5291 邑昇


股價漲跌幅
202220212020
邑昇6.0%55.0%2.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率23.6119.0220.7317.1313.9313.4312.8218.0916.60
營業利益率13.117.308.494.19-1.32-0.07-1.337.037.56
折舊負擔比率3.474.093.754.264.183.383.342.402.67
稅前淨利率12.857.047.605.03-3.11-1.021.608.127.69
股東權益報酬率18.548.849.486.03-3.96-1.831.6014.0317.71
資產報酬率10.745.305.643.35-1.80-0.941.067.127.17
本業收入比102.00104.76112.0982.6943.339.09-87.5086.0798.26
業外獲益比-2.00-3.57-12.0917.3156.6790.91187.5013.111.74
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率23.5323.0922.8224.8223.5820.9118.0818.4218.3718.7522.0321.3420.6119.1118.7615.2315.21
營業利益率12.4310.5812.9115.6612.979.957.256.255.156.2510.398.808.244.826.781.713.07
稅前淨利率14.4510.6614.1914.4111.747.175.3911.274.494.2510.618.226.906.137.535.480.32
本業收入比85.9697.6291.23107.94113.16137.50135.2954.84116.67150.00100.00108.33119.0580.0090.9128.57700.00
業外獲益比14.040.008.77-7.94-10.53-37.50-35.2945.16-16.67-50.002.94-8.33-19.0520.009.0971.43-700.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)6792166118-681276189205
自由現金流量(百萬)0461146-192-11146165189
稅後淨利(百萬)163716939-25-11118988


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)46-667719378632-21-5549416280-474837
自由現金流量(百萬)15-9164-734-224465-41287334540-5220-2
稅後淨利(百萬)453745503119142513928181591813-1

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)15581198119910339561035101815001496
營業利益(百萬)2048810243-13-1-14105113
稅後淨利(百萬)163716939-25-11118988
EPS(完全稀釋)3.951.732.001.20-0.75-0.330.332.963.05
營收成長率(%)30.05-0.0816.078.05-7.631.67-32.130.27N/A
營業利益成長率(%)131.82-13.73137.21N/AN/AN/AN/A-7.08N/A
稅後淨利成長率(%)129.582.9076.92256.00N/AN/A-87.641.14N/A
EPS成長率(%)128.32-13.5066.67N/AN/AN/A-88.85-2.95N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)391389403437328337314277271284324291300239295260238
營業利益(百萬)49415268433323171418342625122047
稅後淨利(百萬)453745503119142513928181591813-1
EPS(完全稀釋)1.150.951.141.290.800.490.360.660.350.250.820.550.450.280.540.41-0.03
去年同期營收成長率(%)19.2115.4328.3457.7621.0318.66-3.09-4.81-9.6718.839.8311.9226.050.000.000.00-
去年同期營業利益成長率(%)13.9524.24126.09300.00207.1483.33-32.35-34.62-44.0050.0070.00550.00257.140.000.000.00-
去年同期稅後淨利成長率(%)45.1694.74221.43100.00138.46111.11-50.0038.89-13.330.0055.5638.461600.000.000.000.00-
去年同期EPS成長率(%)43.7593.88216.6795.45128.5796.00-56.1020.00-22.22-10.7151.8534.151600.000.000.000.00-
較上季營收成長率(%)0.51-3.47-7.7833.23-2.677.3213.362.21-4.58-12.3511.34-3.0025.52-18.9813.469.240.00
較上季營業利益成長率(%)19.51-21.15-23.5358.1430.3043.4835.2921.43-22.22-47.0630.774.00108.33-40.00400.00-42.860.00
較上季稅後淨利成長率(%)21.62-17.78-10.0061.2963.1635.71-44.0092.3144.44-67.8655.5620.0066.67-50.0038.461400.000.00
較上季EPS成長率(%)21.05-16.67-11.6361.2563.2736.11-45.4588.5740.00-69.5149.0922.2260.71-48.1531.711466.670.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/47.7412.7917.412019/12-7.8314.4116.06
2022/320.8411.3419.252019/11-12.012.7516.19
2022/1~2-20.46181.7623.962019/1010.441.6417.59
2021/12-3.79.329.982019/9-13.76.7815.33
2021/11-8.4123.5732.122019/8-6.267.5816.42
2021/1010.2914.8633.022019/725.9214.9117.93
2021/9-4.39.6435.572019/6-4.096.6918.55
2021/8-9.224.639.572019/5-1.475.1321.09
2021/7-5.5156.6642.042019/4-13.5525.3725.77
2021/60.4578.2739.572019/344.4928.425.91
2021/517.4262.1532.342019/1~2-24.924.4224.41
2021/46.3635.2424.692018/12-17.2234.998.04
2021/335.4720.1520.942018/1121.2821.246.38
2021/1~2-21.43-46.5821.422018/10-16.7613.735.04
2020/128.8631.29-0.062018/9-13.052.934.29
2020/11-14.8711.15-2.462018/80.13.524.47
2020/105.2814.88-3.72018/716.926.874.63
2020/98.7620.47-5.842018/6-5.498.424.19
2020/814.15-4.41-8.912018/517.4910.453.32
2020/77.52-21.51-9.622018/4-11.476.911.41
2020/6-8.63-8.07-7.242018/351.1-12.08-0.29
2020/5-2.05-3.5-7.082018/1~2-34.058.448.43
2020/4-5.5-2.93-7.962017/12-25.65-17.19-7.65
2020/323.85-11.2-9.622017/1113.77-10.92-6.99
2020/1~2-5.31-8.65-8.652017/10-24.66-27.78-6.62

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
57.038.050.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
42.024.075.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
57.017.0235.29

EPS較上季
2022Q1(元)2021Q4(元)比率
1.150.950.2105

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.953.503.733.302.572.742.662.802.22
存貨周轉率4.996.076.526.819.5911.7211.1416.4318.82

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.420.440.380.460.520.460.420.440.57
金融負債(百萬)15210324206306107122136150
營收淨額(百萬)15581198119910339561035101815001496
利息保障倍數150.3957.3434.9012.52-7.69-7.838.1547.2630.43
長期銀行借款占稅後淨利比0.120.310.334.319.649.649.641.361.59

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)15581198119910339561035101815001496
推銷費用(百萬)605255505457606255
管理費用(百萬)767171637159608169
研發費(百萬)271818192124242311
推銷費用率(%)3.854.344.594.845.655.515.894.133.68
管理費用率(%)4.885.935.926.107.435.705.895.404.61
研發費用率(%)1.731.501.501.842.202.322.361.530.74

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)391389403437328337314277271284324291300239295260238
推銷費用(百萬)1717151512141312131414131412131312
管理費用(百萬)2022181917191717181918171715161716
研發費(百萬)69666554445544554
推銷費用率(%)4.354.373.723.433.664.154.144.334.804.934.324.474.675.024.415.005.04
管理費用率(%)5.125.664.474.355.185.645.416.146.646.695.565.845.676.285.426.546.72
研發費用率(%)1.532.311.491.371.831.481.591.441.481.411.541.721.331.671.691.921.68

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5291-邑昇OXXOOXOXOO
8年3.92億98.8%44.0%0.0%49.23%76百萬19.48%

融資使用率
日期股價融資使用率
2022-05-17 -38.2557.36%
2022-05-1637.5557.26%
2022-05-1337.657.12%
2022-05-1237.5557.00%
2022-05-1137.257.02%
2022-05-1036.957.06%
2022-05-0936.457.47%
2022-05-0636.7557.40%
2022-05-0536.5557.41%
2022-05-0436.457.37%
2022-05-0336.457.40%
2022-04-2936.657.44%
2022-04-2836.5557.45%
2022-04-2736.457.46%
2022-04-2637.457.62%
2022-04-2537.2557.53%
2022-04-2238.157.69%
2022-04-2138.457.63%
2022-04-2038.357.56%
2022-04-1938.457.65%
2022-04-1837.857.59%
2022-04-1537.9557.70%
2022-04-1438.557.77%
2022-04-1338.457.76%
2022-04-1238.0557.80%
2022-04-1138.357.81%
2022-04-0839.057.59%
2022-04-0738.357.37%
2022-04-0639.6556.86%
2022-04-0140.056.76%
2022-03-3139.756.74%
2022-03-3039.956.81%
2022-03-2939.4556.78%
2022-03-2839.356.74%
2022-03-2539.556.90%
2022-03-2439.856.92%
2022-03-2339.9556.91%
2022-03-2239.656.72%
2022-03-2138.9556.65%
2022-03-1838.657.05%
2022-03-1738.656.59%
2022-03-1637.6556.36%
2022-03-1537.656.29%
2022-03-1438.256.23%
2022-03-1138.056.12%
2022-03-1038.6555.20%
2022-03-0938.854.97%
2022-03-0837.5555.17%
2022-03-0738.154.94%
2022-03-0439.354.02%
2022-03-0340.154.07%
2022-03-0240.5554.07%
2022-03-0140.554.20%
2022-02-2540.6553.59%
2022-02-2440.052.98%
2022-02-2341.2551.77%
2022-02-2241.049.28%
2022-02-2141.147.48%
2022-02-1841.046.66%
2022-02-1740.545.77%
2022-02-1639.843.69%
2022-02-1539.2543.42%
2022-02-1439.442.89%
2022-02-1137.0541.92%
2022-02-1036.841.76%
2022-02-0936.4542.05%
2022-02-0836.1542.28%
2022-02-0734.8542.20%
2022-01-2634.0542.20%
2022-01-2534.342.60%
2022-01-2434.747.41%
2022-01-2135.247.63%
2022-01-2035.547.61%
2022-01-1935.747.40%
2022-01-1835.147.70%
2022-01-1735.147.77%
2022-01-1434.748.71%
2022-01-1336.1548.49%
2022-01-1236.0548.65%
2022-01-1136.149.23%
2022-01-1037.648.67%
2022-01-0736.0548.13%
2022-01-0635.9548.11%
2022-01-0536.3547.49%
2022-01-0436.6547.15%
2022-01-0336.2547.44%
2021-12-3036.7546.58%
2021-12-2936.6546.28%
2021-12-2836.4546.24%
2021-12-2736.5545.90%
2021-12-2436.2545.93%
2021-12-2336.345.76%
2021-12-2236.2545.55%
2021-12-2136.4545.44%
2021-12-2035.645.37%
2021-12-1735.8545.11%
2021-12-1636.144.39%
2021-12-1535.044.33%
2021-12-1434.743.13%
2021-12-1335.4542.53%
2021-12-1035.6542.92%
2021-12-0936.842.68%
2021-12-0836.842.83%
2021-12-0736.943.18%
2021-12-0636.843.29%
2021-12-0336.843.30%
2021-12-0237.3543.93%
2021-12-0138.243.79%
2021-11-3037.9543.75%
2021-11-2936.844.23%
2021-11-2637.144.20%
2021-11-2538.0544.75%
2021-11-2438.144.84%
2021-11-2337.3545.03%
2021-11-2237.345.29%
2021-11-1937.145.50%
2021-11-1837.2545.63%
2021-11-1737.245.54%
2021-11-1636.746.57%
2021-11-1537.046.26%
2021-11-1235.8547.36%
2021-11-1135.8547.47%
2021-11-1035.548.26%
2021-11-0933.9548.59%
2021-11-0833.8548.62%
2021-11-0534.148.60%
2021-11-0434.248.31%
2021-11-0333.948.25%
2021-11-0233.648.19%
2021-11-0133.947.81%
2021-10-2933.9547.71%
2021-10-2834.0547.43%
2021-10-2733.947.41%
2021-10-2632.5547.47%
2021-10-2532.0547.13%
2021-10-2231.947.07%
2021-10-2131.8546.97%
2021-10-2032.3546.70%
2021-10-1932.3546.65%
2021-10-1832.046.72%
2021-10-1532.1546.63%
2021-10-1432.1546.55%
2021-10-1331.5546.00%
2021-10-1232.2546.09%
2021-10-0835.4544.96%
2021-10-0735.045.63%
2021-10-0631.8545.23%
2021-10-0531.645.50%
2021-10-0431.145.31%
2021-10-0132.0545.33%
2021-09-3033.9545.11%
2021-09-2933.845.07%
2021-09-2834.645.07%
2021-09-2734.644.98%
2021-09-2434.844.91%
2021-09-2334.544.89%
2021-09-2234.244.82%
2021-09-1735.644.89%
2021-09-1635.545.01%
2021-09-1535.3544.77%
2021-09-1435.5544.81%
2021-09-1335.544.74%
2021-09-1035.8544.38%
2021-09-0937.9544.06%
2021-09-0837.4544.14%
2021-09-0737.2544.32%
2021-09-0637.3544.15%
2021-09-0339.043.80%
2021-09-0240.3543.71%
2021-09-0141.3543.76%
2021-08-3142.3543.47%
2021-08-3041.844.20%
2021-08-2741.744.16%
2021-08-2642.345.00%
2021-08-2542.445.25%
2021-08-2441.444.59%
2021-08-2342.3544.56%
2021-08-2041.244.99%
2021-08-1941.144.89%
2021-08-1842.4544.16%
2021-08-1741.0544.45%
2021-08-1641.3544.98%
2021-08-1342.544.89%
2021-08-1244.444.89%
2021-08-1143.745.09%
2021-08-1045.846.41%
2021-08-0946.5546.14%
2021-08-0651.647.26%
2021-08-0551.447.31%
2021-08-0451.048.40%
2021-08-0351.547.00%
2021-08-0251.746.81%
2021-07-3047.7546.85%
2021-07-2948.4547.04%
2021-07-2846.747.29%
2021-07-2749.8547.78%
2021-07-2651.049.60%
2021-07-2350.648.26%
2021-07-2247.848.78%
2021-07-2148.447.65%
2021-07-2045.848.49%
2021-07-1947.049.08%
2021-07-1647.6549.95%
2021-07-1547.150.79%
2021-07-1445.550.70%
2021-07-1345.250.13%
2021-07-1248.1550.86%
2021-07-0948.9550.28%
2021-07-0851.047.35%
2021-07-0746.545.68%
2021-07-0645.6545.15%
2021-07-0545.845.70%
2021-07-0246.5546.61%
2021-07-0142.3544.32%
2021-06-3043.044.54%
2021-06-2941.044.99%
2021-06-2840.646.28%
2021-06-2536.9543.69%
2021-06-2436.046.77%
2021-06-2335.8548.25%
2021-06-2235.4549.66%
2021-06-2135.749.51%
2021-06-1835.651.27%
2021-06-1737.453.98%
2021-06-1636.456.19%
2021-06-1536.857.34%
2021-06-1134.659.59%
2021-06-1034.459.96%
2021-06-0933.0558.37%
2021-06-0831.559.75%
2021-06-0729.9561.50%
2021-06-0430.361.72%
2021-06-0330.962.41%
2021-06-0230.3562.23%
2021-06-0130.462.85%
2021-05-3129.9563.59%
2021-05-2829.963.88%
2021-05-2728.964.27%
2021-05-2629.2564.31%
2021-05-2529.1564.29%

邑昇熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。