5315 光聯


股價漲跌幅
202220212020
光聯-5.0%17.0%20.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
17.7 4.8% 18.55 21.33 20.51% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.2614.2813.8718.2418.1123.7020.4914.092.21
營業利益率7.085.274.107.298.7516.2113.254.02-8.39
折舊負擔比率0.971.402.401.812.531.911.884.678.54
稅前淨利率8.165.434.9211.586.3816.4714.224.95-6.74
股東權益報酬率12.617.026.9316.327.7333.4141.3812.92-13.55
資產報酬率9.114.995.0511.105.2823.0724.216.97-7.00
本業收入比86.9896.9183.7063.03137.0798.3893.1481.00123.68
業外獲益比13.023.0916.3036.97-37.071.626.8619.00-24.56
無形資產佔淨值比0.430.310.450.480.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率19.9815.9416.3716.2716.4515.3414.5213.3613.3813.5914.0613.5314.2919.3520.4916.8816.20
營業利益率10.087.206.996.138.107.856.392.872.593.834.633.124.809.219.004.955.79
稅前淨利率15.307.5111.694.229.326.547.801.554.652.575.635.126.339.1310.9717.499.50
本業收入比65.2294.4458.73147.8385.42117.1482.05183.3358.82150.0080.7762.5076.67100.0083.3329.1762.22
業外獲益比33.332.7839.68-47.8312.50-20.0017.95-83.3347.06-50.0019.2337.5023.33-0.0018.7572.2240.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)4259201154135434496216-72
自由現金流量(百萬)-189-48154138110707578171-110
稅後淨利(百萬)1839392211106439362-50-114


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)74127-43-28-139824-5-597327851796122225
自由現金流量(百萬)21280-161-250-5731311-13-3596815547-11579-11447
稅後淨利(百萬)555067184830396171226243045487245

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)207017921875182018202617266220111686
營業利益(百萬)147947713315942435381-141
稅後淨利(百萬)1839392211106439362-50-114
EPS(完全稀釋)1.730.890.872.021.004.003.40-0.47-0.72
營收成長率(%)15.51-4.433.020.00-30.45-1.6932.3719.28N/A
營業利益成長率(%)56.3822.08-42.11-16.35-62.5020.11335.80N/AN/A
稅後淨利成長率(%)96.771.09-56.4099.06-75.8521.27824.00N/AN/A
EPS成長率(%)94.382.30-56.93102.00-75.0017.65N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)449474535550512528503384377464463470478488441414476
營業利益(百萬)4534373441413211101821152345402128
稅後淨利(百萬)555067184830396171226243045487245
EPS(完全稀釋)0.520.480.630.170.460.290.380.060.170.110.250.230.290.430.470.700.44
去年同期營收成長率(%)-12.30-10.236.3643.2335.8113.798.64-18.30-21.13-4.924.9913.530.420.000.000.00-
去年同期營業利益成長率(%)9.76-17.0715.62209.09310.00127.7852.38-26.67-56.52-60.00-47.50-28.57-17.860.000.000.00-
去年同期稅後淨利成長率(%)14.5866.6771.79200.00182.35150.0050.00-75.00-43.33-73.33-45.83-66.67-33.330.000.000.00-
去年同期EPS成長率(%)13.0465.5265.79183.33170.59163.6452.00-73.91-41.38-74.42-46.81-67.14-34.090.000.000.00-
較上季營收成長率(%)-5.27-11.40-2.737.42-3.034.9730.991.86-18.750.22-1.49-1.67-2.0510.666.52-13.030.00
較上季營業利益成長率(%)32.35-8.118.82-17.070.0028.12190.9110.00-44.44-14.2940.00-34.78-48.8912.5090.48-25.000.00
較上季稅後淨利成長率(%)10.00-25.37272.22-62.5060.00-23.08550.00-64.7141.67-53.858.33-20.00-33.33-6.25-33.3360.000.00
較上季EPS成長率(%)8.33-23.81270.59-63.0458.62-23.68533.33-64.7154.55-56.008.70-20.69-32.56-8.51-32.8659.090.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/48.45-7.65-11.152019/12-8.73-14.823.0
2022/310.17-14.37-12.42019/110.850.034.85
2022/1~2-7.46-11.32-11.322019/101.280.265.37
2021/120.85-14.7915.772019/91.160.665.98
2021/11-14.79-14.4719.132019/81.361.146.68
2021/100.350.823.242019/70.9514.177.5
2021/91.080.8426.352019/60.4514.176.5
2021/8-6.122.0930.432019/5-11.1314.855.17
2021/70.616.6835.682019/40.7611.753.15
2021/60.4535.9439.642019/320.920.310.42
2021/50.4438.1140.442019/1~2-19.270.480.48
2021/40.5657.741.072018/127.1850.310.03
2021/320.4638.135.962018/111.0856.28-3.31
2021/1~2-16.4434.8234.822018/101.6835.46-7.1
2020/121.2322.04-4.462018/91.6510.66-10.44
2020/110.4110.02-6.692018/814.421.0-12.64
2020/100.3910.5-8.392018/70.96-22.2-14.36
2020/92.3311.48-10.512018/61.04-22.49-13.05
2020/87.2910.22-13.242018/5-13.52-21.14-11.16
2020/717.214.12-16.542018/4-9.54-12.84-8.76
2020/62.05-10.31-19.862018/321.44-3.46-7.38
2020/514.69-11.71-21.662018/1~2-19.66-9.38-9.37
2020/4-11.93-31.6-23.972017/1211.44-43.56-30.46
2020/314.11-21.73-21.282017/11-12.38-49.07-29.37
2020/1~2-11.62-21.04-21.032017/10-16.92-41.82-27.59

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
69.048.043.75
2021Q4(百萬)2020Q4(百萬)YoY(%)
36.035.02.8571
2021Q3(百萬)2020Q3(百萬)YoY(%)
63.039.061.538

EPS較上季
2022Q1(元)2021Q4(元)比率
0.520.480.0833

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.397.248.077.906.337.287.276.156.65
存貨周轉率4.564.494.944.815.797.758.236.757.19

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.701.592.002.341.911.841.861.581.682.101.991.971.941.921.801.852.24
存貨周轉率0.971.091.151.101.031.331.471.121.151.521.401.241.181.081.051.161.50

償債能力-近10年
202120202019201820172016201520142013
負債比0.250.310.260.280.370.290.340.500.48
金融負債(百萬)020026500245394
營收淨額(百萬)207017921875182018202617266220111686
利息保障倍數295.40797.93534.73140.3675.9014365.20213.2915.13-14.38
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)207017921875182018202617266220111686
推銷費用(百萬)384055555155626069
管理費用(百萬)113869310787108104104100
研發費(百萬)40363637333326389
推銷費用率(%)1.842.232.933.022.802.102.332.984.09
管理費用率(%)5.464.804.965.884.784.133.915.175.93
研發費用率(%)1.932.011.922.031.811.260.981.890.53

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)449474535550512528503384377464463470478488441414476
推銷費用(百萬)998129101010101413131515131413
管理費用(百萬)2522323424202222222222282126282628
研發費(百萬)101010101099899981099109
推銷費用率(%)2.001.901.502.181.761.891.992.602.653.022.812.773.143.072.953.382.73
管理費用率(%)5.574.645.986.184.693.794.375.735.844.744.755.964.395.336.356.285.88
研發費用率(%)2.232.111.871.821.951.701.792.082.391.941.941.702.091.842.042.421.89

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5315-光聯OOXOOOOXXO
26年10.64億59.99%30.5%0.0%65.41%130百萬14.2%

融資使用率
日期股價融資使用率
2022-05-19 -17.79.69%
2022-05-1817.79.71%
2022-05-1717.559.67%
2022-05-1617.39.65%
2022-05-1317.49.59%
2022-05-1217.39.50%
2022-05-1117.659.51%
2022-05-1017.79.50%
2022-05-0917.69.49%
2022-05-0617.79.51%
2022-05-0517.759.55%
2022-05-0417.79.56%
2022-05-0317.39.61%
2022-04-2917.39.67%
2022-04-2817.159.65%
2022-04-2717.059.63%
2022-04-2617.39.87%
2022-04-2517.259.87%
2022-04-2217.7510.19%
2022-04-2117.6510.05%
2022-04-2017.6510.05%
2022-04-1917.710.10%
2022-04-1817.610.25%
2022-04-1517.610.18%
2022-04-1417.610.34%
2022-04-1317.9510.35%
2022-04-1217.710.35%
2022-04-1117.7510.38%
2022-04-0817.8510.34%
2022-04-0717.810.37%
2022-04-0618.210.59%
2022-04-0118.210.61%
2022-03-3118.110.61%
2022-03-3018.2510.65%
2022-03-2918.2510.54%
2022-03-2818.2510.56%
2022-03-2518.3510.55%
2022-03-2418.6510.70%
2022-03-2318.5510.70%
2022-03-2218.510.56%
2022-03-2118.210.47%
2022-03-1818.1510.60%
2022-03-1718.0510.51%
2022-03-1617.810.46%
2022-03-1517.8510.48%
2022-03-1418.110.47%
2022-03-1118.110.47%
2022-03-1018.210.55%
2022-03-0918.210.81%
2022-03-0817.810.83%
2022-03-0718.0511.22%
2022-03-0418.3511.17%
2022-03-0318.3511.29%
2022-03-0218.2511.47%
2022-03-0118.311.53%
2022-02-2518.011.69%
2022-02-2417.111.92%
2022-02-2317.7511.83%
2022-02-2217.711.67%
2022-02-2118.0511.70%
2022-02-1817.911.57%
2022-02-1717.911.60%
2022-02-1617.8511.56%
2022-02-1517.5511.71%
2022-02-1417.511.70%
2022-02-1117.9511.67%
2022-02-1018.011.69%
2022-02-0918.1511.58%
2022-02-0817.911.51%
2022-02-0717.6511.48%
2022-01-2617.111.47%
2022-01-2517.0511.73%
2022-01-2417.4511.83%
2022-01-2117.611.90%
2022-01-2017.812.16%
2022-01-1917.8512.21%
2022-01-1817.912.29%
2022-01-1717.912.32%
2022-01-1417.5512.38%
2022-01-1317.712.36%
2022-01-1217.612.35%
2022-01-1117.512.41%
2022-01-1017.912.78%
2022-01-0717.712.72%
2022-01-0618.1512.87%
2022-01-0518.113.12%
2022-01-0418.213.17%
2022-01-0318.713.87%
2021-12-3018.9514.40%
2021-12-2919.413.19%
2021-12-2818.6513.52%
2021-12-2718.913.41%
2021-12-2418.613.10%
2021-12-2318.2512.58%
2021-12-2218.0512.69%
2021-12-2118.113.61%
2021-12-2017.9514.02%
2021-12-1718.3513.99%
2021-12-1618.613.43%
2021-12-1518.8513.27%
2021-12-1418.7512.91%
2021-12-1318.912.26%
2021-12-1017.710.94%
2021-12-0917.810.96%
2021-12-0817.5511.06%
2021-12-0717.4511.09%
2021-12-0617.8511.20%
2021-12-0317.5511.16%
2021-12-0217.5511.10%
2021-12-0117.8511.05%
2021-11-3017.811.08%
2021-11-2917.511.09%
2021-11-2617.5511.13%
2021-11-2518.211.10%
2021-11-2418.811.05%
2021-11-2319.011.33%
2021-11-2219.311.95%
2021-11-1918.011.24%
2021-11-1816.910.08%
2021-11-1716.7510.12%
2021-11-1616.710.17%
2021-11-1516.710.13%
2021-11-1216.510.21%
2021-11-1116.4510.19%
2021-11-1016.4510.15%
2021-11-0916.410.10%
2021-11-0816.4510.12%
2021-11-0516.3510.02%
2021-11-0415.79.58%
2021-11-0315.859.56%
2021-11-0215.79.59%
2021-11-0115.89.76%
2021-10-2915.79.71%
2021-10-2815.69.79%
2021-10-2715.39.86%
2021-10-2615.259.82%
2021-10-2515.059.82%
2021-10-2215.19.85%
2021-10-2115.159.86%
2021-10-2015.09.89%
2021-10-1915.059.82%
2021-10-1814.959.78%
2021-10-1514.859.73%
2021-10-1414.759.73%
2021-10-1314.759.74%
2021-10-1214.959.78%
2021-10-0815.259.77%
2021-10-0715.19.78%
2021-10-0614.79.77%
2021-10-0514.759.78%
2021-10-0414.69.85%
2021-10-0115.2510.05%
2021-09-3015.4510.08%
2021-09-2915.3510.15%
2021-09-2815.410.12%
2021-09-2715.510.17%
2021-09-2415.310.19%
2021-09-2315.310.13%
2021-09-2215.2510.18%
2021-09-1715.3510.19%
2021-09-1615.210.21%
2021-09-1515.210.14%
2021-09-1415.410.15%
2021-09-1315.310.16%
2021-09-1015.3510.14%
2021-09-0915.310.06%
2021-09-0815.1510.07%
2021-09-0715.310.08%
2021-09-0615.410.15%
2021-09-0315.810.14%
2021-09-0215.9510.13%
2021-09-0116.110.36%
2021-08-3116.110.42%
2021-08-3016.0510.41%
2021-08-2716.1510.52%
2021-08-2615.910.37%
2021-08-2515.8510.35%
2021-08-2415.510.38%
2021-08-2315.910.31%
2021-08-2015.610.16%
2021-08-1915.6510.18%
2021-08-1816.210.29%
2021-08-1715.810.47%
2021-08-1616.110.57%
2021-08-1316.610.88%
2021-08-1217.1511.34%
2021-08-1117.0511.33%
2021-08-1018.5512.81%
2021-08-0919.113.28%
2021-08-0619.413.29%
2021-08-0519.6513.36%
2021-08-0419.5513.42%
2021-08-0319.5513.62%
2021-08-0219.5513.55%
2021-07-3019.313.19%
2021-07-2919.1514.01%
2021-07-2819.113.95%
2021-07-2719.114.07%
2021-07-2619.214.52%
2021-07-2318.714.48%
2021-07-2218.614.62%
2021-07-2118.414.56%
2021-07-2018.8514.44%
2021-07-1919.3514.60%
2021-07-1619.2514.43%
2021-07-1519.1514.70%
2021-07-1418.9514.83%
2021-07-1319.115.40%
2021-07-1219.6515.72%
2021-07-0918.9515.28%
2021-07-0818.8515.04%
2021-07-0718.6515.32%
2021-07-0618.815.53%
2021-07-0519.1516.19%
2021-07-0218.715.62%
2021-07-0118.6516.32%
2021-06-3019.2516.14%
2021-06-2919.6516.00%
2021-06-2820.615.67%
2021-06-2519.1512.83%
2021-06-2418.8512.52%
2021-06-2318.8512.58%
2021-06-2218.712.64%
2021-06-2119.0512.70%
2021-06-1818.913.14%
2021-06-1719.112.98%
2021-06-1618.6513.63%
2021-06-1519.0513.78%
2021-06-1119.0515.29%
2021-06-1018.9515.33%
2021-06-0919.2515.11%
2021-06-0819.314.79%
2021-06-0719.215.44%
2021-06-0419.0516.12%
2021-06-0319.316.13%
2021-06-0219.0516.51%
2021-06-0119.317.28%
2021-05-3118.917.07%
2021-05-2818.6517.25%
2021-05-2718.417.18%

光聯熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。