5274 信驊


股價漲跌幅
202220212020
信驊-26.0%107.0%37.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
2630.0 0.49% 2642.87 3039.3 15.56% -44.85% 1450.33

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率65.3163.1963.2459.8957.9157.0155.8755.0454.18
營業利益率45.4241.4840.5937.1434.1939.7437.0835.6830.83
折舊負擔比率2.583.001.971.441.322.302.011.642.88
稅前淨利率44.2640.0540.6839.6633.2140.4139.2138.0032.90
股東權益報酬率40.0935.6533.5031.1326.7130.1735.4835.8330.24
資產報酬率31.8328.2626.6424.9820.1923.3530.2730.1125.41
本業收入比102.61103.5999.7093.68103.0298.3594.6093.8593.81
業外獲益比-2.61-3.590.206.32-2.861.655.406.156.19
無形資產佔淨值比14.2620.1623.7231.270.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率65.7166.1665.4865.2863.9464.5063.6662.4362.4162.5562.7364.5363.5561.9360.6458.7258.45
營業利益率47.3748.0946.9544.6540.7941.1341.2043.2239.9640.5141.5240.3039.8237.5740.1934.8235.83
稅前淨利率51.1648.2146.1740.4141.1638.0939.6943.5338.0036.6742.3142.8541.8439.7142.5644.4231.62
本業收入比92.7099.80101.61110.5499.03107.89103.7899.49105.40110.5797.9494.2094.8194.7994.3578.60113.53
業外獲益比7.470.20-1.61-10.540.97-7.89-3.780.77-5.04-10.571.725.804.765.215.6521.81-13.53

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)168811771001779820446399247202
自由現金流量(百萬)1314865904772605-561279238171
稅後淨利(百萬)13131005831686531446340281171


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)502451466408363259333145440304175243279343135124177
自由現金流量(百萬)475345405378185163354138210271511216-93436128102106
稅後淨利(百萬)468420344301247231233323218233233181185170194191131

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)363830642484215418941346993856591
營業利益(百萬)165212711008800648535368305182
稅後淨利(百萬)13131005831686531446340281171
EPS(完全稀釋)38.1729.2524.2820.1015.6413.9910.7110.637.34
營收成長率(%)18.7323.3515.3213.7340.7135.5516.0044.84N/A
營業利益成長率(%)29.9826.0926.0023.4621.1245.3820.6667.58N/A
稅後淨利成長率(%)30.6520.9421.1429.1919.0631.1821.0064.33N/A
EPS成長率(%)30.5020.4720.8028.5211.7930.630.7544.82N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)11521031939916751697733901732723687523551484583548538
營業利益(百萬)546496441409306287302390293293285211219182234191193
稅後淨利(百萬)468420344301247231233323218233233181185170194191131
EPS(完全稀釋)13.6412.2610.048.817.216.746.829.466.396.836.825.325.435.015.725.623.85
去年同期營收成長率(%)53.4047.9228.101.662.60-3.606.7072.2832.8549.3817.84-4.562.420.000.000.00-
去年同期營業利益成長率(%)78.4372.8246.034.874.44-2.055.9684.8333.7960.9921.7910.4713.470.000.000.00-
去年同期稅後淨利成長率(%)89.4781.8247.64-6.8113.30-0.860.0078.4517.8437.0620.10-5.2441.220.000.000.00-
去年同期EPS成長率(%)89.1881.9047.21-6.8712.83-1.320.0077.8217.6836.3319.23-5.3441.040.000.000.00-
較上季營收成長率(%)11.749.802.5121.977.75-4.91-18.6523.091.245.2431.36-5.0813.84-16.986.391.860.00
較上季營業利益成長率(%)10.0812.477.8233.666.62-4.97-22.5633.110.002.8135.07-3.6520.33-22.2222.51-1.040.00
較上季稅後淨利成長率(%)11.4322.0914.2921.866.93-0.86-27.8648.17-6.440.0028.73-2.168.82-12.371.5745.800.00
較上季EPS成長率(%)11.2622.1113.9622.196.97-1.17-27.9148.04-6.440.1528.20-2.038.38-12.411.7845.970.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/44.960.7455.432019/1218.0769.4315.35
2022/329.6266.353.422019/11-4.7330.1111.13
2022/1~2-13.1346.5946.582019/10-3.9250.489.34
2021/1221.6432.1118.732019/97.1734.725.5
2021/11-14.433.6217.392019/86.3313.721.93
2021/1016.2588.615.942019/726.726.640.1
2021/90.8447.7410.142019/63.98-3.47-1.11
2021/8-7.8449.536.532019/5-14.64-4.98-0.65
2021/70.172.262.072019/45.02-5.120.34
2021/67.851.082.032019/312.85-9.432.39
2021/57.910.832.262019/1~2-22.89.429.41
2021/48.533.292.692018/12-9.32-9.5713.69
2021/33.291.032.472018/1110.171.016.02
2021/1~25.823.263.262018/10-13.992.2817.66
2020/1223.026.1623.312018/9-9.537.6819.34
2020/1120.821.8925.352018/8-0.2914.6220.94
2020/10-8.92-19.6527.982018/714.6928.4321.99
2020/92.06-15.2434.342018/62.3615.8320.87
2020/8-36.97-11.042.332018/5-14.7728.6621.89
2020/7-0.9750.1551.782018/40.2524.9120.42
2020/67.5992.1552.12018/332.3136.5318.82
2020/510.5485.7144.612018/1~2-18.5410.3310.32
2020/46.1643.3935.582017/121.2862.4840.76
2020/36.0641.8432.882017/1111.5723.5338.9
2020/1~24.8228.4828.472017/10-9.4517.0540.82

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
589.0309.090.614
2021Q4(百萬)2020Q4(百萬)YoY(%)
497.0266.086.842
2021Q3(百萬)2020Q3(百萬)YoY(%)
434.0291.049.140

EPS較上季
2022Q1(元)2021Q4(元)比率
13.6412.260.1125

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率5.415.354.825.635.815.505.306.195.94
存貨周轉率7.809.098.277.539.309.349.859.658.39

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.281.351.331.421.371.361.211.421.231.191.371.221.321.141.361.381.44
存貨周轉率2.142.322.312.331.791.091.061.852.352.982.171.461.571.181.441.732.18

償債能力-近10年
202120202019201820172016201520142013
負債比0.220.190.230.180.220.270.130.170.14
金融負債(百萬)0000503950450
營收淨額(百萬)363830642484215418941346993856591
利息保障倍數493.98355.84543.151182.23254.26410.43587.98826.423668.09
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)363830642484215418941346993856591
推銷費用(百萬)635862685526221715
管理費用(百萬)1541301189510364443835
研發費(百萬)50647738332729114212011188
推銷費用率(%)1.731.892.503.162.901.932.221.992.54
管理費用率(%)4.234.244.754.415.444.754.434.445.92
研發費用率(%)13.9115.5715.4215.1815.3610.5512.0812.9714.89

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)11521031939916751697733901732723687523551484583548538
推銷費用(百萬)211613171601623191615151614181817
管理費用(百萬)5242393736313333323330272726182426
研發費(百萬)138128122135122132115116113110101858777838878
推銷費用率(%)1.821.551.381.862.13-0.002.182.552.602.212.182.872.902.893.093.283.16
管理費用率(%)4.514.074.154.044.794.454.503.664.374.564.375.164.905.373.094.384.83
研發費用率(%)11.9812.4212.9914.7416.2518.9415.6912.8715.4415.2114.7016.2515.7915.9114.2416.0614.50

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5274-信驊OXOOOOOOOX
9年3.44億35.47%43.52%4.92%731.10%1827百萬57.64%

融資使用率
日期股價融資使用率
2022-05-18 -2630.01.67%
2022-05-172575.01.69%
2022-05-162545.01.65%
2022-05-132525.01.55%
2022-05-122440.01.69%
2022-05-112430.01.80%
2022-05-102500.01.71%
2022-05-092430.01.44%
2022-05-062540.01.42%
2022-05-052735.01.28%
2022-05-042700.01.26%
2022-05-032800.01.21%
2022-04-292650.01.34%
2022-04-282700.01.20%
2022-04-272540.01.29%
2022-04-262485.01.57%
2022-04-252585.01.29%
2022-04-222760.01.25%
2022-04-213030.01.16%
2022-04-203100.01.13%
2022-04-193250.00.79%
2022-04-183250.00.79%
2022-04-153205.00.80%
2022-04-143325.00.75%
2022-04-133270.00.77%
2022-04-123030.01.01%
2022-04-113130.00.95%
2022-04-083015.01.05%
2022-04-073080.00.98%
2022-04-063330.00.80%
2022-04-013315.00.79%
2022-03-313260.00.83%
2022-03-303230.00.87%
2022-03-293280.00.83%
2022-03-283070.01.02%
2022-03-252980.01.12%
2022-03-243040.01.05%
2022-03-233030.01.04%
2022-03-222985.01.14%
2022-03-212920.01.16%
2022-03-182955.01.12%
2022-03-172950.01.19%
2022-03-162715.01.51%
2022-03-152655.01.56%
2022-03-142685.01.66%
2022-03-112900.01.51%
2022-03-102955.01.51%
2022-03-092855.01.61%
2022-03-082690.01.82%
2022-03-072685.01.83%
2022-03-042695.01.99%
2022-03-032840.01.92%
2022-03-022795.02.09%
2022-03-012835.02.04%
2022-02-252720.02.47%
2022-02-242725.02.42%
2022-02-232675.02.57%
2022-02-222685.02.33%
2022-02-212710.02.28%
2022-02-182825.02.19%
2022-02-172880.01.83%
2022-02-163025.01.29%
2022-02-153050.01.22%
2022-02-142985.01.45%
2022-02-113265.01.00%
2022-02-103240.01.13%
2022-02-093265.01.05%
2022-02-083350.00.85%
2022-02-073235.00.88%
2022-01-263030.01.02%
2022-01-253045.01.05%
2022-01-242965.01.15%
2022-01-212945.01.21%
2022-01-203095.01.21%
2022-01-193085.01.06%
2022-01-183110.01.08%
2022-01-173130.01.19%
2022-01-143180.01.20%
2022-01-133240.01.00%
2022-01-123150.01.21%
2022-01-113100.01.37%
2022-01-103130.01.22%
2022-01-073080.01.41%
2022-01-063160.01.43%
2022-01-053205.01.49%
2022-01-043385.01.15%
2022-01-033545.00.98%
2021-12-303565.00.83%
2021-12-293460.00.90%
2021-12-283455.00.87%
2021-12-273425.00.86%
2021-12-243460.00.85%
2021-12-233400.00.90%
2021-12-223475.00.66%
2021-12-213495.00.66%
2021-12-203375.00.77%
2021-12-173400.00.77%
2021-12-163300.00.87%
2021-12-153135.01.18%
2021-12-143125.01.12%
2021-12-133250.00.91%
2021-12-103285.00.87%
2021-12-093255.01.09%
2021-12-083255.01.14%
2021-12-073060.01.58%
2021-12-063130.01.50%
2021-12-033130.01.56%
2021-12-023250.01.30%
2021-12-013255.01.06%
2021-11-303365.00.81%
2021-11-293150.01.21%
2021-11-263050.01.22%
2021-11-252985.01.29%
2021-11-242975.01.19%
2021-11-233020.01.13%
2021-11-223185.01.00%
2021-11-193180.01.04%
2021-11-183215.00.80%
2021-11-173220.00.71%
2021-11-163185.00.70%
2021-11-152920.00.95%
2021-11-122890.00.93%
2021-11-112710.01.19%
2021-11-102685.01.34%
2021-11-092740.01.09%
2021-11-082635.01.52%
2021-11-052650.01.58%
2021-11-042630.01.52%
2021-11-032575.01.51%
2021-11-022610.01.43%
2021-11-012660.01.26%
2021-10-292770.00.97%
2021-10-282840.00.79%
2021-10-272710.00.85%
2021-10-262465.01.07%
2021-10-252385.01.01%
2021-10-222420.00.98%
2021-10-212305.01.21%
2021-10-202300.01.15%
2021-10-192295.01.19%
2021-10-182220.01.19%
2021-10-152300.01.15%
2021-10-142260.01.12%
2021-10-132310.01.05%
2021-10-122375.00.99%
2021-10-082490.00.87%
2021-10-072450.00.97%
2021-10-062345.01.22%
2021-10-052385.01.23%
2021-10-042300.01.33%
2021-10-012255.01.33%
2021-09-302325.01.29%
2021-09-292320.01.20%
2021-09-282310.01.21%
2021-09-272360.01.09%
2021-09-242450.01.21%
2021-09-232425.01.17%
2021-09-222265.01.46%
2021-09-172275.01.47%
2021-09-162165.01.59%
2021-09-152160.01.57%
2021-09-142250.01.46%
2021-09-132250.01.34%
2021-09-102250.01.34%
2021-09-092220.01.34%
2021-09-082180.01.33%
2021-09-072190.01.41%
2021-09-062235.01.31%
2021-09-032295.01.24%
2021-09-022320.01.21%
2021-09-012375.01.03%
2021-08-312350.01.00%
2021-08-302370.01.05%
2021-08-272275.01.28%
2021-08-262210.01.41%
2021-08-252135.01.52%
2021-08-242100.01.53%
2021-08-232130.01.55%
2021-08-202170.01.47%
2021-08-192080.01.50%
2021-08-182000.01.57%
2021-08-171965.01.55%
2021-08-162020.01.59%
2021-08-132175.01.41%
2021-08-122185.01.42%
2021-08-112095.01.42%
2021-08-102070.01.48%
2021-08-092185.01.39%
2021-08-062260.01.39%
2021-08-052245.01.36%
2021-08-042235.01.35%
2021-08-032240.01.17%
2021-08-022190.01.07%
2021-07-302245.00.96%
2021-07-292300.01.04%
2021-07-282275.00.93%
2021-07-272440.00.64%
2021-07-262495.00.59%
2021-07-232435.00.68%
2021-07-222420.00.69%
2021-07-212415.00.69%
2021-07-202415.00.65%
2021-07-192335.00.96%
2021-07-162240.01.03%
2021-07-152200.01.11%
2021-07-142265.01.08%
2021-07-132260.01.17%
2021-07-122355.01.14%
2021-07-092250.01.07%
2021-07-082240.01.25%
2021-07-072190.01.70%
2021-07-062190.01.82%
2021-07-052180.01.90%
2021-07-022185.02.04%
2021-07-012115.02.10%
2021-06-302010.02.19%
2021-06-292040.02.10%
2021-06-282080.01.98%
2021-06-252030.02.05%
2021-06-242070.01.98%
2021-06-232070.01.83%
2021-06-222100.01.74%
2021-06-212115.01.67%
2021-06-182115.01.70%
2021-06-172190.01.57%
2021-06-162140.01.74%
2021-06-152175.01.62%
2021-06-112195.01.52%
2021-06-102245.01.39%
2021-06-092140.01.73%
2021-06-082170.01.76%
2021-06-072195.01.89%
2021-06-042140.02.03%
2021-06-032275.01.89%
2021-06-022175.01.61%
2021-06-012225.01.53%
2021-05-312220.01.74%
2021-05-282205.01.59%
2021-05-272350.01.14%
2021-05-262210.01.08%

信驊熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。