5523 豐謙


股價漲跌幅
202220212020
豐謙-6.0%67.0%41.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
27.1 0.07% 27.12 31.19 15.09% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率28.6217.3037.1323.6720.6727.2083.4229.8114.66
營業利益率22.587.0116.8813.9014.536.48-1696.7622.75-82.39
折舊負擔比率0.070.150.430.100.070.3533.330.122.26
稅前淨利率34.176.9813.4412.1811.42-11.40-2545.1820.70-322.55
股東權益報酬率46.212.681.336.7912.30-2.99-7.1734.64-41.01
資產報酬率18.581.101.024.105.750.09-1.3312.79-16.49
本業收入比66.09100.00125.81114.41127.01-56.2567.07110.0325.64
業外獲益比33.91-0.00-25.81-14.41-27.01159.3832.93-10.0374.36
無形資產佔淨值比5.650.040.070.230.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率27.6024.1144.6623.3919.8312.4630.3320.5221.5860.6528.9943.8829.8030.7521.7423.3722.24
營業利益率0.0410.1140.5017.5312.417.8121.60-58.34-68.883.4516.7125.455.3018.359.7114.7813.33
稅前淨利率1026.4913.1381.6518.0312.399.0623.49-76.36-99.29-27.7410.8423.8614.4615.327.8013.8011.24
本業收入比0.0073.6849.6397.17100.0085.7192.1177.7866.67-20.00155.56104.7633.33115.79130.77107.41118.75
業外獲益比100.0021.0550.372.83-0.0014.297.8922.2233.33120.00-55.56-4.7666.67-21.05-23.08-7.41-18.75

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)159371-1162185820-773-606199-747
自由現金流量(百萬)210666-1162184820-774-601307-800
稅後淨利(百萬)9165128118172-25-76357-337


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-266-2035141601122257-48-64-74-32-27-1064-3973120297-305
自由現金流量(百萬)-4854923291641122252-48-64-74-32-27-1064-3973120296-305
稅後淨利(百萬)45318587257554039-15-14-5719818145432

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)3064660232970152028331686133
營業利益(百萬)692463913522118-55384-110
稅後淨利(百萬)9165128118172-25-76357-337
EPS(完全稀釋)5.910.330.180.761.24-0.22-0.673.17-2.99
營收成長率(%)364.24184.48-76.08-36.18437.109333.33-99.821167.67N/A
營業利益成長率(%)1404.3517.95-71.11-38.911127.78N/AN/AN/AN/A
稅後淨利成長率(%)1696.0882.14-76.27-31.40788.00N/AN/A205.93N/A
EPS成長率(%)1690.9183.33-76.32-38.71N/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)441438341571516461160241518858743121172394283
營業利益(百萬)014338275643635-14-1011422222175838
稅後淨利(百萬)45318587257554039-15-14-5719818145432
EPS(完全稀釋)2.920.123.791.660.350.260.25-0.10-0.09-0.030.040.120.050.120.090.350.20
去年同期營收成長率(%)-91.47-68.98421.256445.833340.002461.1188.24-72.41-65.12-85.12-50.58-77.92-84.810.000.000.00-
去年同期營業利益成長率(%)-100.00-61.11865.712064.29740.003500.00150.00-163.64-600.00-95.45-17.65-62.07-94.740.000.000.00-
去年同期稅後淨利成長率(%)723.64-55.001405.131813.33492.86900.00457.14-178.95-275.00-127.78-50.00-64.81-75.000.000.000.00-
去年同期EPS成長率(%)734.29-53.851416.001760.00488.89966.67525.00-183.33-280.00-125.00-55.56-65.71-75.000.000.000.00-
較上季營收成長率(%)-69.23-82.85-46.91204.4611.93188.12566.6760.00-16.67-78.82-2.30102.33-64.46-29.65-56.3539.220.00
較上季營業利益成長率(%)-100.00-95.8622.91329.6977.782.86350.00-40.00-1100.00-92.86-36.361000.00-90.9129.41-70.6952.630.00
較上季稅後淨利成長率(%)2416.67-96.93128.40367.2737.502.56360.00-7.14-180.00-171.43-63.16137.50-55.5628.57-74.0768.750.00
較上季EPS成長率(%)2333.33-96.83128.31374.2934.624.00350.00-11.11-200.00-175.00-66.67140.00-58.3333.33-74.2975.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-59.14-98.08-94.942019/124100.74-2.98-76.1
2022/37659.07-93.14-91.422019/118.35-99.04-77.43
2022/1~2-97.95-85.93-85.922019/10-99.0-99.38-76.43
2021/12103.02-83.92363.942019/99557.2171.54-74.81
2021/11-61.12-61.58792.122019/8-99.17-99.04-78.67
2021/10-17.11-8.331001.62019/73.4-57.36-77.62
2021/9-87.2168.441364.912019/611493.3-62.31-80.89
2021/8360.61801.631765.52019/5-99.05-99.72-84.89
2021/7-69.62202.772559.242019/410462.3-69.05-79.86
2021/6-19.622539.225242.252019/30.0-99.57-84.95
2021/5-4.248174.497281.572019/1~2-99.06-77.88-77.88
2021/446.6133222.06899.982018/12-58.84-92.51-36.19
2021/3536.0990841.23301.042018/11-29.41-76.77-26.01
2021/1~21.01734.14734.192018/10174.29-59.63-17.64
2020/12385.221811.31185.062018/9-46.43-80.13-11.12
2020/11-7.2516446.857.192018/8-62.81-55.43-2.15
2020/1052.3119231.526.452018/7-8.638.824.3
2020/9-31.5425.66-6.832018/6-15.07-35.880.27
2020/854.6717627.3-13.722018/56.12-3.614.12
2020/7164.76-4.89-52.582018/444.4257.0321.73
2020/6151.98-62.85-69.812018/370.93-2.6410.08
2020/51442.821608.97-73.552018/1~2-60.617.5117.5
2020/40.0-98.95-81.382017/1227.7449.63436.09
2020/3-96.9910.76-64.392017/1122.6860805.0905.79
2020/1~23739.57-65.08-65.082017/1035.0144609.6765.45

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
454.064.0609.37
2021Q4(百萬)2020Q4(百萬)YoY(%)
19.042.0-54.76
2021Q3(百萬)2020Q3(百萬)YoY(%)
681.038.01692.1

EPS較上季
2022Q1(元)2021Q4(元)比率
2.920.1223.333

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016
應收帳款周轉率217.88114.9650.44141.7225.184.93
存貨周轉率0.540.120.040.260.370.06

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率2.246.8637.2470.8636.2942.9212.962.893.213.5814.2314.647.5224.5041.6948.2126.99
存貨周轉率0.010.030.140.300.090.090.030.000.000.000.010.010.010.030.050.100.07

償債能力-近10年
202120202019201820172016201520142013
負債比0.530.680.610.450.480.730.660.610.71
金融負債(百萬)158124992421131213642132157312381248
營收淨額(百萬)3064660232970152028331686133
利息保障倍數185.895.932.587.324.540.24-0.709.92-22.57
長期銀行借款占稅後淨利比0.4021.0665.935.742.941.761.761.760.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)3064660232970152028331686133
推銷費用(百萬)1354119646322217981
管理費用(百萬)502728303036364048
研發費(百萬)000000000
推銷費用率(%)4.416.218.196.604.147.77700.004.6960.90
管理費用率(%)1.634.0912.073.091.9712.721200.002.3736.09
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)441438341571516461160241518858743121172394283
推銷費用(百萬)3518813214911834748132419
管理費用(百萬)91517117758676967896
研發費(百萬)00000000000000000
推銷費用率(%)6.823.502.165.166.203.045.6245.8353.3316.674.718.059.306.617.566.096.71
管理費用率(%)20.4510.492.040.701.361.523.1233.3340.0038.897.0610.3413.955.794.652.282.12
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5523-豐謙OOXOXOOOXX
23年15.50億78.42%40.82%25.09%50.90%205百萬63.32%

融資使用率
日期股價融資使用率
2022-05-18 -27.12.72%
2022-05-1726.952.73%
2022-05-1626.02.73%
2022-05-1325.252.77%
2022-05-1225.22.78%
2022-05-1125.152.78%
2022-05-1025.62.78%
2022-05-0924.82.79%
2022-05-0625.452.80%
2022-05-0525.852.80%
2022-05-0426.052.80%
2022-05-0325.62.80%
2022-04-2925.352.80%
2022-04-2825.42.79%
2022-04-2724.952.80%
2022-04-2624.72.83%
2022-04-2523.92.83%
2022-04-2224.12.89%
2022-04-2124.02.89%
2022-04-2024.02.90%
2022-04-1923.853.19%
2022-04-1824.03.19%
2022-04-1523.83.21%
2022-04-1424.653.14%
2022-04-1325.053.45%
2022-04-1225.753.46%
2022-04-1125.83.46%
2022-04-0825.83.46%
2022-04-0725.73.47%
2022-04-0625.83.48%
2022-04-0126.43.48%
2022-03-3127.03.77%
2022-03-3027.13.78%
2022-03-2927.153.81%
2022-03-2827.33.83%
2022-03-2527.353.83%
2022-03-2427.353.83%
2022-03-2327.453.84%
2022-03-2227.63.86%
2022-03-2128.053.87%
2022-03-1828.253.87%
2022-03-1728.43.88%
2022-03-1628.03.90%
2022-03-1528.03.90%
2022-03-1428.03.89%
2022-03-1128.13.86%
2022-03-1028.053.86%
2022-03-0928.13.84%
2022-03-0828.03.79%
2022-03-0728.23.77%
2022-03-0428.353.78%
2022-03-0328.553.77%
2022-03-0228.53.77%
2022-03-0128.53.77%
2022-02-2528.153.77%
2022-02-2428.43.78%
2022-02-2328.43.78%
2022-02-2228.553.80%
2022-02-2128.63.84%
2022-02-1828.43.90%
2022-02-1728.353.89%
2022-02-1628.43.87%
2022-02-1528.33.88%
2022-02-1428.33.88%
2022-02-1128.63.88%
2022-02-1028.553.89%
2022-02-0928.83.90%
2022-02-0828.83.90%
2022-02-0728.73.89%
2022-01-2628.253.88%
2022-01-2528.73.94%
2022-01-2428.953.94%
2022-01-2129.03.95%
2022-01-2029.63.96%
2022-01-1928.353.79%
2022-01-1828.153.89%
2022-01-1728.353.89%
2022-01-1428.353.93%
2022-01-1328.23.95%
2022-01-1228.153.95%
2022-01-1128.53.96%
2022-01-1028.53.95%
2022-01-0728.73.95%
2022-01-0628.553.95%
2022-01-0528.553.95%
2022-01-0428.953.94%
2022-01-0328.84.06%
2021-12-3029.54.24%
2021-12-2929.554.22%
2021-12-2829.554.19%
2021-12-2729.454.26%
2021-12-2429.54.28%
2021-12-2329.454.28%
2021-12-2229.54.27%
2021-12-2129.554.23%
2021-12-2029.554.23%
2021-12-1729.44.23%
2021-12-1629.34.22%
2021-12-1529.24.21%
2021-12-1428.74.21%
2021-12-1328.74.26%
2021-12-1028.54.23%
2021-12-0928.254.27%
2021-12-0828.654.27%
2021-12-0728.74.27%
2021-12-0628.154.27%
2021-12-0328.34.33%
2021-12-0228.54.38%
2021-12-0128.64.50%
2021-11-3028.654.52%
2021-11-2928.554.54%
2021-11-2629.254.54%
2021-11-2529.64.59%
2021-11-2429.654.66%
2021-11-2329.454.67%
2021-11-2229.54.68%
2021-11-1929.64.68%
2021-11-1829.854.67%
2021-11-1729.754.68%
2021-11-1629.74.68%
2021-11-1530.154.70%
2021-11-1230.34.65%
2021-11-1130.54.78%
2021-11-1030.554.78%
2021-11-0930.14.78%
2021-11-0830.84.80%
2021-11-0531.54.75%
2021-11-0430.54.77%
2021-11-0330.34.74%
2021-11-0230.04.70%
2021-11-0129.94.71%
2021-10-2929.04.68%
2021-10-2828.854.68%
2021-10-2728.74.67%
2021-10-2628.654.63%
2021-10-2528.64.60%
2021-10-2228.34.58%
2021-10-2128.154.62%
2021-10-2028.154.63%
2021-10-1928.04.66%
2021-10-1828.04.66%
2021-10-1528.154.65%
2021-10-1428.04.65%
2021-10-1328.14.71%
2021-10-1228.34.70%
2021-10-0828.34.70%
2021-10-0728.34.69%
2021-10-0628.14.66%
2021-10-0527.94.66%
2021-10-0428.054.64%
2021-10-0128.44.58%
2021-09-3028.554.58%
2021-09-2928.24.58%
2021-09-2828.254.58%
2021-09-2728.74.65%
2021-09-2428.84.70%
2021-09-2328.84.72%
2021-09-2228.84.71%
2021-09-1728.84.70%
2021-09-1628.74.70%
2021-09-1528.74.71%
2021-09-1428.44.72%
2021-09-1328.54.72%
2021-09-1029.04.74%
2021-09-0928.954.70%
2021-09-0828.94.71%
2021-09-0729.04.77%
2021-09-0629.64.77%
2021-09-0329.44.77%
2021-09-0230.154.74%
2021-09-0130.04.79%
2021-08-3129.54.77%
2021-08-3028.754.78%
2021-08-2728.74.79%
2021-08-2628.34.76%
2021-08-2528.34.78%
2021-08-2428.14.75%
2021-08-2329.04.80%
2021-08-2028.954.79%
2021-08-1928.94.78%
2021-08-1829.054.84%
2021-08-1729.04.84%
2021-08-1629.054.85%
2021-08-1328.74.83%
2021-08-1229.254.88%
2021-08-1129.754.92%
2021-08-1030.14.87%
2021-08-0930.54.89%
2021-08-0630.54.79%
2021-08-0530.54.79%
2021-08-0430.54.92%
2021-08-0330.654.94%
2021-08-0230.955.05%
2021-07-3033.84.98%
2021-07-2933.455.03%
2021-07-2831.64.84%
2021-07-2732.04.79%
2021-07-2632.04.73%
2021-07-2331.554.66%
2021-07-2231.554.68%
2021-07-2131.54.67%
2021-07-2030.554.58%
2021-07-1930.354.60%
2021-07-1629.94.60%
2021-07-1529.64.61%
2021-07-1429.754.70%
2021-07-1329.64.67%
2021-07-1230.04.65%
2021-07-0929.94.62%
2021-07-0830.14.65%
2021-07-0731.54.62%
2021-07-0629.94.60%
2021-07-0529.654.60%
2021-07-0230.14.60%
2021-07-0129.754.59%
2021-06-3031.04.60%
2021-06-2931.34.89%
2021-06-2828.94.80%
2021-06-2528.74.81%
2021-06-2428.854.81%
2021-06-2328.24.93%
2021-06-2228.04.91%
2021-06-2128.154.92%
2021-06-1828.654.96%
2021-06-1729.04.95%
2021-06-1628.954.82%
2021-06-1529.254.85%
2021-06-1129.24.70%
2021-06-1029.154.66%
2021-06-0929.54.60%
2021-06-0828.754.59%
2021-06-0728.64.61%
2021-06-0429.24.59%
2021-06-0329.34.58%
2021-06-0229.24.59%
2021-06-0129.74.53%
2021-05-3129.654.53%
2021-05-2829.94.50%
2021-05-2729.94.50%
2021-05-2629.94.48%

豐謙熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。