2.751.150.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)427048505745446631494133591253763715
推銷費用(百萬)393933343329282923
管理費用(百萬)410307435295161223201205266
研發費(百萬)430272281376165166185252203
推銷費用率(%)0.910.800.570.761.050.700.470.540.62
管理費用率(%)9.606.337.576.615.115.403.403.817.16
研發費用率(%)10.075.614.898.425.244.023.134.695.46

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)8171108906118410731409132311121005139113911536142715171230883836879771762
推銷費用(百萬)101289101597896998988999
管理費用(百萬)821167611999957765691648710480121676047564334
研發費(百萬)821041001468091575668747770606712512361504439
推銷費用率(%)1.221.080.880.760.931.060.680.630.800.650.430.590.630.530.730.910.961.021.171.18
管理費用率(%)10.0410.478.3910.059.236.745.825.856.8711.796.256.775.617.985.456.805.626.375.584.46
研發費用率(%)10.049.3911.0412.337.466.464.315.046.775.325.544.564.204.4210.1613.937.305.695.715.12

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6451-訊芯-KYOOOXOOXXXX
7年10.75億13.49%54.19%0.0%836.65%-598百萬-6.16%

融資使用率
日期股價融資使用率
2022-05-24 -77.212.25%
2022-05-2377.012.29%
2022-05-2074.312.53%
2022-05-1973.612.57%
2022-05-1873.012.58%
2022-05-1773.012.61%
2022-05-1670.212.65%
2022-05-1370.012.66%
2022-05-1267.412.73%
2022-05-1168.212.77%
2022-05-1071.712.96%
2022-05-0970.912.98%
2022-05-0673.612.90%
2022-05-0575.012.87%
2022-05-0473.512.88%
2022-05-0372.612.92%
2022-04-2973.512.83%
2022-04-2874.012.81%
2022-04-2773.612.85%
2022-04-2678.613.15%
2022-04-2579.413.13%
2022-04-2283.513.11%
2022-04-2184.113.09%
2022-04-2083.613.00%
2022-04-1983.513.02%
2022-04-1883.712.92%
2022-04-1586.612.52%
2022-04-1487.012.52%
2022-04-1384.012.43%
2022-04-1280.912.56%
2022-04-1180.212.46%
2022-04-0881.912.48%
2022-04-0780.712.46%
2022-04-0682.312.40%
2022-04-0183.912.35%
2022-03-3184.812.35%
2022-03-3086.012.36%
2022-03-2984.412.37%
2022-03-2883.612.34%
2022-03-2583.312.33%
2022-03-2484.612.33%
2022-03-2385.412.37%
2022-03-2285.412.50%
2022-03-2185.512.46%
2022-03-1886.112.52%
2022-03-1786.512.62%
2022-03-1684.312.59%
2022-03-1582.812.50%
2022-03-1483.412.41%
2022-03-1183.312.40%
2022-03-1082.012.26%
2022-03-0978.012.07%
2022-03-0877.012.04%
2022-03-0779.412.09%
2022-03-0482.912.09%
2022-03-0383.112.09%
2022-03-0283.412.06%
2022-03-0182.812.27%
2022-02-2582.212.27%
2022-02-2481.512.31%
2022-02-2384.712.41%
2022-02-2284.412.41%
2022-02-2185.912.39%
2022-02-1885.912.39%
2022-02-1786.612.40%
2022-02-1686.312.41%
2022-02-1585.712.39%
2022-02-1486.512.37%
2022-02-1188.812.43%
2022-02-1089.612.47%
2022-02-0989.812.48%
2022-02-0889.612.45%
2022-02-0788.912.53%
2022-01-2687.612.53%
2022-01-2588.112.54%
2022-01-2489.012.53%
2022-01-2189.912.57%
2022-01-2091.612.56%
2022-01-1991.212.53%
2022-01-1891.412.53%
2022-01-1790.512.57%
2022-01-1490.412.63%
2022-01-1390.112.67%
2022-01-1290.212.98%
2022-01-1190.913.05%
2022-01-1091.513.15%
2022-01-0791.813.14%
2022-01-0692.813.34%
2022-01-0594.013.25%
2022-01-0492.513.03%
2022-01-0392.213.06%
2021-12-3093.013.08%
2021-12-2993.413.05%
2021-12-2892.913.09%
2021-12-2792.313.17%
2021-12-2492.513.23%
2021-12-2392.013.22%
2021-12-2292.113.25%
2021-12-2191.713.26%
2021-12-2091.713.28%
2021-12-1791.613.25%
2021-12-1693.213.02%
2021-12-1593.712.73%
2021-12-1495.813.28%
2021-12-1397.014.65%
2021-12-1095.114.18%
2021-12-0997.114.87%
2021-12-0896.414.82%
2021-12-0798.414.69%
2021-12-0694.313.10%
2021-12-0396.713.15%
2021-12-0296.713.21%
2021-12-0199.213.27%
2021-11-3095.612.76%
2021-11-2994.912.57%
2021-11-2695.712.59%
2021-11-2599.512.59%
2021-11-24102.512.45%
2021-11-23101.512.14%
2021-11-22105.512.98%
2021-11-1996.112.57%
2021-11-1895.412.05%
2021-11-1793.811.81%
2021-11-1692.011.66%
2021-11-1592.211.61%
2021-11-1293.011.62%
2021-11-1193.111.51%
2021-11-1093.611.54%
2021-11-0993.811.51%
2021-11-0896.011.55%
2021-11-0591.311.37%
2021-11-0491.011.35%
2021-11-0389.711.29%
2021-11-0289.511.27%
2021-11-0191.411.27%
2021-10-2990.211.23%
2021-10-2894.711.03%
2021-10-2790.910.93%
2021-10-2691.010.93%
2021-10-2590.910.93%
2021-10-2291.110.93%
2021-10-2190.810.90%
2021-10-2091.010.90%
2021-10-1991.210.91%
2021-10-1889.910.93%
2021-10-1590.810.94%
2021-10-1488.610.93%
2021-10-1389.010.90%
2021-10-1291.011.00%
2021-10-0893.811.02%
2021-10-0791.811.08%
2021-10-0686.411.23%
2021-10-0585.511.18%
2021-10-0482.811.23%
2021-10-0182.111.43%
2021-09-3087.511.57%
2021-09-2988.311.62%
2021-09-2890.111.57%
2021-09-2790.911.60%
2021-09-2490.511.62%
2021-09-2389.811.62%
2021-09-2289.411.63%
2021-09-1790.611.65%
2021-09-1690.211.79%
2021-09-1590.311.80%
2021-09-1490.511.83%
2021-09-1391.911.78%
2021-09-1092.911.77%
2021-09-0990.511.77%
2021-09-0890.111.77%
2021-09-0792.011.79%
2021-09-0692.312.04%
2021-09-0395.412.08%
2021-09-0296.012.11%
2021-09-0198.012.07%
2021-08-3194.611.93%
2021-08-3095.011.92%
2021-08-2795.611.89%
2021-08-2695.211.98%
2021-08-2595.911.99%
2021-08-2493.512.05%
2021-08-2393.212.10%
2021-08-2090.712.06%
2021-08-1992.012.12%
2021-08-1894.012.12%
2021-08-1790.912.06%
2021-08-1693.312.15%
2021-08-1394.212.45%
2021-08-1297.012.84%
2021-08-1195.612.90%
2021-08-1098.713.52%
2021-08-0998.813.91%
2021-08-06103.014.46%
2021-08-05105.514.30%
2021-08-04105.014.47%
2021-08-03105.514.68%
2021-08-02106.014.71%
2021-07-30106.514.73%
2021-07-29105.514.85%
2021-07-28106.015.01%
2021-07-27105.015.12%
2021-07-26106.515.13%
2021-07-23106.515.11%
2021-07-22106.514.96%
2021-07-21114.014.68%
2021-07-20114.014.55%
2021-07-19118.515.14%
2021-07-16121.014.87%
2021-07-15119.015.14%
2021-07-14118.515.42%
2021-07-13116.515.25%
2021-07-12113.515.41%
2021-07-09116.015.73%
2021-07-08118.515.71%
2021-07-07118.515.48%
2021-07-06120.015.52%
2021-07-05123.015.28%
2021-07-02118.515.66%
2021-07-01115.015.75%
2021-06-30117.015.94%
2021-06-29119.015.77%
2021-06-28116.015.35%
2021-06-25117.515.20%
2021-06-24117.015.00%
2021-06-23116.015.06%
2021-06-22113.515.21%
2021-06-21115.515.49%
2021-06-18119.015.85%
2021-06-17116.515.60%
2021-06-16114.515.74%
2021-06-15117.515.85%
2021-06-11115.015.14%
2021-06-10114.015.04%
2021-06-09113.014.93%
2021-06-08114.014.87%
2021-06-07112.514.94%
2021-06-04111.014.81%
2021-06-03113.015.00%
2021-06-02112.514.86%
2021-06-01114.514.84%

訊芯-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。