5203 訊連


股價漲跌幅
20222021202020192018
訊連-6.0%-15.0%58.0%61.0%5.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
83.6 -13.35% 72.44 83.31 -0.35% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率83.8188.6787.0888.1488.0786.2985.9286.0483.99
營業利益率12.4814.4717.7826.6434.5538.8531.9330.4134.81
折舊負擔比率1.972.012.061.511.351.161.110.900.78
稅前淨利率-31.8015.4632.6927.9221.5126.5835.0339.7638.44
股東權益報酬率-17.264.719.478.566.016.9411.8514.6414.81
資產報酬率-12.373.557.126.374.485.188.9211.0911.20
本業收入比-39.2493.3154.4195.27160.93146.2391.1876.4790.52
業外獲益比139.046.3045.594.50-60.66-46.238.8223.539.48
無形資產佔淨值比0.050.040.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率85.2366.7290.1689.7989.4190.5787.0288.7888.2286.6285.1687.1889.7488.1487.2688.0088.6490.4588.2286.79
營業利益率4.9512.5314.8915.726.4414.4316.3714.5312.1717.7216.8619.9116.6226.0923.2228.9829.0236.1830.3536.25
稅前淨利率13.49-166.2518.3417.599.436.7115.9314.4326.8024.8552.1229.0923.7929.7923.8242.8814.4727.4123.4824.21
本業收入比37.25-7.5180.8889.1968.57217.24102.90100.0044.7971.0032.6567.6569.2387.6097.7067.78200.00131.97129.89149.53
業外獲益比64.71107.5119.1210.8131.43-117.24-2.90-0.0054.1729.0067.8631.3729.4912.402.3032.22-100.00-31.97-29.89-49.53

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)105-89-19409298350-19123932
自由現金流量(百萬)374339501-427730214-510-31927
稅後淨利(百萬)-563188380329242303557707708


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-594-35271-2268-2118925-11-19411274238-7319351135-19132
自由現金流量(百萬)57195-3218212819016693-110-20528110-117217-381-31350-128-9128
稅後淨利(百萬)43-70957593010524977921428759806814139716569

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)157716411455159017041896197622232580
營業利益(百萬)197237259423589737631676898
稅後淨利(百萬)-563188380329242303557707708
EPS(完全稀釋)-7.212.214.423.802.673.085.496.936.94
營收成長率(%)-3.9012.78-8.49-6.69-10.13-4.05-11.11-13.84N/A
營業利益成長率(%)-16.88-8.49-38.77-28.18-20.0816.80-6.66-24.72N/A
稅後淨利成長率(%)N/A-50.5315.5035.95-20.13-45.60-21.22-0.14N/A
EPS成長率(%)N/A-50.0016.3242.32-13.31-43.90-20.78-0.14N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)381409371421376437432415357401377349327407366420380445373442
營業利益(百萬)1951556624637160437164695410685122110161113160
稅後淨利(百萬)43-70957593010524977921428759806814139716569
EPS(完全稀釋)0.55-9.080.730.750.380.120.630.590.911.101.691.040.700.950.801.670.460.800.750.77
去年同期營收成長率(%)1.33-6.41-14.121.455.328.9814.5918.919.17-1.473.01-16.90-13.95-8.54-1.88-4.98----
兩季平均(YOY)營收成長率(%)-2.54-10.27-6.333.397.1511.7916.7514.043.850.77-6.94-15.42-11.24-5.21-3.43-----
去年同期EPS成長率(%)44.74-7666.6715.8727.12-58.24-89.09-62.72-43.2730.0015.79111.25-37.7252.1718.756.67116.88----
兩季平均(YOY)EPS成長率(%)-3810.97-3825.4021.50-15.56-73.67-75.91-53.00-6.6422.8963.5236.777.2335.4612.7161.77-----
較上季營收成長率(%)-6.8510.24-11.8811.97-13.961.164.1016.25-10.976.378.026.73-19.6611.20-12.8610.53-14.6119.30-15.61-
較上季EPS成長率(%)106.06-1343.84-2.6797.37216.67-80.956.78-35.16-17.27-34.9162.5048.57-26.3218.75-52.10263.04-42.506.67-2.60-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/420.28-7.58-1.412019/1246.36-5.21-8.44
2022/32.962.11.512019/11-35.82-5.9-8.79
2022/1~2-1.61.221.222019/107.783.03-9.02
2021/1230.16-3.3-3.852019/932.4610.11-9.66
2021/11-25.36-11.13-3.912019/8-11.998.8-12.17
2021/1018.96-5.62-3.242019/77.43-7.77-14.42
2021/914.254.29-2.752019/67.65-31.34-15.57
2021/8-18.4-25.35-3.542019/5-15.034.75-11.38
2021/74.42-16.58-0.082019/42.72-15.95-14.5
2021/65.41-5.183.372019/323.94-9.72-13.91
2021/5-26.7-6.025.212019/1~2-6.11-16.25-16.24
2021/432.1114.588.142018/1240.1-18.24-7.69
2021/38.015.155.712018/11-29.73-7.33-6.43
2021/1~2-10.761.481.482018/1014.691.7-6.36
2020/1218.265.0213.122018/931.46-4.38-7.27
2020/11-18.8129.4414.022018/8-25.4-6.13-7.62
2020/1031.52.3212.752018/7-20.575.14-7.78
2020/9-18.25-15.7114.292018/665.415.47-9.51
2020/8-8.8235.9119.032018/5-31.83-13.13-12.82
2020/717.8431.1816.732018/410.52-8.34-12.76
2020/65.2319.2814.232018/318.02-11.17-14.44
2020/5-10.6322.3413.192018/1~2-10.95-16.16-16.16
2020/430.8316.3111.022017/1258.66-15.12-10.12
2020/30.33-8.629.482017/11-22.86-21.06-9.48
2020/1~2-16.8620.3520.352017/108.07-9.98-8.38

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
51.035.045.714
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
68.069.0-1.449

EPS較上季
2022Q1(元)2021Q4(元)比率
0.55-9.081.0605

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率17.7815.8412.6817.7121.7715.4812.3710.069.31
存貨周轉率43.1026.4525.5826.3732.2540.2437.5838.3048.65

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率5.385.615.816.474.424.955.244.513.514.124.924.402.943.653.704.144.878.294.915.81
存貨周轉率11.0720.234.906.385.915.286.846.525.886.196.376.314.856.446.156.856.045.255.759.68

償債能力-近10年
202120202019201820172016201520142013
負債比0.320.260.240.260.250.260.250.240.24
金融負債(百萬)000000000
營收淨額(百萬)157716411455159017041896197622232580
利息保障倍數-3387.871049.003899.290.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)157716411455159017041896197622232580
推銷費用(百萬)531674522512449434504545543
管理費用(百萬)118116116124118123144190182
研發費(百萬)476428370345351347406501544
推銷費用率(%)33.6741.0735.8832.2026.3522.8925.5124.5221.05
管理費用率(%)7.487.077.977.806.926.497.298.557.05
研發費用率(%)30.1826.0825.4321.7020.6018.3020.5522.5421.09

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)381409371421376437432415357401377349327407366420380445373442
推銷費用(百萬)14656141160174180167178148141136119125128119136113113105113
管理費用(百萬)2530273030322928283130292635313028342631
研發費(百萬)1351361111221081211091039510590868890858387958581
推銷費用率(%)38.3213.6938.0138.0046.2841.1938.6642.8941.4635.1636.0734.1038.2331.4532.5132.3829.7425.3928.1525.57
管理費用率(%)6.567.337.287.137.987.326.716.757.847.737.968.317.958.608.477.147.377.646.977.01
研發費用率(%)35.4333.2529.9228.9828.7227.6925.2324.8226.6126.1823.8724.6426.9122.1123.2219.7622.8921.3522.7918.33

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5203-訊連OXXOOOOXXX
18年7.71億30.95%0.0%221.98%325百萬6.16%

融資使用率
日期股價融資使用率
2022-05-24 -83.69.35%
2022-05-2384.79.24%
2022-05-2084.79.24%
2022-05-1984.79.23%
2022-05-1886.59.19%
2022-05-1785.59.18%
2022-05-1685.89.19%
2022-05-1383.28.97%
2022-05-1281.39.15%
2022-05-1183.79.10%
2022-05-1086.59.19%
2022-05-0987.49.21%
2022-05-0686.39.36%
2022-05-0588.09.49%
2022-05-0486.79.55%
2022-05-0384.69.63%
2022-04-2982.99.97%
2022-04-2884.110.08%
2022-04-2784.010.07%
2022-04-2688.110.13%
2022-04-2587.610.06%
2022-04-2288.210.00%
2022-04-2189.29.89%
2022-04-2088.49.85%
2022-04-1988.09.82%
2022-04-1887.99.87%
2022-04-1588.79.91%
2022-04-1491.19.81%
2022-04-1388.110.05%
2022-04-1288.110.15%
2022-04-1187.010.16%
2022-04-0887.310.25%
2022-04-0786.910.32%
2022-04-0689.810.35%
2022-04-0189.410.43%
2022-03-3190.210.94%
2022-03-3090.511.00%
2022-03-2991.011.03%
2022-03-2889.911.05%
2022-03-2591.211.08%
2022-03-2491.310.97%
2022-03-2393.111.29%
2022-03-2292.911.28%
2022-03-2194.011.24%
2022-03-1894.211.18%
2022-03-1794.711.00%
2022-03-1693.710.82%
2022-03-1594.110.53%
2022-03-1498.510.49%
2022-03-11104.510.52%
2022-03-10105.010.56%
2022-03-09109.510.08%
2022-03-08105.09.55%
2022-03-07113.09.33%
2022-03-04103.06.76%
2022-03-0394.06.14%
2022-03-0287.85.52%
2022-03-0184.25.57%
2022-02-2582.85.60%
2022-02-2482.45.55%
2022-02-2385.55.53%
2022-02-2285.85.50%
2022-02-2187.45.38%
2022-02-1887.15.36%
2022-02-1787.25.31%
2022-02-1687.95.28%
2022-02-1587.75.21%
2022-02-1487.35.19%
2022-02-1188.35.26%
2022-02-1088.45.21%
2022-02-0989.05.18%
2022-02-0888.05.14%
2022-02-0786.35.15%
2022-01-2685.35.15%
2022-01-2585.85.15%
2022-01-2486.55.09%
2022-01-2185.85.10%
2022-01-2086.35.10%
2022-01-1986.25.09%
2022-01-1886.35.10%
2022-01-1785.55.12%
2022-01-1485.65.12%
2022-01-1385.95.08%
2022-01-1285.75.05%
2022-01-1186.55.05%
2022-01-1087.25.03%
2022-01-0788.04.91%
2022-01-0687.94.87%
2022-01-0588.24.83%
2022-01-0488.54.82%
2022-01-0388.54.86%
2021-12-3089.04.84%
2021-12-2989.14.84%
2021-12-2889.04.82%
2021-12-2788.54.76%
2021-12-2489.24.75%
2021-12-2389.74.73%
2021-12-2290.64.69%
2021-12-2189.64.66%
2021-12-2089.34.63%
2021-12-1789.24.64%
2021-12-1690.64.56%
2021-12-1589.94.46%
2021-12-1490.34.45%
2021-12-1390.54.45%
2021-12-1090.94.47%
2021-12-0990.94.46%
2021-12-0890.84.46%
2021-12-0791.84.29%
2021-12-0693.34.28%
2021-12-0391.54.27%
2021-12-0290.34.28%
2021-12-0190.94.30%
2021-11-3090.04.34%
2021-11-2989.84.43%
2021-11-2689.14.42%
2021-11-2591.94.27%
2021-11-2491.74.23%
2021-11-2389.94.18%
2021-11-2289.64.22%
2021-11-1991.34.25%
2021-11-1892.04.20%
2021-11-1792.24.18%
2021-11-1692.64.17%
2021-11-1592.54.17%
2021-11-1294.04.03%
2021-11-1193.74.00%
2021-11-1093.83.97%
2021-11-0993.44.01%
2021-11-0892.83.93%
2021-11-0593.53.90%
2021-11-0493.53.94%
2021-11-0393.83.87%
2021-11-0292.93.93%
2021-11-0195.24.01%
2021-10-2990.53.83%
2021-10-2889.13.83%
2021-10-2790.34.76%
2021-10-2691.14.78%
2021-10-2587.54.35%
2021-10-2286.94.35%
2021-10-2186.64.36%
2021-10-2087.84.35%
2021-10-1988.44.33%
2021-10-1886.04.29%
2021-10-1585.84.27%
2021-10-1485.64.28%
2021-10-1386.14.28%
2021-10-1288.34.32%
2021-10-0890.64.28%
2021-10-0785.43.37%
2021-10-0681.73.07%
2021-10-0582.43.04%
2021-10-0481.63.04%
2021-10-0182.13.09%
2021-09-3083.53.08%
2021-09-2983.03.06%
2021-09-2883.53.02%
2021-09-2782.32.96%
2021-09-2481.22.92%
2021-09-2380.12.93%
2021-09-2278.42.92%
2021-09-1779.92.83%
2021-09-1680.12.83%
2021-09-1580.92.82%
2021-09-1480.32.81%
2021-09-1380.92.81%
2021-09-1081.52.77%
2021-09-0982.02.76%
2021-09-0880.92.77%
2021-09-0782.02.80%
2021-09-0682.82.80%
2021-09-0383.42.80%
2021-09-0283.12.81%
2021-09-0184.22.81%
2021-08-3183.52.89%
2021-08-3083.63.02%
2021-08-2783.03.01%
2021-08-2681.83.04%
2021-08-2581.53.05%
2021-08-2479.13.11%
2021-08-2377.73.13%
2021-08-2076.03.12%
2021-08-1975.73.12%
2021-08-1877.03.15%
2021-08-1777.03.19%
2021-08-1676.83.21%
2021-08-1377.73.23%
2021-08-1277.03.25%
2021-08-1177.33.25%
2021-08-1078.03.26%
2021-08-0979.03.20%
2021-08-0679.23.22%
2021-08-0579.23.37%
2021-08-0478.94.23%
2021-08-0378.04.22%
2021-08-0278.04.24%
2021-07-3077.84.25%
2021-07-2977.34.28%
2021-07-2878.64.50%
2021-07-2783.84.44%
2021-07-2685.24.41%
2021-07-2384.44.43%
2021-07-2282.54.44%
2021-07-2181.34.49%
2021-07-2081.14.53%
2021-07-1981.44.54%
2021-07-1681.74.57%
2021-07-1581.34.59%
2021-07-1481.34.57%
2021-07-1382.04.49%
2021-07-1283.54.34%
2021-07-0983.94.25%
2021-07-0881.34.21%
2021-07-0783.34.25%
2021-07-0682.74.28%
2021-07-0582.34.33%
2021-07-0281.54.44%
2021-07-0181.54.55%
2021-06-3081.74.54%
2021-06-2981.14.59%
2021-06-2881.54.67%
2021-06-2583.34.69%
2021-06-2484.14.67%
2021-06-2380.74.22%
2021-06-2280.74.20%
2021-06-2181.04.21%
2021-06-1882.84.15%
2021-06-1782.84.12%
2021-06-1682.04.19%
2021-06-1583.14.48%
2021-06-1181.94.56%
2021-06-1082.34.58%
2021-06-0981.94.57%
2021-06-0881.94.54%
2021-06-0782.94.53%
2021-06-0488.54.38%
2021-06-0384.74.29%
2021-06-0285.04.28%
2021-06-0184.74.25%

訊連熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。