淇譽電 6247 - 成長能力 - 財務分析

理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
如果EPS衰退，要觀察同業是不是有一樣的狀況
要留意增資減資和公司債對股本及EPS的影響

成長能力-近20季

	加權平均股數 QoQ YoY			EPS QoQ YoY			本業EPS QoQ YoY			累計EPS QoQ YoY			營收 QoQ YoY			毛利率(%) QoQ YoY			營業利益 QoQ YoY			稅後淨利 QoQ YoY			稅前淨利率(%) QoQ YoY			稅後淨利率(%) QoQ YoY			兩季平均(YOY)營收成長率(%)	兩季平均(YOY)EPS成長率(%)	兩季平均(YOY)本業EPS成長率(%)
22Q3 (20)	60	0.0	0.0	-0.42	-55.56	-20.0	-0.77	-14.93	-40.0	-1.47	-40.0	-40.0	1.12	-12.5	-17.65	5.48	-33.74	-59.59	-0.46	-15.0	-39.39	-0.25	-56.25	-19.05	-22.42	-77.23	-42.53	-22.42	-77.23	-42.53	-6.64	4.91	-2.13
22Q2 (19)	60	0.0	0.0	-0.27	65.38	35.71	-0.67	10.67	-26.42	-1.05	-34.62	-50.0	1.28	-0.78	-19.5	8.27	-25.16	-35.29	-0.4	11.11	-25.0	-0.16	65.96	36.0	-12.65	65.62	19.84	-12.65	65.62	19.89	-18.14	-22.72	-28.00
22Q1 (18)	60	0.0	0.0	-0.78	-110.81	-178.57	-0.75	-66.67	-50.0	-0.78	45.07	-178.57	1.29	-35.5	-32.81	11.05	1.38	4.15	-0.45	-66.67	-50.0	-0.47	-113.64	-176.47	-36.80	-229.45	-321.05	-36.80	-229.45	-321.05	5.78	-58.26	-24.25
21Q4 (17)	60	0.0	0.0	-0.37	-5.71	54.32	-0.45	18.18	18.18	-1.42	-35.24	-8.4	2.0	47.06	12.36	10.90	-19.62	6.24	-0.27	18.18	15.62	-0.22	-4.76	55.1	-11.17	28.99	59.23	-11.17	28.99	59.23	16.30	5.48	7.21
21Q3 (16)	60	0.0	0.0	-0.35	16.67	-191.67	-0.55	-3.77	-139.13	-1.05	-50.0	-110.0	1.36	-14.47	-25.27	13.56	6.1	-29.04	-0.33	-3.12	-120.0	-0.21	16.0	-200.0	-15.73	0.32	-296.22	-15.73	0.38	-296.22	-15.83	-16.66	-4.88
21Q2 (15)	60	0.0	-1.64	-0.42	-50.0	-366.67	-0.53	-6.0	-60.61	-0.70	-150.0	-84.21	1.59	-17.19	3.25	12.78	20.45	-31.07	-0.32	-6.67	-68.42	-0.25	-47.06	-316.67	-15.78	-80.55	-342.02	-15.79	-80.66	-342.3	-4.66	7.72	1.54
21Q1 (14)	60	0.0	0.0	-0.28	65.43	3.45	-0.50	9.09	3.85	-0.28	78.63	3.45	1.92	7.87	29.73	10.61	3.41	-31.59	-0.3	6.25	0.0	-0.17	65.31	5.56	-8.74	68.1	26.43	-8.74	68.1	26.43	2.83	-254.78	-65.02
20Q4 (13)	60	0.0	0.0	-0.81	-575.0	-406.25	-0.55	-139.13	8.33	-1.31	-162.0	-22.43	1.78	-2.2	4.09	10.26	-46.31	-39.07	-0.32	-113.33	8.57	-0.49	-600.0	-390.0	-27.40	-590.18	-426.92	-27.40	-590.18	-379.02	7.99	-304.17	-54.41
20Q3 (12)	60	-1.64	0.0	-0.12	-33.33	-163.16	-0.23	30.3	-91.67	-0.50	-31.58	44.44	1.82	18.18	-31.06	19.11	3.07	2.69	-0.15	21.05	-87.5	-0.07	-16.67	-158.33	-3.97	-11.2	-189.82	-3.97	-11.2	-189.62	11.12	17.82	33.42
20Q2 (11)	61	1.67	1.67	-0.09	68.97	79.07	-0.33	36.54	34.0	-0.38	-31.03	65.45	1.54	4.05	-20.21	18.54	19.54	18.92	-0.19	36.67	36.67	-0.06	66.67	76.92	-3.57	69.95	73.38	-3.57	69.95	73.38	-4.70	-6.14	24.93
20Q1 (10)	60	0.0	0.0	-0.29	-81.25	56.72	-0.52	13.33	40.23	-0.29	72.9	56.72	1.48	-13.45	-2.63	15.51	-7.9	47.86	-0.3	14.29	40.0	-0.18	-80.0	55.0	-11.88	-128.46	52.1	-11.88	-107.69	55.22	-24.34	-132.73	-193.34
19Q4 (9)	60	0.0	0.0	-0.16	-184.21	-223.08	-0.60	-400.0	-27.66	-1.07	-18.89	-21.59	1.71	-35.23	-19.34	16.84	-9.51	9.92	-0.35	-337.5	-34.62	-0.1	-183.33	-225.0	-5.20	-217.65	-209.7	-5.72	-229.12	-258.45	0.78	-20.01	-162.00
19Q3 (8)	60	0.0	0.0	0.19	144.19	205.56	-0.12	76.0	71.43	-0.90	18.18	10.89	2.64	36.79	26.32	18.61	19.37	2.59	-0.08	73.33	69.23	0.12	146.15	209.09	4.42	132.96	171.75	4.43	133.04	185.03	31.88	90.00	59.27
19Q2 (7)	60	0.0	0.0	-0.43	35.82	-38.71	-0.50	42.53	13.79	-1.10	-64.18	-32.53	1.93	26.97	4.89	15.59	48.62	15.74	-0.3	40.0	18.92	-0.26	35.0	-44.44	-13.41	45.93	-29.07	-13.41	49.45	-33.83	-0.67	-289.78	-21.29
19Q1 (6)	60	0.0	0.0	-0.67	-615.38	-26.42	-0.87	-85.11	-29.85	-0.67	23.86	-26.42	1.52	-28.3	-22.05	10.49	-31.53	-10.95	-0.5	-92.31	-28.21	-0.4	-600.0	-25.0	-24.80	-623.21	-58.77	-26.53	-834.9	-63.06	-13.43	-221.58	-48.51
18Q4 (5)	60	0.0	0	0.13	172.22	0	-0.47	-11.9	0	-0.88	12.87	0	2.12	1.44	0	15.32	-15.55	0	-0.26	0.0	0	0.08	172.73	0	4.74	176.95	0	3.61	169.29	0	-	-	0.00
18Q3 (4)	60	0.0	0.0	-0.18	41.94	0.0	-0.42	27.59	0.0	-1.01	-21.69	0.0	2.09	13.59	0.0	18.14	34.67	0.0	-0.26	29.73	0.0	-0.11	38.89	0.0	-6.16	40.71	0.0	-5.21	48.0	0.0	-	-	0.00
18Q2 (3)	60	0.0	0.0	-0.31	41.51	0.0	-0.58	13.43	0.0	-0.83	-56.6	0.0	1.84	-5.64	0.0	13.47	14.35	0.0	-0.37	5.13	0.0	-0.18	43.75	0.0	-10.39	33.48	0.0	-10.02	38.41	0.0	-	-	0.00
18Q1 (2)	60	0	0.0	-0.53	0	0.0	-0.67	0	0.0	-0.53	0	0.0	1.95	0	0.0	11.78	0	0.0	-0.39	0	0.0	-0.32	0	0.0	-15.62	0	0.0	-16.27	0	0.0	-	-	0.00

年/月	營收	月增率(%)	去年同期年增率(%)	累計營收	累計營收年增率(%)	近三月累計營收	存貨銷售比
2022/12	0.39	87.05	-40.97	4.64	-32.51	0.95	N/A
2022/11	0.21	-40.42	-76.54	4.25	-31.61	0.95	N/A
2022/10	0.35	-9.47	-21.28	4.04	-24.09	1.21	N/A
2022/9	0.39	-17.76	4.21	3.69	-24.35	1.12	2.72
2022/8	0.47	79.97	-30.69	3.3	-26.7	1.28	2.38
2022/7	0.26	-52.1	-15.47	2.83	-26.0	1.18	2.57
2022/6	0.55	46.37	4.99	2.57	-26.92	1.28	2.51
2022/5	0.37	2.82	-23.6	2.02	-32.47	1.01	3.2
2022/4	0.36	34.53	-37.94	1.65	-34.19	0.99	3.27
2022/3	0.27	-23.53	-62.46	1.29	-33.05	1.29	2.43
2022/2	0.35	-46.88	-32.18	1.02	-15.5	1.68	1.86
2022/1	0.66	0.37	-2.8	0.66	-2.8	2.22	1.41
2021/12	0.66	-25.67	-22.28	6.87	3.68	2.0	1.48
2021/11	0.89	99.95	153.06	6.21	7.51	1.71	1.73
2021/10	0.45	19.85	-23.21	5.32	-1.92	1.5	1.98
2021/9	0.37	-45.31	-54.8	4.88	0.61	1.36	2.2
2021/8	0.68	119.48	11.82	4.5	11.94	1.51	1.98
2021/7	0.31	-40.5	-20.93	3.82	11.96	1.32	2.27
2021/6	0.52	6.5	-7.24	3.52	16.21	1.59	1.68
2021/5	0.49	-16.48	37.67	3.0	21.55	1.79	1.49
2021/4	0.58	-18.61	-6.77	2.51	18.84	1.82	1.46
2021/3	0.72	38.13	28.41	1.92	29.69	1.92	1.25
2021/2	0.52	-23.86	122.48	1.2	30.47	2.05	1.17
2021/1	0.68	-19.74	-0.76	0.68	-0.76	1.89	1.27
2020/12	0.85	142.0	55.05	6.63	-15.07	1.78	1.52
2020/11	0.35	-39.32	-19.19	5.78	-20.38	1.75	1.55
2020/10	0.58	-29.45	-20.25	5.43	-20.46	2.01	1.35
2020/9	0.82	35.29	-9.51	4.85	-20.48	1.82	1.37
2020/8	0.61	55.19	-35.59	4.02	-22.4	1.56	1.6
2020/7	0.39	-30.2	-50.55	3.42	-19.47	1.31	1.91
2020/6	0.56	58.09	-19.89	3.02	-12.35	1.54	1.56
2020/5	0.35	-43.45	-26.33	2.46	-10.43	1.54	1.56
2020/4	0.63	12.11	-15.94	2.11	-7.05	1.42	1.69
2020/3	0.56	139.31	-10.85	1.48	-2.7	1.48	1.71
2020/2	0.23	-66.04	-31.41	0.92	3.01	1.47	1.72
2020/1	0.69	25.41	24.17	0.69	24.17	1.67	1.51
2019/12	0.55	26.1	7.07	7.81	-2.46	1.71	1.54
2019/11	0.44	-40.11	-45.5	7.26	-3.11	2.07	1.27
2019/10	0.73	-19.95	-10.54	6.82	1.94	2.58	1.02
2019/9	0.91	-3.69	29.33	6.09	3.67	2.64	0.94
2019/8	0.94	19.14	25.9	5.19	0.19	2.43	1.02
2019/7	0.79	13.05	24.59	4.24	-4.15	1.97	1.26
2019/6	0.7	45.38	21.28	3.45	-8.97	1.93	1.63
2019/5	0.48	-35.47	-35.94	2.75	-14.4	1.86	1.69
2019/4	0.75	18.9	44.93	2.27	-7.83	1.71	1.83
2019/3	0.63	84.12	18.6	1.52	-21.79	1.52	2.07
2019/2	0.34	-38.51	-17.38	0.9	-36.86	1.41	2.24
2019/1	0.55	8.13	-44.85	0.55	-44.85	1.87	1.69
2018/12	0.51	-35.81	-31.59	8.0	-14.42	2.12	1.29
2018/11	0.8	-1.7	-12.8	7.49	-12.92	2.31	1.19
2018/10	0.81	15.74	-17.4	6.69	-12.93	2.26	1.21
2018/9	0.7	-6.25	-31.45	5.88	-12.28	2.09	1.47
2018/8	0.75	17.9	1.67	5.18	0.49	1.96	1.57
2018/7	0.64	10.05	-30.67	4.43	-10.39	1.96	1.56
2018/6	0.58	-23.2	5.06	3.79	-5.76	1.84	1.63
2018/5	0.75	45.97	9.98	3.21	-7.48	1.8	1.68
2018/4	0.51	-2.69	-5.76	2.46	-11.76	1.46	2.07
2018/3	0.53	28.24	-31.78	1.95	-13.22	1.95	1.49
2018/2	0.41	-58.96	-31.17	1.42	-3.41	0.0	N/A
2018/1	1.01	34.13	15.75	1.01	15.75	0.0	N/A

成長能力-近10年

	加權平均股數 YoY		EPS YoY		本業EPS YoY	營收 YoY		毛利率(%) YoY		營業利益 YoY	稅前淨利 YoY		稅後淨利 YoY
2021 (10)	60	0.0	-1.42	0	-2.05	6.87	3.62	11.78	-25.4	-1.22	-0.86	0	-0.86	0
2020 (9)	60	0.0	-1.31	0	-1.62	6.63	-15.11	15.79	-0.63	-0.97	-0.79	0	-0.79	0
2019 (8)	60	0.0	-1.07	0	-2.10	7.81	-2.38	15.89	7.58	-1.23	-0.61	0	-0.64	0
2018 (7)	60	0.0	-0.88	0	-2.13	8.0	-14.44	14.77	-24.91	-1.28	-0.52	0	-0.53	0
2017 (6)	60	0.0	-1.05	0	-1.30	9.35	-6.87	19.67	-15.87	-0.79	-0.64	0	-0.63	0
2016 (5)	60	0.0	0.20	-87.26	-0.48	10.04	-27.03	23.38	-1.52	-0.2	0.21	-79.61	0.12	-87.37
2015 (4)	60	0.0	1.57	175.44	0.67	13.76	14.57	23.74	8.3	0.47	1.03	202.94	0.95	179.41
2014 (3)	60	0.0	0.57	0	-0.08	12.01	19.27	21.92	28.19	-0.05	0.34	0	0.34	0
2013 (2)	60	0.0	-1.04	0	-1.42	10.07	4.24	17.10	-20.5	-0.86	-0.63	0	-0.63	0
2012 (1)	60	0	0.00	0	-0.70	9.66	0	21.51	0	-0.41	-0.06	0	-0.07	0