6247 淇譽電


股價漲跌幅
202220212020
淇譽電-27.0%44.0%6.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
None N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率11.7815.7915.8914.7719.6723.3823.7421.9217.1021.51
營業利益率-17.78-14.61-15.78-15.97-8.43-2.003.44-0.39-8.50-4.27
折舊負擔比率3.783.773.203.122.462.992.763.253.774.66
稅前淨利率-12.46-11.95-7.80-6.55-6.802.067.472.87-6.28-0.60
股東權益報酬率-16.78-13.49-9.67-7.20-7.721.3310.664.24-7.84-0.77
資產報酬率-6.86-5.98-4.69-4.03-4.800.996.752.95-4.21-0.02
本業收入比141.86122.78201.64246.15123.44-95.2445.63-14.71136.51683.33
業外獲益比-43.02-22.78-101.64-144.23-23.44195.2453.40114.71-34.92-583.33
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率11.0510.9013.5612.7810.6110.2619.1118.5415.5116.8418.6115.5910.4915.3218.1413.4711.78
營業利益率-35.01-13.51-24.34-20.10-15.64-18.20-7.97-12.56-20.57-20.49-2.95-15.58-33.00-12.18-12.68-19.82-19.97
稅前淨利率-36.80-11.17-15.73-15.78-8.74-27.40-3.97-3.57-11.88-5.204.42-13.41-24.804.74-6.16-10.39-15.62
本業收入比95.74122.73157.14128.00176.4765.31214.29316.67166.67388.89-66.67115.38131.58-260.00200.00194.74130.00
業外獲益比4.26-22.73-57.14-28.00-76.4732.65-100.00-233.33-72.22-288.89158.33-15.38-31.58360.00-107.69-89.47-26.67

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-106-6093-67-6166191-654-1
自由現金流量(百萬)-115-12221793-4665188-54-38-8
稅後淨利(百萬)-86-79-64-53-63129534-63-7


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-13-15-61-10-20-28-33-16185653-4-12-14-1775570
自由現金流量(百萬)-14-19-63-11-22-27-33-761539184-81-81515469
稅後淨利(百萬)-47-22-21-25-17-49-7-6-18-1012-26-408-11-18-32

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)6876637818009351004137612011007966
營業利益(百萬)-122-97-123-128-79-2047-5-86-41
稅後淨利(百萬)-86-79-64-53-63129534-63-7
EPS(完全稀釋)0.000.00-1.07-0.88-1.050.201.570.57-1.040.00
營收成長率(%)3.62-15.11-2.38-14.44-6.87-27.0314.5719.274.24N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/AN/AN/A-87.37179.41153.97N/AN/A
EPS成長率(%)N/AN/AN/AN/AN/A-87.26175.44N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)129200136159192178182154148171264193152212209184195
營業利益(百萬)-45-27-33-32-30-32-15-19-30-35-8-30-50-26-26-37-39
稅後淨利(百萬)-47-22-21-25-17-49-7-6-18-1012-26-408-11-18-32
EPS(完全稀釋)-0.78-0.37-0.35-0.42-0.28-0.81-0.12-0.09-0.29-0.160.19-0.43-0.670.13-0.18-0.31-0.53
去年同期營收成長率(%)-32.8112.36-25.273.2529.734.09-31.06-20.21-2.63-19.3426.324.89-22.050.000.000.00-
兩季平均(YOY)營收成長率(%)-10.23-6.46-11.0116.4916.91-13.48-25.63-11.42-10.983.4915.61-8.58-11.030.000.00--
去年同期EPS成長率(%)-178.5754.32-191.67-366.673.45-406.25-163.1679.0756.72-223.08205.56-38.71-26.420.000.000.00-
兩季平均(YOY)EPS成長率(%)-62.12-68.67-279.17-181.61-201.40-284.70-42.0567.89-83.18-8.7683.42-32.56-13.210.000.00--
較上季營收成長率(%)-35.5047.06-14.47-17.197.87-2.2018.184.05-13.45-35.2336.7926.97-28.301.4413.59-5.640.00
較上季EPS成長率(%)-110.81-5.7116.67-50.0065.43-575.00-33.3368.97-81.25-184.21144.1935.82-615.38172.2241.9441.510.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/434.53-37.94-34.192019/1226.17.07-2.46
2022/3-23.53-62.46-33.052019/11-40.11-45.5-3.11
2022/1~2-46.88-15.5-15.52019/10-19.95-10.541.94
2021/12-25.67-22.283.682019/9-3.6929.333.67
2021/1199.95153.067.512019/819.1425.90.19
2021/1019.85-23.21-1.922019/713.0524.59-4.15
2021/9-45.31-54.80.612019/645.3821.28-8.97
2021/8119.4811.8211.942019/5-35.47-35.94-14.4
2021/7-40.5-20.9311.962019/418.944.93-7.83
2021/66.5-7.2416.212019/384.1218.6-21.79
2021/5-16.4837.6721.552019/1~2-38.51-36.86-36.86
2021/4-18.61-6.7718.842018/12-35.81-31.59-14.42
2021/338.1328.4129.692018/11-1.7-12.8-12.92
2021/1~2-23.8630.4730.472018/1015.74-17.4-12.93
2020/12142.055.05-15.072018/9-6.25-31.45-12.28
2020/11-39.32-19.19-20.382018/817.91.670.49
2020/10-29.45-20.25-20.462018/710.05-30.67-10.39
2020/935.29-9.51-20.482018/6-23.25.06-5.76
2020/855.19-35.59-22.42018/545.979.98-7.48
2020/7-30.2-50.55-19.472018/4-2.69-5.76-11.76
2020/658.09-19.89-12.352018/328.24-31.78-13.22
2020/5-43.45-26.33-10.432018/1~2-58.96-3.41-3.41
2020/412.11-15.94-7.052017/12-18.18-28.01-6.9
2020/3139.31-10.85-2.72017/11-6.888.09-4.45
2020/1~2-66.043.013.012017/10-3.9547.24-5.76

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.78-0.37-1.108

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.845.054.773.674.264.434.884.835.385.53
存貨周轉率2.142.092.442.412.632.603.433.303.112.80

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.101.521.151.231.391.311.481.591.430.981.311.220.901.141.281.140.97
存貨周轉率0.380.600.420.550.670.610.600.510.480.560.760.520.460.620.560.540.59

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.610.570.530.470.370.350.380.430.400.40
金融負債(百萬)169169169190190190236307247302
營收淨額(百萬)6876637818009351004137612011007966
利息保障倍數-59.28-48.77-27.14-24.14-28.809.5615.885.51-6.970.24
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)6876637818009351004137612011007966
推銷費用(百萬)354869821131021061009587
管理費用(百萬)8677838686101120111106107
研發費(百萬)80829374635253575755
推銷費用率(%)5.097.248.8310.2512.0910.167.708.339.439.01
管理費用率(%)12.5211.6110.6310.759.2010.068.729.2410.5311.08
研發費用率(%)11.6412.3711.919.256.745.183.854.755.665.69

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)129200136159192178182154148171264193152212209184195
推銷費用(百萬)119989111013151717152018241921
管理費用(百萬)2622212122191920192220212022212122
研發費(百萬)1918212120202119212321232619181919
推銷費用率(%)8.534.506.625.034.696.185.498.4410.149.946.447.7713.168.4911.4810.3310.77
管理費用率(%)20.1611.0015.4413.2111.4610.6710.4412.9912.8412.877.5810.8813.1610.3810.0511.4111.28
研發費用率(%)14.739.0015.4413.2110.4211.2411.5412.3414.1913.457.9511.9217.118.968.6110.339.74

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6247-淇譽電OXXXOXXXXX
19年6.03億91.18%62.24%0.0%22.55%-99百萬-41.4%


淇譽電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。