6210 慶生


股價漲跌幅
202220212020
慶生2.0%5.0%-13.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
41.75 -24.46% 31.54 36.27 -13.13% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率31.1534.0537.7928.2437.2535.6238.8837.1333.37
營業利益率16.3219.1222.0914.1022.9918.4723.4222.5418.64
折舊負擔比率6.805.234.785.434.964.913.143.374.21
稅前淨利率16.2218.8522.0915.3821.9718.2224.4524.3419.41
股東權益報酬率11.8313.0618.2310.9618.3114.8224.8429.0323.74
資產報酬率9.409.9514.008.5713.9810.9717.3319.6815.88
本業收入比100.00101.43100.0092.04104.84101.3595.8592.8995.88
業外獲益比-0.82-1.430.007.96-4.84-1.354.157.514.12
無形資產佔淨值比0.090.090.090.200.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率25.1535.3930.5832.5224.9439.3632.0729.2835.2139.4840.3439.5630.1932.6221.0330.3728.17
營業利益率11.2519.4417.1318.079.3726.6215.8613.5820.1024.7323.9224.5013.1516.564.2215.9818.12
稅前淨利率15.2519.3717.6216.839.7225.5715.0112.5321.7322.4624.5025.6514.5717.775.1520.3216.69
本業收入比73.08100.0097.22106.6793.75104.26107.69108.7093.18109.8496.2394.4492.3193.5587.5080.00105.88
業外獲益比26.92-0.002.78-6.676.25-4.26-3.85-8.706.82-9.841.893.7011.546.4525.0022.50-8.82

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)721671691184157960228207
自由現金流量(百萬)160691349460-45-5214196
稅後淨利(百萬)10311415390146115189202150


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)643313-123714652563705130183129552
自由現金流量(百萬)874795-2846-35148-73294120-717-9113-2312
稅後淨利(百萬)213329291338211936484143202463129

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)7507458787368468159861040997
營業利益(百萬)122142194104195150231235186
稅後淨利(百萬)10311415390146115189202150
EPS(完全稀釋)2.933.224.322.544.143.235.345.734.26
營收成長率(%)0.67-15.1519.29-13.003.80-17.34-5.194.31N/A
營業利益成長率(%)-14.08-26.8086.54-46.6730.00-35.06-1.7026.34N/A
稅後淨利成長率(%)-9.65-25.4970.00-38.3626.96-39.15-6.4434.67N/A
EPS成長率(%)-9.01-25.4670.08-38.6528.17-39.51-6.8134.51N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)169206204178161184174183204273215209181174162198201
營業利益(百萬)194035321549282541675151242973236
稅後淨利(百萬)213329291338211936484143202463129
EPS(完全稀釋)0.590.950.820.820.361.080.590.551.021.371.181.240.570.670.170.880.84
去年同期營收成長率(%)4.9711.9617.24-2.73-21.08-32.60-19.07-12.4412.7156.9032.725.56-9.950.000.000.00-
去年同期營業利益成長率(%)26.67-18.3725.0028.00-63.41-26.87-45.10-50.9870.83131.03628.5759.38-33.330.000.000.00-
去年同期稅後淨利成長率(%)61.54-13.1638.1052.63-63.89-20.83-48.78-55.8180.00100.00583.3338.71-31.030.000.000.00-
去年同期EPS成長率(%)63.89-12.0438.9849.09-64.71-21.17-50.00-55.6578.95104.48594.1240.91-32.140.000.000.00-
較上季營收成長率(%)-17.960.9814.6110.56-12.505.75-4.92-10.29-25.2726.982.8715.474.027.41-18.18-1.490.00
較上季營業利益成長率(%)-52.5014.299.38113.33-69.3975.0012.00-39.02-38.8131.370.00112.50-17.24314.29-78.12-11.110.00
較上季稅後淨利成長率(%)-36.3613.790.00123.08-65.7980.9510.53-47.22-25.0017.07-4.65115.00-16.67300.00-80.656.900.00
較上季EPS成長率(%)-37.8915.850.00127.78-66.6783.057.27-46.08-25.5516.10-4.84117.54-14.93294.12-80.684.760.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.1132.611.352019/1210.6635.5819.35
2022/340.5324.664.762019/11-18.0476.6317.73
2022/1~2-5.95-5.51-5.52019/1041.2364.2613.33
2021/1225.6222.190.632019/9-12.447.157.8
2021/11-16.98-8.44-1.292019/828.8530.214.11
2021/102.3923.54-0.532019/7-3.3820.630.51
2021/929.4312.53-3.032019/6-19.897.46-2.1
2021/8-32.4340.47-4.972019/528.114.65-3.81
2021/736.7610.03-8.782019/4-6.33-5.19-8.69
2021/6-16.1511.94-12.322019/358.84-4.09-9.85
2021/539.89-1.01-16.112019/1~2-40.07-12.97-12.96
2021/4-8.91-17.24-20.152018/1244.1613.63-13.05
2021/368.71-5.56-21.012018/11-23.78-26.49-15.04
2021/1~2-55.9-27.16-27.162018/1026.52-1.45-14.05
2020/12-5.88-32.57-15.182018/9-22.49-44.61-15.22
2020/1112.03-20.72-13.172018/819.38-23.53-10.78
2020/10-6.72-42.0-12.292018/7-13.93-3.69-8.68
2020/961.56-12.18-7.382018/6-14.53-4.7-9.3
2020/8-47.07-52.38-6.742018/55.92-0.61-10.07
2020/739.1415.921.392018/4-5.24-4.67-12.28
2020/6-25.85-19.5-0.932018/339.26-23.81-14.55
2020/516.95-13.032.772018/1~2-36.64-8.54-8.54
2020/43.94-4.738.012017/12-6.7511.363.83
2020/3-4.48-14.1512.472017/112.18-23.13.31
2020/1~2-28.5128.3228.312017/10-28.88-2.76.5

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
26.016.062.5
2021Q4(百萬)2020Q4(百萬)YoY(%)
40.047.0-14.89
2021Q3(百萬)2020Q3(百萬)YoY(%)
36.026.038.461

EPS較上季
2022Q1(元)2021Q4(元)比率
0.590.95-0.378

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.323.154.044.004.203.753.823.843.94
存貨周轉率6.717.308.448.919.409.4810.0412.2713.49

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.790.880.980.990.850.970.940.890.861.100.910.960.981.030.881.041.07
存貨周轉率1.431.441.521.491.851.892.082.181.982.322.032.282.242.022.112.162.29

償債能力-近10年
202120202019201820172016201520142013
負債比0.200.220.260.200.240.240.280.320.32
金融負債(百萬)101010102020202010
營收淨額(百萬)7507458787368468159861040997
利息保障倍數1013.991133.191504.75581.09716.12546.79761.45873.94850.12
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)7507458787368468159861040997
推銷費用(百萬)63709354779510610795
管理費用(百萬)444443414140474138
研發費(百萬)000000000
推銷費用率(%)8.409.4010.597.349.1011.6610.7510.299.53
管理費用率(%)5.875.914.905.574.854.914.773.943.81
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)169206204178161184174183204273215209181174162198201
推銷費用(百萬)1417151614111818222824212014141511
管理費用(百萬)12121211101210111111111191381010
研發費(百萬)00000000000000000
推銷費用率(%)8.288.257.358.998.705.9810.349.8410.7810.2611.1610.0511.058.058.647.585.47
管理費用率(%)7.105.835.886.186.216.525.756.015.394.035.125.264.977.474.945.054.98
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6210-慶生OXOOOOOXXX
19年3.50億47.08%26.54%0.0%58.29%98百萬9.92%

融資使用率
日期股價融資使用率
2022-05-18 -41.750.88%
2022-05-1741.70.88%
2022-05-1641.50.88%
2022-05-1341.20.88%
2022-05-1241.20.88%
2022-05-1141.50.88%
2022-05-1041.550.88%
2022-05-0941.650.88%
2022-05-0642.10.95%
2022-05-0542.30.95%
2022-05-0441.850.96%
2022-05-0341.850.97%
2022-04-2941.60.97%
2022-04-2841.60.99%
2022-04-2741.550.99%
2022-04-2642.20.99%
2022-04-2541.850.99%
2022-04-2242.050.99%
2022-04-2142.10.99%
2022-04-2042.00.96%
2022-04-1941.850.94%
2022-04-1841.70.94%
2022-04-1541.70.94%
2022-04-1441.90.94%
2022-04-1342.050.94%
2022-04-1241.650.94%
2022-04-1141.850.97%
2022-04-0841.70.94%
2022-04-0741.950.92%
2022-04-0642.10.91%
2022-04-0142.150.91%
2022-03-3142.150.91%
2022-03-3042.00.91%
2022-03-2941.90.99%
2022-03-2841.80.99%
2022-03-2541.950.99%
2022-03-2442.00.99%
2022-03-2342.01.00%
2022-03-2242.01.00%
2022-03-2142.11.00%
2022-03-1842.01.00%
2022-03-1742.01.00%
2022-03-1642.01.00%
2022-03-1541.751.00%
2022-03-1442.11.02%
2022-03-1141.851.00%
2022-03-1041.051.00%
2022-03-0940.91.00%
2022-03-0840.21.00%
2022-03-0740.651.00%
2022-03-0441.11.00%
2022-03-0341.11.00%
2022-03-0240.851.00%
2022-03-0140.951.00%
2022-02-2540.851.00%
2022-02-2440.80.99%
2022-02-2340.91.03%
2022-02-2240.851.03%
2022-02-2141.11.02%
2022-02-1841.11.02%
2022-02-1741.11.02%
2022-02-1641.11.02%
2022-02-1540.91.03%
2022-02-1440.91.03%
2022-02-1141.31.05%
2022-02-1041.61.04%
2022-02-0941.31.04%
2022-02-0841.11.04%
2022-02-0740.950.98%
2022-01-2640.450.98%
2022-01-2540.50.98%
2022-01-2440.90.98%
2022-01-2140.750.99%
2022-01-2040.90.99%
2022-01-1940.91.00%
2022-01-1841.01.00%
2022-01-1740.951.00%
2022-01-1440.91.00%
2022-01-1340.91.00%
2022-01-1240.91.00%
2022-01-1140.91.00%
2022-01-1040.51.00%
2022-01-0740.751.00%
2022-01-0641.01.00%
2022-01-0540.951.00%
2022-01-0440.951.00%
2022-01-0340.851.00%
2021-12-3040.91.00%
2021-12-2940.51.00%
2021-12-2840.651.00%
2021-12-2740.751.00%
2021-12-2440.71.00%
2021-12-2340.71.00%
2021-12-2240.31.00%
2021-12-2140.31.00%
2021-12-2040.251.00%
2021-12-1740.21.00%
2021-12-1640.61.06%
2021-12-1540.451.06%
2021-12-1440.31.06%
2021-12-1340.61.06%
2021-12-1040.651.06%
2021-12-0940.751.06%
2021-12-0840.91.06%
2021-12-0740.61.06%
2021-12-0640.61.06%
2021-12-0340.551.06%
2021-12-0240.61.06%
2021-12-0140.551.06%
2021-11-3040.51.06%
2021-11-2940.351.06%
2021-11-2640.71.06%
2021-11-2540.651.06%
2021-11-2440.651.06%
2021-11-2340.651.06%
2021-11-2240.81.06%
2021-11-1940.751.06%
2021-11-1840.751.06%
2021-11-1740.31.05%
2021-11-1640.351.05%
2021-11-1540.41.15%
2021-11-1240.351.15%
2021-11-1140.41.15%
2021-11-1040.41.15%
2021-11-0940.451.15%
2021-11-0840.451.15%
2021-11-0540.451.15%
2021-11-0440.51.16%
2021-11-0340.551.16%
2021-11-0240.51.16%
2021-11-0140.551.16%
2021-10-2940.551.16%
2021-10-2840.551.16%
2021-10-2740.551.16%
2021-10-2640.551.16%
2021-10-2540.61.16%
2021-10-2240.41.16%
2021-10-2140.21.16%
2021-10-2040.31.16%
2021-10-1940.251.16%
2021-10-1840.151.16%
2021-10-1540.251.16%
2021-10-1440.151.16%
2021-10-1340.251.16%
2021-10-1240.21.16%
2021-10-0840.31.16%
2021-10-0740.051.16%
2021-10-0640.01.16%
2021-10-0540.01.16%
2021-10-0440.01.16%
2021-10-0140.151.19%
2021-09-3040.051.19%
2021-09-2940.11.19%
2021-09-2840.051.19%
2021-09-2740.11.19%
2021-09-2440.01.19%
2021-09-2339.951.19%
2021-09-2239.951.19%
2021-09-1740.11.19%
2021-09-1640.11.20%
2021-09-1540.01.20%
2021-09-1440.01.20%
2021-09-1340.01.20%
2021-09-1040.01.21%
2021-09-0940.01.22%
2021-09-0840.01.22%
2021-09-0740.01.24%
2021-09-0640.01.23%
2021-09-0340.01.23%
2021-09-0240.01.22%
2021-09-0140.351.22%
2021-08-3140.21.22%
2021-08-3039.91.22%
2021-08-2739.91.22%
2021-08-2639.851.22%
2021-08-2540.11.22%
2021-08-2440.21.29%
2021-08-2340.151.29%
2021-08-2039.751.30%
2021-08-1939.81.37%
2021-08-1840.01.38%
2021-08-1740.01.38%
2021-08-1640.01.44%
2021-08-1340.21.44%
2021-08-1240.151.44%
2021-08-1140.051.44%
2021-08-1040.151.44%
2021-08-0940.351.55%
2021-08-0640.51.54%
2021-08-0540.651.52%
2021-08-0443.31.57%
2021-08-0342.91.53%
2021-08-0242.751.52%
2021-07-3042.51.50%
2021-07-2942.41.50%
2021-07-2842.61.56%
2021-07-2742.651.59%
2021-07-2642.31.53%
2021-07-2342.01.53%
2021-07-2242.01.53%
2021-07-2142.01.53%
2021-07-2041.91.53%
2021-07-1942.21.71%
2021-07-1642.41.75%
2021-07-1542.451.75%
2021-07-1442.551.75%
2021-07-1342.651.72%
2021-07-1242.451.62%
2021-07-0942.31.63%
2021-07-0842.01.62%
2021-07-0742.11.61%
2021-07-0642.01.61%
2021-07-0542.01.61%
2021-07-0242.02.03%
2021-07-0142.02.56%
2021-06-3042.12.58%
2021-06-2942.02.58%
2021-06-2842.052.58%
2021-06-2542.02.55%
2021-06-2441.82.60%
2021-06-2341.62.73%
2021-06-2241.62.73%
2021-06-2141.52.73%
2021-06-1841.952.73%
2021-06-1741.952.73%
2021-06-1641.72.74%
2021-06-1541.72.75%
2021-06-1141.952.76%
2021-06-1041.62.76%
2021-06-0941.72.76%
2021-06-0841.62.78%
2021-06-0741.352.78%
2021-06-0441.72.78%
2021-06-0341.72.77%
2021-06-0241.32.76%
2021-06-0141.52.94%
2021-05-3141.52.98%
2021-05-2841.43.00%
2021-05-2740.93.00%
2021-05-2641.03.00%

慶生熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。