6165 浪凡


股價漲跌幅
20222021202020192018
浪凡-33.0%-10.0%7.0%122.0%-76.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
25.6 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率26.0322.448.431.494.2914.7822.9521.087.244.18
營業利益率4.30-1.40-1197.48-231.02-147.96-30.34-42.98-41.95-20.15-15.26
折舊負擔比率1.662.25500.00128.5736.009.5212.1611.165.973.60
稅前淨利率7.048.44-1192.36-64.31-30.97-21.32-37.89-33.34-12.48-16.01
股東權益報酬率21.1312.94-6.51-1.06-1.79-5.58-11.66-15.00-12.52-22.56
資產報酬率9.757.82-6.14-0.99-1.71-5.30-9.59-11.28-9.21-17.28
本業收入比61.26-16.90100.00320.00475.00145.45114.29125.00162.3494.94
業外獲益比38.74116.90-0.00-240.00-375.00-40.91-14.29-26.19-62.344.49
無形資產佔淨值比17.9822.720.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率26.4720.9031.4127.8824.1921.6324.337.407.468.037.419.218.977.869.74-17.5612.711.221.8510.42
營業利益率-0.76-0.098.715.443.48-0.996.97-5668.81-1186.38-1257.23-1233.52-1927.63-811.81-1289.46-487.84-463.53476.51-280.11-145.10-70.21
稅前淨利率0.66-2.648.0220.782.987.997.193097.11-697.01-2268.47-1140.74-1862.63-291.85-1228.09-218.82-126.25417.78-271.53254.38-18.95
本業收入比-100.005.00107.0226.09117.65-12.7794.74-180.00150.0054.55116.67100.00350.00114.29225.00366.67110.00100.00-52.94350.00
業外獲益比200.00100.00-8.7773.91-17.65112.775.26270.00-75.0045.45-16.67-0.00-200.00-0.00-125.00-266.67-10.00-0.00152.94-250.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)335-26-93511174525-171
自由現金流量(百萬)416-846-12211-23114937-173
稅後淨利(百萬)13960-27-5-8-26-25-132-83-178


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)5169792959-5-190-2-7-1-220-1411615-3-3
自由現金流量(百萬)-16129561468633-127-10111212-119-17130-48-631-1110012-13
稅後淨利(百萬)3-48431281641149-4-11-6-7-2-7-4-310-1117-2

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)271684527251051482516201110
營業利益(百萬)117-12-27-16-38-32-64-105-125-169
稅後淨利(百萬)13960-27-5-8-26-25-132-83-178
EPS(完全稀釋)2.271.02-0.54-0.09-0.16-0.51-0.51-1.39-0.880.00
營收成長率(%)221.4242150.00-71.43-72.00-76.19-29.05-41.04-59.52-44.14N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)131.67322.22N/AN/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)122.55N/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)69677470566557258725801010112224710
營業利益(百萬)-5-1613620-618-18-6-6-7-7-7-8-9-1111-11-9-7
稅後淨利(百萬)3-48431281641149-4-11-6-7-2-7-4-310-1117-2
EPS(完全稀釋)0.06-0.910.812.410.300.790.260.18-0.08-0.23-0.12-0.14-0.05-0.15-0.08-0.060.20-0.210.33-0.04
去年同期營收成長率(%)21.6831.86173.260.0057100.000.0025700.000.000.00-100.00-50.00-100.00-50.00-75.00-71.43-80.00----
去年同期營業利益成長率(%)-125.0083.33238.89300.00433.330.00357.14-157.1414.2925.0022.2236.36-163.6427.270.00-57.14----
去年同期稅後淨利成長率(%)-81.25-217.07207.141322.22500.00472.73333.33228.57-100.00-57.14-50.00-133.33-120.0036.36-123.53-50.00----
去年同期EPS成長率(%)-80.00-215.19211.541238.89475.00443.48316.67228.57-60.00-53.33-50.00-133.33-125.0028.57-124.24-50.00----
較上季營收成長率(%)-10.089.796.0216.26-2.56127.520.00-100.000.00-100.000.00-100.000.00-50.000.000.00-50.00-42.86-30.00-
較上季營業利益成長率(%)-400.00-101.6469.4480.00433.33-133.33200.00-200.000.0014.290.000.0012.5011.1118.18-200.00200.00-22.22-28.57-
較上季稅後淨利成長率(%)106.25-211.63-66.41700.00-60.98192.8655.56325.0063.64-83.3314.29-250.0071.43-75.00-33.33-130.00190.91-164.71950.00-
較上季EPS成長率(%)106.59-212.35-66.39703.33-62.03203.8544.44325.0065.22-91.6714.29-180.0066.67-87.50-33.33-130.00195.24-163.64925.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.8114.0422.072019/1267.22161.84-68.1
2022/316.4924.1624.862019/11-33.88-56.88-70.59
2022/1~20.84138.1625.272019/1029.49-26.82-71.15
2021/1256.9548.15215.692019/9-23.2-61.91-72.83
2021/11-2.019.07277.192019/8-17.72-76.46-73.48
2021/10-8.317.94395.222019/7315.09-67.78-73.05
2021/9-6.6839.96671.682019/6-69.54-84.36-73.82
2021/84.05212.571974.212019/513.72-85.79-72.99
2021/71.82492367.0165987.02019/4-25.36-80.73-67.97
2021/612.87153099.0146335.02019/39.04-74.31-63.63
2021/59.87251068.0144747.02019/1~2-58.59-58.07-58.06
2021/4-7.83315584.0129305.02018/12-72.46-93.58-71.99
2021/317.0361206.0107410.02018/1112.19-84.85-70.93
2021/1~24.72100110.87195801.02018/10-32.6-71.42-69.79
2020/1226.15116559.038067.92018/9-52.53-79.24-69.73
2020/11-2.93154538.030507.62018/812.59-80.03-68.88
2020/109.13104800.022824.22018/7101.47-25.27-66.17
2020/9106.93124368.014473.62018/6-72.32-87.95-68.67
2020/8163833.046091.25090.662018/554.28-74.21-64.21
2020/7-68.32-76.81-37.942018/4-0.5-70.84-57.79
2020/685.05203.77-30.962018/3114.51-61.31-50.19
2020/538.09-50.0-41.562018/1~2-67.9-41.41-41.4
2020/4-82.1-58.82-40.12017/12-34.96-62.66-75.87
2020/3203.4471.7-36.712017/11111.61-71.43-76.28
2020/1~270.58-71.34-71.332017/10-51.05-66.51-76.61

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
5.017.0-70.58
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
57.019.0200.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.06-0.911.0659

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率22.1414.953.421.532.034.332.372.353.244.67
存貨周轉率0.000.0016.4627.0151.0956.485.934.208.4511.25

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q4
應收帳款周轉率5.895.444.414.644.935.114.411.161.861.22
存貨周轉率0.000.000.000.000.000.000.000.000.000.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.560.550.050.050.040.040.060.270.230.26
金融負債(百萬)9999000413258
營收淨額(百萬)271684527251051482516201110
利息保障倍數28.3822.82-124.03-44.22-1962.25-4479.80-11236.40-246.56-25.73-175.36
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)271684527251051482516201110
推銷費用(百萬)118221271625243952
管理費用(百萬)3061262736323063127118151
研發費(百萬)824400011071313
推銷費用率(%)4.342.6050.0028.5728.0015.2416.899.566.294.68
管理費用率(%)11.2714.911350.00514.29128.0028.5742.5750.6019.0313.60
研發費用率(%)3.025.210.000.000.000.956.762.792.101.17

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)69677470566557258725801010112224710
推銷費用(百萬)54393517271840000000011111
管理費用(百萬)10410970745370419666778910101087
研發費(百萬)29-364041374400000000000000
推銷費用率(%)7.765.044.962.564.723.071.550.000.000.000.000.000.000.000.0050.0050.0025.0014.2910.00
管理費用率(%)14.9414.089.9311.139.2711.9315.89600.00600.00600.00600.00700.00700.00800.00450.00500.00500.00250.00114.2970.00
研發費用率(%)4.17-4.655.676.176.477.500.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6165-浪凡OXOXXOOXOX
19年5.32億49.6%57.11%68.42%112.22%282百萬1.24%

融資使用率
日期股價融資使用率
2022-05-18 -25.621.31%
2022-05-1724.721.49%
2022-05-1624.821.65%
2022-05-1323.8521.74%
2022-05-1223.322.18%
2022-05-1124.822.62%
2022-05-1025.6522.87%
2022-05-0925.223.17%
2022-05-0627.023.82%
2022-05-0527.7523.82%
2022-05-0427.424.04%
2022-05-0327.224.03%
2022-04-2927.5524.04%
2022-04-2827.4523.82%
2022-04-2726.324.02%
2022-04-2628.424.22%
2022-04-2528.5524.23%
2022-04-2229.324.81%
2022-04-2129.5524.79%
2022-04-2029.8525.10%
2022-04-1929.9525.10%
2022-04-1829.325.18%
2022-04-1529.825.08%
2022-04-1429.9525.21%
2022-04-1330.025.11%
2022-04-1230.225.01%
2022-04-1129.3525.07%
2022-04-0829.1525.23%
2022-04-0728.7525.14%
2022-04-0630.7526.42%
2022-04-0132.026.81%
2022-03-3132.426.51%
2022-03-3034.6527.59%
2022-03-2934.627.51%
2022-03-2835.027.43%
2022-03-2535.1527.09%
2022-03-2433.6526.50%
2022-03-2333.8526.62%
2022-03-2233.1526.77%
2022-03-2133.3526.92%
2022-03-1833.426.86%
2022-03-1733.626.81%
2022-03-1633.426.45%
2022-03-1533.0526.35%
2022-03-1433.225.85%
2022-03-1132.225.75%
2022-03-1032.725.59%
2022-03-0932.1525.52%
2022-03-0831.825.27%
2022-03-0732.425.28%
2022-03-0433.424.95%
2022-03-0334.024.74%
2022-03-0234.024.31%
2022-03-0134.2524.28%
2022-02-2533.4524.31%
2022-02-2433.2524.33%
2022-02-2335.0524.81%
2022-02-2234.8524.80%
2022-02-2135.4524.69%
2022-02-1835.624.79%
2022-02-1735.824.85%
2022-02-1635.9525.07%
2022-02-1535.925.16%
2022-02-1435.224.94%
2022-02-1136.725.70%
2022-02-1036.7525.61%
2022-02-0937.025.56%
2022-02-0836.825.51%
2022-02-0736.9526.21%
2022-01-2635.0526.03%
2022-01-2535.6526.58%
2022-01-2436.026.80%
2022-01-2135.6527.02%
2022-01-2036.426.99%
2022-01-1937.431.20%
2022-01-1837.8531.78%
2022-01-1737.731.41%
2022-01-1437.931.38%
2022-01-1338.931.74%
2022-01-1239.0532.00%
2022-01-1140.032.00%
2022-01-1041.028.37%
2022-01-0738.527.07%
2022-01-0637.926.81%
2022-01-0537.926.69%
2022-01-0438.1526.22%
2022-01-0338.2525.98%
2021-12-3037.926.22%
2021-12-2937.826.46%
2021-12-2837.8526.45%
2021-12-2737.926.47%
2021-12-2437.5526.69%
2021-12-2337.727.22%
2021-12-2237.5527.62%
2021-12-2138.027.68%
2021-12-2037.827.65%
2021-12-1740.0529.60%
2021-12-1639.928.92%
2021-12-1540.528.41%
2021-12-1440.627.49%
2021-12-1339.626.26%
2021-12-1037.425.92%
2021-12-0937.625.69%
2021-12-0838.125.76%
2021-12-0737.7525.66%
2021-12-0637.8525.62%
2021-12-0337.6525.86%
2021-12-0237.525.89%
2021-12-0138.125.27%
2021-11-3037.925.11%
2021-11-2937.325.44%
2021-11-2636.925.62%
2021-11-2537.7525.53%
2021-11-2438.324.98%
2021-11-2336.624.89%
2021-11-2237.3524.98%
2021-11-1937.225.27%
2021-11-1836.825.33%
2021-11-1737.8525.43%
2021-11-1638.6526.84%
2021-11-1537.926.54%
2021-11-1238.3526.46%
2021-11-1139.126.80%
2021-11-1039.526.81%
2021-11-0940.6526.70%
2021-11-0840.0526.72%
2021-11-0539.727.15%
2021-11-0439.727.09%
2021-11-0339.4527.08%
2021-11-0239.026.62%
2021-11-0140.7526.18%
2021-10-2942.626.87%
2021-10-2843.5526.92%
2021-10-2741.426.75%
2021-10-2640.8526.83%
2021-10-2542.429.28%
2021-10-2241.829.04%
2021-10-2142.530.41%
2021-10-2045.031.55%
2021-10-1944.8532.07%
2021-10-1846.033.18%
2021-10-1543.732.05%
2021-10-1440.931.51%
2021-10-1343.731.61%
2021-10-1243.530.68%
2021-10-0839.5527.75%
2021-10-0741.8523.21%
2021-10-0638.319.60%
2021-10-0534.8518.78%
2021-10-0434.7519.20%
2021-10-0137.417.87%
2021-09-3037.6516.33%
2021-09-2934.2515.75%
2021-09-2834.315.75%
2021-09-2734.5515.95%
2021-09-2433.716.02%
2021-09-2333.415.87%
2021-09-2233.0515.80%
2021-09-1734.215.93%
2021-09-1633.6515.93%
2021-09-1534.215.97%
2021-09-1434.616.08%
2021-09-1334.2516.51%
2021-09-1034.016.49%
2021-09-0932.615.05%
2021-09-0832.214.96%
2021-09-0733.2515.01%
2021-09-0633.815.22%
2021-09-0334.7515.41%
2021-09-0234.815.19%
2021-09-0136.914.82%
2021-08-3134.914.36%
2021-08-3035.4514.26%
2021-08-2734.914.21%
2021-08-2635.2514.28%
2021-08-2534.8514.19%
2021-08-2433.914.57%
2021-08-2334.3514.45%
2021-08-2033.5514.48%
2021-08-1933.7514.38%
2021-08-1835.114.30%
2021-08-1734.814.20%
2021-08-1634.113.81%
2021-08-1332.914.07%
2021-08-1233.2514.08%
2021-08-1132.713.87%
2021-08-1034.514.15%
2021-08-0935.0514.13%
2021-08-0635.0513.89%
2021-08-0535.013.70%
2021-08-0434.6513.66%
2021-08-0334.6513.50%
2021-08-0234.513.53%
2021-07-3034.513.58%
2021-07-2935.013.57%
2021-07-2835.013.52%
2021-07-2735.914.00%
2021-07-2637.3514.49%
2021-07-2336.013.27%
2021-07-2234.013.05%
2021-07-2134.2513.04%
2021-07-2036.1513.35%
2021-07-1936.813.51%
2021-07-1636.813.34%
2021-07-1537.0513.24%
2021-07-1436.4513.44%
2021-07-1337.2514.07%
2021-07-1239.014.35%
2021-07-0938.913.20%
2021-07-0838.9512.24%
2021-07-0738.2511.59%
2021-07-0638.6511.40%
2021-07-0539.011.13%
2021-07-0236.910.42%
2021-07-0136.510.65%
2021-06-3037.010.48%
2021-06-2937.010.39%
2021-06-2838.310.76%
2021-06-2539.410.85%
2021-06-2439.310.47%
2021-06-2338.910.20%
2021-06-2239.69.89%
2021-06-2138.29.02%
2021-06-1834.759.06%
2021-06-1735.69.00%
2021-06-1635.99.12%
2021-06-1537.659.75%
2021-06-1138.49.53%
2021-06-1036.37.80%
2021-06-0933.08.55%
2021-06-0830.07.17%
2021-06-0730.17.07%
2021-06-0430.46.66%
2021-06-0330.956.67%
2021-06-0230.46.51%
2021-06-0131.556.20%
2021-05-3131.455.95%
2021-05-2831.85.34%
2021-05-2731.855.31%
2021-05-2632.055.19%

浪凡熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。