5288 豐祥-KY


股價漲跌幅
20222021202020192018
豐祥-KY-2.0%36.0%23.0%8.0%31.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
149.0 -0.48% 148.29 170.53 14.45% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.5419.4717.6517.5017.8917.9719.7716.1315.62
營業利益率11.9313.1912.3912.1612.1912.3213.199.829.74
折舊負擔比率2.803.413.132.563.303.704.044.194.15
稅前淨利率13.1715.4214.4015.3014.8215.4116.2512.0012.12
股東權益報酬率19.4518.0121.0020.1517.8518.5820.7618.8522.82
資產報酬率10.7411.3214.1914.6313.8814.4815.7113.6415.29
本業收入比90.5885.5485.9479.4682.2379.9181.2681.8080.29
業外獲益比9.4214.4614.0620.5417.7720.0918.8918.2019.71
無形資產佔淨值比0.080.110.230.280.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率18.0716.7315.8019.5822.3924.8220.719.2119.0216.8717.5116.5419.6116.6117.5517.2618.8817.4917.7017.71
營業利益率12.409.609.3113.4415.7718.7814.761.6812.9310.9912.3811.6814.4111.8712.6711.2212.8811.8311.7412.00
稅前淨利率12.549.0910.6716.4117.0323.0616.672.2614.4013.8414.0913.5916.0416.0015.2615.4714.2516.7613.8515.24
本業收入比98.67106.3487.0782.0892.8681.4688.9472.2289.5679.5587.9886.0389.7774.4182.8972.5690.2870.8684.7278.52
業外獲益比1.33-5.6312.9317.927.5918.5411.5227.7810.4420.4512.0213.9710.2326.0717.1127.449.7229.7115.2821.48

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-18690608519595664509340479
自由現金流量(百萬)-4754325134233385506-281321
稅後淨利(百萬)628553625550460472484344319


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-10455-215618124413626743286229235-141-4220129-46199117221
自由現金流量(百萬)-269-36-59-155-2263179-76-63191-96109491082778-178186-15023
稅後淨利(百萬)17613711819517723316612142165147142172168145125112143108109

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)572346595235461440624165400837993474
營業利益(百萬)683615648561495513529373338
稅後淨利(百萬)628553625550460472484344319
EPS(完全稀釋)9.518.379.478.326.967.217.415.695.57
營收成長率(%)22.84-11.0013.4613.59-2.473.925.509.36N/A
營業利益成長率(%)11.06-5.0915.5113.33-3.51-3.0241.8210.36N/A
稅後淨利成長率(%)13.56-11.5213.6419.57-2.54-2.4840.707.84N/A
EPS成長率(%)13.62-11.6213.8219.54-3.47-2.7030.232.15N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)179315681375146313181308130578312631273130213191341132012231060101110441037976
營業利益(百萬)22215112819720824619313163140161154193157155119130124122117
稅後淨利(百萬)17613711819517723316612142165147142172168145125112143108109
EPS(完全稀釋)2.682.081.802.972.693.552.530.182.152.502.232.152.622.552.201.901.702.171.651.65
去年同期營收成長率(%)36.0419.885.3686.854.352.750.23-40.64-5.82-3.566.4624.4332.6426.4417.948.61----
去年同期營業利益成長率(%)6.73-38.62-33.681415.3827.6175.7119.88-91.56-15.54-10.833.8729.4148.4626.6127.051.71----
去年同期稅後淨利成長率(%)-0.56-41.20-28.921525.0024.6541.2112.93-91.55-17.44-1.791.3813.6053.5717.4834.2614.68----
去年同期EPS成長率(%)-0.37-41.41-28.851550.0025.1242.0013.45-91.63-17.94-1.961.3613.1654.1217.5133.3315.15----
較上季營收成長率(%)14.3514.04-6.0211.000.760.2366.67-38.00-0.79-2.23-1.29-1.641.597.9315.384.85-3.160.686.25-
較上季營業利益成長率(%)47.0217.97-35.03-5.29-15.4527.461384.62-92.0216.43-13.044.55-20.2122.931.2930.25-8.464.841.644.27-
較上季稅後淨利成長率(%)28.4716.10-39.4910.17-24.0340.361283.33-91.55-13.9412.243.52-17.442.3815.8616.0011.61-21.6832.41-0.92-
較上季EPS成長率(%)28.8515.56-39.3910.41-24.2340.321305.56-91.63-14.0012.113.72-17.942.7515.9115.7911.76-21.6631.520.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/43.7642.2338.992019/129.983.2514.28
2022/329.9229.1737.852019/11-6.47-9.5815.45
2022/1~2-29.6643.0143.02019/106.055.2518.54
2021/12-11.936.5422.862019/9-9.265.4720.24
2021/1127.8539.6924.762019/88.811.8922.25
2021/108.4515.8523.082019/77.422.1523.97
2021/9-2.873.6623.942019/6-19.527.628.32
2021/8-14.11-2.8726.772019/512.1433.4932.77
2021/7-1.3814.7832.142019/4-6.7232.5332.57
2021/67.0260.335.912019/358.9624.8632.58
2021/54.454.8131.342019/1~2-49.1837.1337.12
2021/4-5.76212.0426.152018/12-3.6917.4413.58
2021/344.3210.274.332018/118.8728.8413.19
2021/1~2-30.061.11.092018/106.2734.9611.52
2020/1215.477.01-11.652018/9-3.7426.989.1
2020/116.031.92-13.422018/8-0.6612.577.04
2020/10-2.95-10.1-14.862018/713.1414.66.18
2020/9-9.0-1.75-15.392018/6-0.1512.324.64
2020/81.49-2.03-17.02018/511.349.33.13
2020/737.715.01-19.232018/4-12.124.421.57
2020/63.36-18.08-23.092018/345.875.410.67
2020/5110.43-36.22-23.962018/1~2-32.42-1.91-1.91
2020/4-66.69-66.01-20.592017/125.644.95-2.6
2020/330.54-4.8-5.812017/1114.05-1.47-3.31
2020/1~2-28.44-6.35-6.352017/100.0-4.19-3.51

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
225.0224.00.4464
2021Q4(百萬)2020Q4(百萬)YoY(%)
142.0302.0-52.98
2021Q3(百萬)2020Q3(百萬)YoY(%)
147.0217.0-32.25

EPS較上季
2022Q1(元)2021Q4(元)比率
2.682.080.2884

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.705.987.407.057.277.106.677.438.11
存貨周轉率4.976.236.707.018.429.059.0310.4310.02

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.491.461.351.541.501.511.851.161.741.791.681.601.671.821.751.591.671.931.941.73
存貨周轉率1.171.081.171.481.551.741.851.231.701.731.771.741.631.801.921.881.922.162.342.33

償債能力-近10年
202120202019201820172016201520142013
負債比0.500.420.350.320.230.210.230.260.30
金融負債(百萬)209412108502575748679157
營收淨額(百萬)572346595235461440624165400837993474
利息保障倍數38.9143.0660.35175.23858.40779.77483.55416.47122.17
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)572346595235461440624165400837993474
推銷費用(百萬)1016167634746676339
管理費用(百萬)186168153137133146158142135
研發費(百萬)906153465143383431
推銷費用率(%)1.761.311.281.371.161.101.671.661.12
管理費用率(%)3.253.612.922.973.273.513.943.743.89
研發費用率(%)1.571.311.011.001.261.030.950.890.89

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)179315681375146313181308130578312631273130213191341132012231060101110441037976
推銷費用(百萬)2935242121171612161715161917171514121311
管理費用(百萬)5347444947444833433937364034313736303434
研發費(百萬)2031212019181414151515131112111211171411
推銷費用率(%)1.622.231.751.441.591.301.231.531.271.341.151.211.421.291.391.421.381.151.251.13
管理費用率(%)2.963.003.203.353.573.363.684.213.403.062.842.732.982.582.533.493.562.873.283.48
研發費用率(%)1.121.981.531.371.441.381.071.791.191.181.150.990.820.910.901.131.091.631.351.13

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5288-豐祥-KYOXOXOOXXOX
8年6.58億10.8%51.02%0.0%163.53%-203百萬20.8%

融資使用率
日期股價融資使用率
2022-05-19 -149.09.75%
2022-05-18149.59.69%
2022-05-17148.59.67%
2022-05-16147.59.67%
2022-05-13145.09.60%
2022-05-12145.59.56%
2022-05-11149.09.60%
2022-05-10149.59.60%
2022-05-09147.09.59%
2022-05-06149.59.56%
2022-05-05151.09.56%
2022-05-04151.09.58%
2022-05-03152.09.60%
2022-04-29151.59.59%
2022-04-28151.09.48%
2022-04-27149.59.46%
2022-04-26152.59.39%
2022-04-25153.59.36%
2022-04-22153.59.36%
2022-04-21152.59.28%
2022-04-20154.09.25%
2022-04-19153.09.19%
2022-04-18152.09.24%
2022-04-15153.09.27%
2022-04-14154.59.32%
2022-04-13152.59.20%
2022-04-12152.09.27%
2022-04-11151.59.29%
2022-04-08151.09.07%
2022-04-07149.59.07%
2022-04-06149.59.07%
2022-04-01152.09.15%
2022-03-31153.09.15%
2022-03-30153.09.06%
2022-03-29152.09.07%
2022-03-28153.09.07%
2022-03-25153.08.89%
2022-03-24152.08.47%
2022-03-23152.08.43%
2022-03-22153.08.42%
2022-03-21151.08.37%
2022-03-18150.08.37%
2022-03-17150.58.35%
2022-03-16147.510.32%
2022-03-15147.010.26%
2022-03-14148.510.26%
2022-03-11148.010.25%
2022-03-10149.010.25%
2022-03-09144.010.22%
2022-03-08143.510.22%
2022-03-07145.510.34%
2022-03-04152.510.53%
2022-03-03151.010.51%
2022-03-02150.510.52%
2022-03-01151.010.51%
2022-02-25153.010.48%
2022-02-24151.010.43%
2022-02-23155.010.43%
2022-02-22155.010.44%
2022-02-21156.010.45%
2022-02-18155.510.51%
2022-02-17155.010.46%
2022-02-16156.510.46%
2022-02-15154.010.51%
2022-02-14152.010.34%
2022-02-11154.510.32%
2022-02-10154.510.17%
2022-02-09154.510.08%
2022-02-08152.510.06%
2022-02-07150.010.07%
2022-01-26148.510.01%
2022-01-25148.510.02%
2022-01-24148.510.09%
2022-01-21147.510.09%
2022-01-20148.010.11%
2022-01-19148.510.11%
2022-01-18149.510.12%
2022-01-17148.010.14%
2022-01-14148.010.14%
2022-01-13149.010.18%
2022-01-12147.010.16%
2022-01-11148.010.15%
2022-01-10154.09.90%
2022-01-07152.59.67%
2022-01-06150.09.67%
2022-01-05153.09.73%
2022-01-04152.09.78%
2022-01-03151.59.87%
2021-12-30151.59.93%
2021-12-29153.59.77%
2021-12-28144.09.21%
2021-12-27144.08.77%
2021-12-24146.08.77%
2021-12-23148.58.76%
2021-12-22147.58.73%
2021-12-21146.58.74%
2021-12-20144.08.72%
2021-12-17146.08.89%
2021-12-16147.08.91%
2021-12-15147.08.85%
2021-12-14150.58.85%
2021-12-13154.58.85%
2021-12-10153.08.87%
2021-12-09150.08.81%
2021-12-08150.08.76%
2021-12-07146.08.65%
2021-12-06145.08.57%
2021-12-03141.58.53%
2021-12-02141.08.52%
2021-12-01143.58.50%
2021-11-30144.58.48%
2021-11-29145.58.33%
2021-11-26145.08.32%
2021-11-25146.08.31%
2021-11-24147.08.33%
2021-11-23149.58.32%
2021-11-22150.08.31%
2021-11-19151.08.29%
2021-11-18149.58.29%
2021-11-17151.08.32%
2021-11-16151.58.32%
2021-11-15150.08.31%
2021-11-12148.58.29%
2021-11-11150.08.29%
2021-11-10151.08.27%
2021-11-09154.08.19%
2021-11-08156.08.20%
2021-11-05156.58.11%
2021-11-04160.07.92%
2021-11-03158.57.81%
2021-11-02155.57.20%
2021-11-01152.56.79%
2021-10-29155.56.76%
2021-10-28155.06.60%
2021-10-27157.56.58%
2021-10-26161.56.50%
2021-10-25160.06.30%
2021-10-22151.05.29%
2021-10-21154.05.21%
2021-10-20148.54.67%
2021-10-19144.54.33%
2021-10-18142.54.31%
2021-10-15142.04.31%
2021-10-14134.04.33%
2021-10-13132.54.17%
2021-10-12133.54.18%
2021-10-08135.04.20%
2021-10-07131.04.22%
2021-10-06129.54.22%
2021-10-05131.54.21%
2021-10-04130.54.21%
2021-10-01131.54.25%
2021-09-30133.04.28%
2021-09-29129.54.41%
2021-09-28133.04.40%
2021-09-27135.04.39%
2021-09-24134.04.37%
2021-09-23136.04.33%
2021-09-22136.04.21%
2021-09-17138.54.28%
2021-09-16139.04.30%
2021-09-15141.54.30%
2021-09-14141.54.40%
2021-09-13142.04.50%
2021-09-10145.04.50%
2021-09-09145.04.59%
2021-09-08143.04.69%
2021-09-07145.54.76%
2021-09-06146.54.79%
2021-09-03145.54.93%
2021-09-02147.54.93%
2021-09-01148.04.95%
2021-08-31147.54.96%
2021-08-30148.55.04%
2021-08-27148.05.04%
2021-08-26150.05.03%
2021-08-25145.55.06%
2021-08-24142.05.03%
2021-08-23143.05.03%
2021-08-20143.05.01%
2021-08-19142.05.03%
2021-08-18147.55.04%
2021-08-17146.05.00%
2021-08-16147.05.05%
2021-08-13150.05.12%
2021-08-12150.55.12%
2021-08-11150.05.12%
2021-08-10152.05.10%
2021-08-09155.05.03%
2021-08-06158.55.01%
2021-08-05158.54.96%
2021-08-04158.04.90%
2021-08-03158.54.81%
2021-08-02159.04.85%
2021-07-30154.54.78%
2021-07-29155.04.72%
2021-07-28151.54.72%
2021-07-27154.04.85%
2021-07-26159.04.87%
2021-07-23157.04.82%
2021-07-22161.04.79%
2021-07-21155.04.84%
2021-07-20155.04.42%
2021-07-19161.04.36%
2021-07-16164.04.30%
2021-07-15167.04.50%
2021-07-14159.04.62%
2021-07-13166.54.70%
2021-07-12169.04.86%
2021-07-09173.54.88%
2021-07-08174.04.95%
2021-07-07173.54.92%
2021-07-06169.54.90%
2021-07-05168.54.80%
2021-07-02171.54.78%
2021-07-01167.54.96%
2021-06-30167.55.03%
2021-06-29172.05.13%
2021-06-28171.55.13%
2021-06-25170.05.10%
2021-06-24174.05.14%
2021-06-23168.55.04%
2021-06-22157.55.07%
2021-06-21153.05.10%
2021-06-18154.04.99%
2021-06-17153.55.07%
2021-06-16152.05.07%
2021-06-15152.05.09%
2021-06-11146.05.13%
2021-06-10141.55.10%
2021-06-09137.05.15%
2021-06-08138.55.15%
2021-06-07137.55.17%
2021-06-04138.05.12%
2021-06-03139.05.12%
2021-06-02139.55.10%
2021-06-01142.05.07%
2021-05-31138.05.07%
2021-05-28138.55.10%
2021-05-27137.05.10%

豐祥-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。