5439 高技


股價漲跌幅
202220212020
高技-23.0%15.0%14.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
47.0 16.57% 54.79 63.01 34.06% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率21.4921.9119.4920.8318.2417.9116.1415.6914.18
營業利益率14.9315.5712.9814.1911.9111.618.289.076.92
折舊負擔比率4.154.775.254.624.925.355.795.836.97
稅前淨利率15.0514.7412.9015.8011.3712.108.4410.827.61
股東權益報酬率19.9117.3113.3018.1313.6215.8110.3013.128.38
資產報酬率12.7911.789.5112.939.3310.567.009.115.91
本業收入比99.21105.72100.7189.81104.6695.8398.0883.9290.91
業外獲益比0.79-5.72-0.7110.19-4.664.171.9216.089.09
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率19.5420.6320.6423.3221.3622.9520.8821.8321.8719.2119.5819.6019.6122.7321.9319.8118.82
營業利益率13.2714.3912.8717.2215.3916.5514.5816.2314.7013.1212.4013.2313.1416.3615.3512.8912.12
稅前淨利率15.8414.5813.7016.4915.5214.9512.9314.7116.3910.0212.5214.9014.3216.9715.9718.0012.07
本業收入比83.8599.1694.40104.2399.17110.10111.69110.2089.36129.3198.5189.1692.0095.8395.7471.70100.00
業外獲益比16.151.686.40-4.230.83-11.11-12.99-10.2010.64-31.031.4910.848.003.124.2628.30-0.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)15370374376217262287114203
自由現金流量(百萬)-445220224261-641462725238
稅後淨利(百萬)407295221293194199126159100


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)168-9061-1256179-1851071077545147173686769
自由現金流量(百萬)114-210-67-1769148-425262383925122144584021
稅後淨利(百萬)104959911697796180754851645877758556

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)337224942192229520741980184718361593
營業利益(百萬)503388285326247230153167110
稅後淨利(百萬)407295221293194199126159100
EPS(完全稀釋)4.573.402.563.372.302.521.602.021.27
營收成長率(%)35.2013.78-4.4910.664.757.200.6015.25N/A
營業利益成長率(%)29.6436.14-12.5831.987.3950.33-8.3851.82N/A
稅後淨利成長率(%)37.9733.48-24.5751.03-2.5157.94-20.7559.00N/A
EPS成長率(%)34.4132.81-24.0446.52-8.7357.50-20.7959.06N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)822817914860781661593667572575532558527565586590555
營業利益(百萬)10911811814812010986108847566746992907667
稅後淨利(百萬)104959911697796180754851645877758556
EPS(完全稀釋)1.121.081.121.341.130.920.710.930.870.550.590.750.680.890.870.990.66
去年同期營收成長率(%)5.2523.6054.1328.9436.5414.9611.4719.538.541.77-9.22-5.42-5.050.000.000.00-
兩季平均(YOY)營收成長率(%)14.4338.8741.5432.7425.7513.2115.5014.045.15-3.73-7.32-5.23-2.520.000.00--
去年同期EPS成長率(%)-0.8817.3957.7544.0929.8967.2720.3424.0027.94-38.20-32.18-24.243.030.000.000.00-
兩季平均(YOY)EPS成長率(%)8.2637.5750.9236.9948.5843.8022.1725.97-5.13-35.19-28.21-10.601.510.000.00--
較上季營收成長率(%)0.61-10.616.2810.1218.1511.47-11.0916.61-0.528.08-4.665.88-6.73-3.58-0.686.310.00
較上季EPS成長率(%)3.70-3.57-16.4218.5822.8329.58-23.666.9058.18-6.78-21.3310.29-23.602.30-12.1250.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-8.55-8.931.572019/12-3.970.11-4.47
2022/33.811.645.282019/11-1.084.18-4.88
2022/1~2-6.587.217.22019/1011.661.4-5.75
2021/12-25.38-4.0835.242019/91.94-9.32-6.55
2021/113.6736.3439.322019/8-6.71-7.96-6.2
2021/108.4841.2539.642019/7-3.61-10.3-5.96
2021/9-19.3833.5539.462019/611.895.49-5.18
2021/85.8773.6340.192019/5-12.76-17.05-7.19
2021/75.8556.5835.742019/47.16-3.07-4.5
2021/63.0938.832.372019/319.28-5.0-5.03
2021/54.3624.2531.032019/1~2-19.74-5.04-5.04
2021/42.0724.0533.02018/12-0.0715.5710.65
2021/34.4530.236.482018/11-3.7220.0810.23
2021/1~22.5640.0740.062018/10-0.1423.389.37
2020/126.0626.0913.732018/93.479.468.0
2020/117.414.1512.592018/8-9.088.127.82
2020/102.575.1312.422018/713.3512.447.77
2020/94.814.4513.32018/6-12.023.296.98
2020/8-4.5211.3313.162018/51.9412.457.7
2020/7-6.168.7713.412018/45.0210.056.48
2020/6-7.711.7214.22018/39.45.595.23
2020/54.1935.4514.732018/1~2-5.735.055.04
2020/47.1313.49.832017/123.82-5.824.73
2020/314.9113.438.52017/11-1.07-12.15.73
2020/1~2-1.935.895.892017/10-11.411.127.65

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
130.0121.07.4380
2021Q4(百萬)2020Q4(百萬)YoY(%)
119.099.020.202
2021Q3(百萬)2020Q3(百萬)YoY(%)
125.077.062.337

EPS較上季
2022Q1(元)2021Q4(元)比率
1.121.080.0370

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.563.343.053.483.373.313.173.373.25
存貨周轉率4.185.626.536.225.986.396.708.088.99

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.750.750.860.850.900.860.770.890.800.820.750.790.760.770.770.810.86
存貨周轉率0.790.800.991.101.261.331.351.471.481.861.781.781.541.491.401.351.39

償債能力-近10年
202120202019201820172016201520142013
負債比0.380.340.300.280.300.340.330.320.30
金融負債(百萬)18498732710645548741
營收淨額(百萬)337224942192229520741980184718361593
利息保障倍數147.43324.72253.99392.91252.22304.75175.38211.45199.64
長期銀行借款占稅後淨利比0.070.120.190.070.140.180.360.140.29

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)337224942192229520741980184718361593
推銷費用(百萬)000000000
管理費用(百萬)000000000
研發費(百萬)000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)822817914860781661593667572575532558527565586590555
推銷費用(百萬)00000000000000000
管理費用(百萬)00000000000000000
研發費(百萬)00000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5439-高技OXXOOOOXXX
22年9.30億51.69%37.59%0.0%50.75%127百萬17.48%

融資使用率
日期股價融資使用率
2022-05-24 -47.09.54%
2022-05-2347.69.52%
2022-05-2047.89.36%
2022-05-1947.89.54%
2022-05-1847.959.60%
2022-05-1747.49.75%
2022-05-1646.49.74%
2022-05-1346.09.75%
2022-05-1245.99.76%
2022-05-1146.859.96%
2022-05-1047.89.96%
2022-05-0948.259.81%
2022-05-0648.959.92%
2022-05-0549.5510.03%
2022-05-0449.010.22%
2022-05-0348.6510.36%
2022-04-2949.510.58%
2022-04-2849.4510.62%
2022-04-2749.510.70%
2022-04-2650.510.99%
2022-04-2550.611.04%
2022-04-2252.111.27%
2022-04-2152.511.56%
2022-04-2052.411.54%
2022-04-1951.911.57%
2022-04-1851.911.56%
2022-04-1552.011.60%
2022-04-1452.711.66%
2022-04-1353.011.70%
2022-04-1252.411.70%
2022-04-1152.711.79%
2022-04-0853.912.14%
2022-04-0753.612.16%
2022-04-0654.812.22%
2022-04-0155.612.53%
2022-03-3155.412.52%
2022-03-3055.512.52%
2022-03-2955.412.57%
2022-03-2855.212.61%
2022-03-2555.812.60%
2022-03-2455.412.58%
2022-03-2355.512.61%
2022-03-2255.512.61%
2022-03-2155.712.61%
2022-03-1854.512.71%
2022-03-1754.412.72%
2022-03-1651.812.89%
2022-03-1551.912.87%
2022-03-1452.712.90%
2022-03-1151.712.99%
2022-03-1052.312.99%
2022-03-0951.513.02%
2022-03-0851.413.02%
2022-03-0753.513.38%
2022-03-0455.513.37%
2022-03-0356.013.44%
2022-03-0255.813.52%
2022-03-0155.513.53%
2022-02-2554.813.53%
2022-02-2454.813.52%
2022-02-2356.513.59%
2022-02-2256.213.60%
2022-02-2157.613.69%
2022-02-1857.913.75%
2022-02-1757.913.77%
2022-02-1657.113.73%
2022-02-1557.013.79%
2022-02-1456.513.85%
2022-02-1157.413.84%
2022-02-1057.613.85%
2022-02-0957.313.97%
2022-02-0856.913.89%
2022-02-0755.713.94%
2022-01-2654.313.96%
2022-01-2554.714.24%
2022-01-2455.414.28%
2022-01-2156.014.44%
2022-01-2056.814.48%
2022-01-1956.514.58%
2022-01-1856.214.57%
2022-01-1756.714.91%
2022-01-1455.314.96%
2022-01-1355.916.09%
2022-01-1256.316.44%
2022-01-1157.416.93%
2022-01-1059.717.66%
2022-01-0759.317.54%
2022-01-0660.317.74%
2022-01-0561.918.17%
2022-01-0461.316.06%
2022-01-0361.015.71%
2021-12-3061.315.69%
2021-12-2961.015.66%
2021-12-2861.015.52%
2021-12-2761.615.78%
2021-12-2460.715.64%
2021-12-2361.015.74%
2021-12-2260.515.60%
2021-12-2160.815.63%
2021-12-2060.915.46%
2021-12-1762.315.45%
2021-12-1662.015.61%
2021-12-1561.414.83%
2021-12-1459.714.43%
2021-12-1360.514.41%
2021-12-1060.014.40%
2021-12-0959.814.34%
2021-12-0859.614.36%
2021-12-0760.014.45%
2021-12-0659.514.51%
2021-12-0360.114.79%
2021-12-0260.114.74%
2021-12-0161.514.65%
2021-11-3062.214.86%
2021-11-2961.715.53%
2021-11-2660.815.30%
2021-11-2562.316.13%
2021-11-2462.716.12%
2021-11-2362.416.06%
2021-11-2263.616.50%
2021-11-1964.216.71%
2021-11-1864.717.02%
2021-11-1764.616.89%
2021-11-1664.016.66%
2021-11-1564.016.99%
2021-11-1264.217.16%
2021-11-1164.117.30%
2021-11-1065.317.56%
2021-11-0964.617.18%
2021-11-0864.317.30%
2021-11-0564.917.21%
2021-11-0465.117.23%
2021-11-0365.216.94%
2021-11-0263.716.98%
2021-11-0165.217.18%
2021-10-2963.817.00%
2021-10-2862.916.92%
2021-10-2763.216.87%
2021-10-2662.417.07%
2021-10-2562.817.18%
2021-10-2263.217.05%
2021-10-2161.617.29%
2021-10-2061.417.32%
2021-10-1961.217.30%
2021-10-1859.717.85%
2021-10-1559.117.82%
2021-10-1458.017.79%
2021-10-1358.017.88%
2021-10-1258.918.05%
2021-10-0861.018.66%
2021-10-0760.820.03%
2021-10-0659.720.25%
2021-10-0560.420.10%
2021-10-0460.021.02%
2021-10-0161.122.19%
2021-09-3062.822.67%
2021-09-2962.823.58%
2021-09-2865.023.32%
2021-09-2764.824.21%
2021-09-2465.023.68%
2021-09-2363.022.27%
2021-09-2262.222.53%
2021-09-1763.322.81%
2021-09-1663.322.97%
2021-09-1563.524.13%
2021-09-1464.924.33%
2021-09-1366.124.94%
2021-09-1067.924.03%
2021-09-0966.823.79%
2021-09-0865.423.97%
2021-09-0769.024.14%
2021-09-0668.624.30%
2021-09-0370.926.26%
2021-09-0271.827.74%
2021-09-0170.329.00%
2021-08-3169.627.06%
2021-08-3067.627.23%
2021-08-2767.027.21%
2021-08-2667.827.38%
2021-08-2565.726.56%
2021-08-2463.426.41%
2021-08-2362.926.25%
2021-08-2061.526.32%
2021-08-1961.426.89%
2021-08-1864.027.29%
2021-08-1761.428.36%
2021-08-1664.028.90%
2021-08-1365.129.36%
2021-08-1267.029.07%
2021-08-1166.828.81%
2021-08-1070.528.45%
2021-08-0970.830.04%
2021-08-0671.029.77%
2021-08-0571.732.10%
2021-08-0471.130.39%
2021-08-0372.229.78%
2021-08-0271.128.58%
2021-07-3071.428.61%
2021-07-2972.728.68%
2021-07-2870.631.15%
2021-07-2771.532.10%
2021-07-2672.331.74%
2021-07-2370.232.15%
2021-07-2271.433.69%
2021-07-2173.932.53%
2021-07-2070.933.16%
2021-07-1971.933.71%
2021-07-1673.333.04%
2021-07-1574.033.06%
2021-07-1468.232.57%
2021-07-1369.536.55%
2021-07-1270.433.58%
2021-07-0970.031.48%
2021-07-0867.627.82%
2021-07-0765.527.09%
2021-07-0665.527.32%
2021-07-0566.427.94%
2021-07-0264.726.46%
2021-07-0163.326.29%
2021-06-3064.226.04%
2021-06-2964.627.61%
2021-06-2864.627.93%
2021-06-2564.027.90%
2021-06-2464.928.21%
2021-06-2363.927.26%
2021-06-2263.327.18%
2021-06-2162.027.49%
2021-06-1863.728.07%
2021-06-1763.927.94%
2021-06-1663.428.23%
2021-06-1563.728.08%
2021-06-1162.027.53%
2021-06-1061.027.63%
2021-06-0960.127.68%
2021-06-0860.427.68%
2021-06-0758.627.22%
2021-06-0458.327.43%
2021-06-0358.027.32%
2021-06-0257.727.43%
2021-06-0158.727.10%

高技熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。