4747 強生


股價漲跌幅
20222020
強生-5.0%-5.0%
0050-15.06%3.82%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率41.7845.3245.0142.9342.8745.7248.4553.1254.2052.07
營業利益率15.1417.9318.5316.6916.8318.4918.7422.9225.1419.88
折舊負擔比率3.412.832.592.432.532.552.632.492.552.26
稅前淨利率15.0518.0519.1517.2118.2218.9919.6623.6925.2423.58
股東權益報酬率5.757.457.656.857.207.678.5311.7413.7014.43
資產報酬率4.706.266.836.136.366.777.449.9711.6011.82
本業收入比100.0098.7097.5397.1891.6797.3394.6796.51100.0084.13
業外獲益比-0.001.303.702.826.942.675.333.490.0015.87
無形資產佔淨值比0.580.640.840.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率40.3840.7943.0843.2140.2145.6045.4747.2943.3345.6744.0945.2144.9047.4242.0941.5940.26
營業利益率14.8315.1416.7716.3912.4116.5216.9818.8119.2821.4817.0716.8518.0320.1514.7016.2415.31
稅前淨利率14.5314.7516.6816.4112.5416.3016.9819.2519.5721.9117.4918.0918.4220.5315.0717.2515.65
本業收入比100.00100.00100.00100.00100.00100.00100.0094.74100.00100.00100.0094.4494.7495.6593.3394.44100.00
業外獲益比-0.00-0.00-0.000.000.00-0.000.000.000.003.700.005.560.000.000.005.560.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)52727268406842837929
自由現金流量(百萬)14-90505830-28-47574816
稅後淨利(百萬)49646457606362726653


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)13103039110412026514262113322
自由現金流量(百萬)5920-6-98-132304243417-2102821
稅後淨利(百萬)1313131310131418182214151518121413

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)411424425412395392380362314266
營業利益(百萬)62767969667371837953
稅後淨利(百萬)49646457606362726653
EPS(完全稀釋)1.632.112.141.901.992.112.102.763.230.00
營收成長率(%)-3.07-0.243.164.300.773.164.9715.2918.05N/A
營業利益成長率(%)-18.42-3.8014.494.55-9.592.82-14.465.0649.06N/A
稅後淨利成長率(%)-23.440.0012.28-5.00-4.761.61-13.899.0924.53N/A
EPS成長率(%)-22.75-1.4012.63-4.52-5.690.48-23.91-14.55N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)11010710099106103105971181249810110111097103102
營業利益(百萬)1616171613171818232717171822141716
稅後淨利(百萬)1313131310131418182214151518121413
EPS(完全稀釋)0.420.420.440.430.350.440.470.590.610.720.450.480.490.600.390.480.44
去年同期營收成長率(%)3.773.88-4.762.06-10.17-16.947.14-3.9616.8312.731.03-1.94-0.980.000.000.00-
去年同期營業利益成長率(%)23.08-5.88-5.56-11.11-43.48-37.045.885.8827.7822.7321.430.0012.500.000.000.00-
去年同期稅後淨利成長率(%)30.000.00-7.14-27.78-44.44-40.910.0020.0020.0022.2216.677.1415.380.000.000.00-
去年同期EPS成長率(%)20.00-4.55-6.38-27.12-42.62-38.894.4422.9224.4920.0015.380.0011.360.000.000.00-
較上季營收成長率(%)2.807.001.01-6.602.91-1.908.25-17.80-4.8426.53-2.970.00-8.1813.40-5.830.980.00
較上季營業利益成長率(%)0.00-5.886.2523.08-23.53-5.560.00-21.74-14.8158.820.00-5.56-18.1857.14-17.656.250.00
較上季稅後淨利成長率(%)0.000.000.0030.00-23.08-7.14-22.220.00-18.1857.14-6.670.00-16.6750.00-14.297.690.00
較上季EPS成長率(%)0.00-4.552.3322.86-20.45-6.38-20.34-3.28-15.2860.00-6.25-2.04-18.3353.85-18.759.090.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/41.914.06.622019/1232.3848.813.25
2022/34.516.874.362019/11-11.227.92-0.58
2022/1~2-12.943.193.182019/1033.0-8.31-1.39
2021/126.33-4.46-2.952019/9-10.68-0.81-0.38
2021/111.212.0-2.82019/81.04-0.55-0.33
2021/10-1.963.18-4.12019/76.194.69-0.3
2021/96.5410.87-4.862019/6-8.64-16.02-1.09
2021/82.660.88-6.592019/50.62.242.29
2021/70.68-21.35-7.542019/43.8610.172.3
2021/6-7.741.74-4.922019/351.03-3.76-0.13
2021/57.1921.75-6.062019/1~2-52.141.751.74
2021/4-4.46-14.18-11.152018/12-3.99-7.674.38
2021/35.71-22.4-10.182018/11-24.58-5.375.54
2021/1~2-20.05-3.02-3.012018/1043.8936.276.73
2020/1224.65-18.48-0.312018/9-10.45-4.723.45
2020/11-6.75-13.421.982018/86.371.964.46
2020/105.33-17.573.62018/7-14.82-4.464.84
2020/9-3.054.066.452018/611.2212.456.47
2020/8-19.96-4.126.722018/58.413.845.2
2020/730.2521.048.292018/4-9.28-1.975.55
2020/610.4-1.316.162018/326.385.768.12
2020/5-24.44-18.347.562018/1~2-30.89.399.38
2020/4-13.628.7214.182017/12-1.6-2.370.55
2020/311.5630.7316.052017/118.61-2.470.84
2020/1~211.038.878.872017/100.62.151.22

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
16.013.023.076
2021Q4(百萬)2020Q4(百萬)YoY(%)
16.017.0-5.882
2021Q3(百萬)2020Q3(百萬)YoY(%)
17.018.0-5.555

EPS較上季
2022Q1(元)2021Q4(元)比率
0.420.420.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率4.614.534.444.564.354.575.014.914.384.18
存貨周轉率1.571.591.741.771.761.861.871.771.821.75

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.211.221.161.101.191.231.261.021.151.301.071.141.151.221.051.171.19
存貨周轉率0.470.420.380.380.410.380.410.400.540.500.420.420.410.430.460.540.51

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.170.220.110.110.100.130.100.160.150.16
金融負債(百萬)8013000000000
營收淨額(百萬)411424425412395392380362314266
利息保障倍數58.5197.663702.910.000.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)411424425412395392380362314266
推銷費用(百萬)74767773717271676262
管理費用(百萬)26272626252626282324
研發費(百萬)913109710161560
推銷費用率(%)18.0017.9218.1217.7217.9718.3718.6818.5119.7523.31
管理費用率(%)6.336.376.126.316.336.636.847.737.329.02
研發費用率(%)2.193.072.352.181.772.554.214.141.910.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)11010710099106103105971181249810110111097103102
推銷費用(百萬)1919181820201918192118191920181817
管理費用(百萬)67667876666767666
研發費(百萬)31332343332323222
推銷費用率(%)17.2717.7618.0018.1818.8719.4218.1018.5616.1016.9418.3718.8118.8118.1818.5617.4816.67
管理費用率(%)5.456.546.006.066.607.776.676.195.084.846.126.935.946.366.195.835.88
研發費用率(%)2.730.933.003.031.892.913.813.092.542.422.042.971.982.732.061.941.96

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4747-強生OXXOOOOXXX
9年3.00億62.93%14.32%0.0%62.33%56百萬5.96%

融資使用率
日期股價融資使用率
2022-05-17 -33.350.75%
2022-05-1633.40.73%
2022-05-1333.00.73%
2022-05-1232.850.71%
2022-05-1134.10.95%
2022-05-1033.850.95%
2022-05-0933.350.95%
2022-05-0634.350.95%
2022-05-0533.551.09%
2022-05-0434.01.09%
2022-04-2933.61.11%
2022-04-2833.751.11%
2022-04-2733.351.11%
2022-04-2634.151.88%
2022-04-2534.51.87%
2022-04-2236.11.85%
2022-04-2136.851.97%
2022-04-2034.41.67%
2022-04-1934.01.63%
2022-04-1834.01.56%
2022-04-1533.61.57%
2022-04-1433.61.59%
2022-04-1333.61.59%
2022-04-1234.21.56%
2022-04-1133.551.59%
2022-04-0734.61.47%
2022-04-0633.81.45%
2022-04-0133.71.45%
2022-03-3133.751.45%
2022-03-3033.751.45%
2022-03-2933.81.45%
2022-03-2833.951.45%
2022-03-2533.951.45%
2022-03-2433.651.45%
2022-03-2333.81.45%
2022-03-2233.81.45%
2022-03-2133.81.45%
2022-03-1733.81.45%
2022-03-1633.71.44%
2022-03-1533.751.44%
2022-03-1433.851.44%
2022-03-1134.21.43%
2022-03-1034.31.43%
2022-03-0934.251.43%
2022-03-0834.21.41%
2022-03-0434.951.41%
2022-03-0335.11.41%
2022-03-0235.151.41%
2022-02-2534.51.40%
2022-02-2434.551.40%
2022-02-2134.551.40%
2022-02-1734.61.40%
2022-02-1634.61.40%
2022-02-1534.551.40%
2022-02-1134.551.40%
2022-02-1034.751.40%
2022-02-0934.951.40%
2022-02-0735.01.40%
2022-01-2634.71.40%
2022-01-2534.61.40%
2022-01-2434.71.40%
2022-01-2134.61.40%
2022-01-2034.61.43%
2022-01-1835.01.45%
2022-01-1435.11.45%
2022-01-1335.01.45%
2022-01-1134.81.45%
2022-01-1035.01.44%
2022-01-0735.01.44%
2022-01-0635.51.44%
2022-01-0534.951.44%
2022-01-0435.11.57%
2022-01-0335.01.57%
2021-12-2935.051.57%
2021-12-2835.31.56%
2021-12-2735.051.56%
2021-12-2435.21.57%
2021-12-2335.151.57%
2021-12-2235.151.56%
2021-12-2135.11.56%
2021-12-2035.951.69%
2021-12-1735.951.72%
2021-12-1636.01.69%
2021-12-1535.71.67%
2021-12-1435.251.65%
2021-12-1335.21.65%
2021-12-0935.351.65%
2021-12-0835.151.65%
2021-12-0735.31.65%
2021-12-0635.31.65%
2021-12-0335.21.65%
2021-12-0235.11.65%
2021-11-3035.41.65%
2021-11-2935.051.69%
2021-11-2635.71.80%
2021-11-2435.61.81%
2021-11-2335.71.81%
2021-11-2235.61.85%
2021-11-1935.51.85%
2021-11-1835.551.83%
2021-11-1535.81.83%
2021-11-1236.01.81%
2021-11-1135.51.81%
2021-11-1035.251.83%
2021-11-0935.251.84%
2021-11-0835.51.85%
2021-11-0535.61.89%
2021-11-0435.61.89%
2021-11-0335.61.89%
2021-11-0235.551.88%
2021-11-0135.51.91%
2021-10-2935.71.87%
2021-10-2835.81.87%
2021-10-2735.51.87%
2021-10-2635.81.92%
2021-10-2535.81.92%
2021-10-2235.81.92%
2021-10-2035.851.95%
2021-10-1935.71.92%
2021-10-1835.71.91%
2021-10-1535.61.91%
2021-10-1335.52.03%
2021-10-1236.32.17%
2021-10-0736.752.16%
2021-10-0636.42.15%
2021-10-0535.952.15%
2021-10-0435.62.11%
2021-10-0135.952.09%
2021-09-3036.02.11%
2021-09-2936.02.03%
2021-09-2836.752.03%
2021-09-2735.82.00%
2021-09-2435.752.00%
2021-09-2235.82.00%
2021-09-1735.752.07%
2021-09-1635.852.07%
2021-09-1535.82.07%
2021-09-1435.752.07%
2021-09-1335.82.07%
2021-09-1035.82.07%
2021-09-0936.02.07%
2021-09-0835.82.07%
2021-09-0736.02.09%
2021-09-0635.852.09%
2021-09-0336.252.09%
2021-09-0136.452.09%
2021-08-3136.552.09%
2021-08-3036.01.97%
2021-08-2735.952.19%
2021-08-2635.82.19%
2021-08-2436.02.19%
2021-08-2336.02.19%
2021-08-2035.92.19%
2021-08-1935.82.19%
2021-08-1735.82.19%
2021-08-1635.82.19%
2021-08-1336.02.16%
2021-08-1236.02.16%
2021-08-1135.92.16%
2021-08-1036.02.16%
2021-08-0936.02.16%
2021-08-0636.02.16%
2021-08-0536.32.16%
2021-08-0436.32.16%
2021-08-0336.32.16%
2021-08-0236.32.16%
2021-07-3036.152.16%
2021-07-2936.02.15%
2021-07-2835.82.15%
2021-07-2636.02.13%
2021-07-2336.02.13%
2021-07-2236.02.13%
2021-07-2135.952.13%
2021-07-2036.22.13%
2021-07-1936.32.13%
2021-07-1636.22.13%
2021-07-1536.22.13%
2021-07-1436.052.13%
2021-07-1336.152.17%
2021-07-1236.12.21%
2021-07-0936.152.24%
2021-07-0836.252.27%
2021-07-0736.22.27%
2021-07-0636.32.27%
2021-07-0536.452.27%
2021-07-0236.352.27%
2021-07-0136.32.27%
2021-06-3036.52.27%
2021-06-2936.32.27%
2021-06-2836.352.27%
2021-06-2536.42.27%
2021-06-2436.352.27%
2021-06-2336.32.27%
2021-06-2236.252.28%
2021-06-2136.22.27%
2021-06-1836.652.27%
2021-06-1736.72.27%
2021-06-1636.552.27%
2021-06-1536.652.27%
2021-06-1136.62.27%
2021-06-1036.42.27%
2021-06-0936.42.27%
2021-06-0836.452.27%
2021-06-0736.62.27%
2021-06-0436.52.27%
2021-06-0336.652.27%
2021-06-0236.852.27%
2021-06-0136.82.33%
2021-05-3139.02.33%
2021-05-2838.552.31%
2021-05-2738.42.29%
2021-05-2638.252.29%
2021-05-2538.452.31%
2021-05-2437.952.35%
2021-05-2137.252.35%
2021-05-2037.02.35%
2021-05-1936.752.35%
2021-05-1836.52.37%

強生熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。