4581 光隆精密-KY


股價漲跌幅
202220212020
光隆精密-KY-10.0%-5.0%10.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
31.5 2.76% 32.37 37.23 18.19% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016
營業毛利率24.5523.3625.8028.4432.8142.02
營業利益率9.769.1310.7215.2117.8120.53
折舊負擔比率6.277.646.855.466.767.65
稅前淨利率10.2110.0512.1117.5517.4822.89
股東權益報酬率9.218.4712.7322.2917.5617.91
資產報酬率6.135.668.1813.5311.8313.18
本業收入比95.1590.8088.8086.53102.1189.47
業外獲益比4.859.2011.2013.47-2.1110.53
無形資產佔淨值比0.580.750.610.430.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營業毛利率22.8722.6623.2424.1828.5023.8422.7520.5325.7823.5023.8327.5927.5427.73
營業利益率7.138.418.909.3012.697.8410.186.2811.684.368.6714.7413.3912.02
稅前淨利率8.339.419.808.9312.986.3912.737.3813.209.2710.6715.5411.9916.27
本業收入比84.2187.5092.00104.3596.67128.5778.5785.7187.1047.6280.7795.65112.5074.42
業外獲益比15.7912.508.00-4.353.33-21.4321.4314.2912.9052.3819.234.35-12.5025.58

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016
營運現金流量(百萬)39148161205171168
自由現金流量(百萬)-1-16993149-20720
稅後淨利(百萬)816993148900


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營運現金流量(百萬)732117-256224426536635839
自由現金流量(百萬)4-648-31-11913-126-64445013-1332
稅後淨利(百萬)212018192582314241419402031

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016
營收(百萬)100486410361098814497
營業利益(百萬)9879111167145102
稅後淨利(百萬)816993148900
EPS(完全稀釋)2.382.063.094.923.010.00
營收成長率(%)16.20-16.60-5.6534.8963.78N/A
營業利益成長率(%)24.05-28.83-33.5315.1742.16N/A
稅後淨利成長率(%)17.39-25.81-37.1664.44N/AN/A
EPS成長率(%)15.53-33.33-37.2063.46N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營收(百萬)231254256262232224220188232224244299269265
營業利益(百萬)1621232429182212271021443632
稅後淨利(百萬)212018192582314241419402031
EPS(完全稀釋)0.630.580.520.550.740.240.690.430.760.450.631.330.671.03
去年同期營收成長率(%)-0.4313.3916.3639.360.000.00-9.84-37.12-13.75-15.470.000.000.000.00
兩季平均(YOY)營收成長率(%)6.4814.8827.8619.680.00-4.92-23.48-25.43-14.61-7.740.000.000.000.00
去年同期EPS成長率(%)-14.86141.67-24.6427.91-2.63-46.679.52-67.6713.43-56.310.000.000.000.00
兩季平均(YOY)EPS成長率(%)63.4058.511.6312.64-24.65-18.58-29.08-27.12-21.44-28.160.000.000.000.00
較上季營收成長率(%)-9.06-0.78-2.2912.933.571.8217.02-18.973.57-8.20-18.3911.151.510.00
較上季EPS成長率(%)8.6211.54-5.45-25.68208.33-65.2260.47-43.4268.89-28.57-52.6398.51-34.950.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-3.3-9.15-2.552021/330.45-4.640.11
2022/310.54-10.69-0.272021/1~2-18.493.173.12
2022/1~2-18.795.65.572020/12-7.970.03-16.73
2021/12-4.569.4216.392020/1128.3-1.84-18.08
2021/112.955.5117.062020/10-21.42-0.99-19.68
2021/10-2.6731.4818.472020/97.299.47-21.21
2021/9-8.696.1417.172020/820.87-5.8-24.32
2021/826.0524.7318.82020/7-14.5-28.97-26.58
2021/7-23.3419.617.872020/636.88-21.46-26.17
2021/619.9733.417.572020/5-11.52-46.41-27.1
2021/50.8552.2114.142020/4-32.11-39.48-21.88
2021/4-4.9433.527.092020/342.73-12.02-15.39

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
19.030.0-36.66
2021Q4(百萬)2020Q4(百萬)YoY(%)
24.014.071.428
2021Q3(百萬)2020Q3(百萬)YoY(%)
25.028.0-10.71

EPS較上季
2022Q1(元)2021Q4(元)比率
0.630.580.0862

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016
應收帳款周轉率6.065.846.236.176.735.93
存貨周轉率2.882.983.233.373.101.78

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
應收帳款周轉率1.341.391.371.501.471.431.421.191.511.351.331.501.411.49
存貨周轉率0.570.660.710.800.730.810.810.720.810.720.760.830.760.82

償債能力-近10年
2021202020192018201720162015
負債比0.360.340.350.380.420.230.32
金融負債(百萬)98914223433027
營收淨額(百萬)1004864103610988144970
利息保障倍數44.2244.6979.87166.73107.1279.170.00
長期銀行借款占稅後淨利比0.000.000.020.050.070.000.00

成本指標-近10年
202120202019201820172016
營收淨額(百萬)100486410361098814497
推銷費用(百萬)554048363129
管理費用(百萬)736688796854
研發費(百萬)221920252323
推銷費用率(%)5.484.634.633.283.815.84
管理費用率(%)7.277.648.497.198.3510.87
研發費用率(%)2.192.201.932.282.834.63

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q4
營收淨額(百萬)231254256262232224220188232224244299269265
推銷費用(百萬)12131514131497101114121112
管理費用(百萬)1918181819191515172421202329
研發費(百萬)56664546474535
推銷費用率(%)5.195.125.865.345.606.254.093.724.314.915.744.014.094.53
管理費用率(%)8.237.097.036.878.198.486.827.987.3310.718.616.698.5510.94
研發費用率(%)2.162.362.342.291.722.231.823.191.723.121.641.671.121.89

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4581-光隆精密-KYXXXOOOOXXX
2年3.39億87.52%33.15%0.0%65.49%48百萬9.48%

融資使用率
日期股價融資使用率
2022-05-24 -31.50.71%
2022-05-2331.50.71%
2022-05-2031.050.71%
2022-05-1931.00.71%
2022-05-1830.550.73%
2022-05-1730.00.73%
2022-05-1630.350.72%
2022-05-1330.00.72%
2022-05-1230.70.72%
2022-05-1132.50.71%
2022-05-1033.20.70%
2022-05-0933.50.70%
2022-05-0634.850.70%
2022-05-0434.150.70%
2022-05-0335.450.71%
2022-04-2934.350.71%
2022-04-2834.50.71%
2022-04-2735.60.71%
2022-04-2634.70.71%
2022-04-2534.80.71%
2022-04-2234.80.71%
2022-04-2135.00.71%
2022-04-2035.250.71%
2022-04-1935.250.71%
2022-04-1835.20.71%
2022-04-1535.250.71%
2022-04-1435.20.71%
2022-04-1335.150.72%
2022-04-1234.90.72%
2022-04-1134.950.72%
2022-04-0835.00.72%
2022-04-0735.050.73%
2022-04-0635.40.73%
2022-04-0135.20.73%
2022-03-3135.10.73%
2022-03-3035.40.73%
2022-03-2934.80.73%
2022-03-2834.950.73%
2022-03-2535.40.73%
2022-03-2435.850.73%
2022-03-2335.20.73%
2022-03-2235.00.73%
2022-03-2135.00.73%
2022-03-1835.20.73%
2022-03-1735.150.73%
2022-03-1635.10.73%
2022-03-1435.20.73%
2022-03-1135.10.73%
2022-03-1035.00.73%
2022-03-0934.550.73%
2022-03-0835.00.73%
2022-03-0735.50.73%
2022-03-0435.550.73%
2022-03-0335.20.73%
2022-03-0236.30.73%
2022-03-0136.20.73%
2022-02-2436.250.74%
2022-02-2336.40.74%
2022-02-2235.050.74%
2022-02-2135.950.74%
2022-02-1836.00.74%
2022-02-1735.650.74%
2022-02-1636.00.74%
2022-02-1536.00.74%
2022-02-1435.10.74%
2022-02-1136.00.74%
2022-02-1035.90.76%
2022-02-0935.250.76%
2022-02-0835.450.76%
2022-02-0734.70.76%
2022-01-2634.650.76%
2022-01-2534.50.78%
2022-01-2434.350.81%
2022-01-2134.450.81%
2022-01-2034.50.89%
2022-01-1934.70.89%
2022-01-1834.10.89%
2022-01-1734.10.98%
2022-01-1434.01.11%
2022-01-1334.451.19%
2022-01-1234.61.19%
2022-01-1134.451.19%
2022-01-1035.11.19%
2022-01-0735.01.20%
2022-01-0635.051.19%
2022-01-0535.051.19%
2022-01-0435.11.19%
2022-01-0335.051.19%
2021-12-3035.31.19%
2021-12-2935.251.19%
2021-12-2835.11.19%
2021-12-2735.51.19%
2021-12-2435.551.19%
2021-12-2335.11.17%
2021-12-2235.11.17%
2021-12-2135.41.17%
2021-12-2035.51.17%
2021-12-1735.351.17%
2021-12-1635.951.17%
2021-12-1535.31.17%
2021-12-1435.41.17%
2021-12-1335.41.17%
2021-12-1035.51.17%
2021-12-0935.51.17%
2021-12-0835.51.17%
2021-12-0735.61.17%
2021-12-0635.61.17%
2021-12-0335.61.17%
2021-12-0235.21.17%
2021-12-0135.21.16%
2021-11-3036.01.16%
2021-11-2935.31.16%
2021-11-2635.51.14%
2021-11-2535.651.14%
2021-11-2435.51.14%
2021-11-2335.91.14%
2021-11-2235.71.16%
2021-11-1935.81.16%
2021-11-1835.751.14%
2021-11-1735.61.17%
2021-11-1635.61.17%
2021-11-1535.51.17%
2021-11-1136.01.17%
2021-11-1035.11.29%
2021-11-0934.91.31%
2021-11-0834.951.59%
2021-11-0534.91.60%
2021-11-0435.21.58%
2021-11-0335.351.55%
2021-11-0235.051.55%
2021-11-0135.61.51%
2021-10-2935.31.52%
2021-10-2834.951.53%
2021-10-2735.051.53%
2021-10-2635.551.53%
2021-10-2535.01.62%
2021-10-2235.051.46%
2021-10-2135.21.46%
2021-10-2034.951.46%
2021-10-1934.951.46%
2021-10-1834.71.46%
2021-10-1534.51.46%
2021-10-1435.01.46%
2021-10-1335.01.48%
2021-10-1235.051.45%
2021-10-0834.851.46%
2021-10-0735.31.42%
2021-10-0635.21.42%
2021-10-0535.451.42%
2021-10-0434.81.66%
2021-10-0135.21.66%
2021-09-3035.51.75%
2021-09-2935.01.75%
2021-09-2835.71.75%
2021-09-2735.51.73%
2021-09-2435.51.72%
2021-09-2335.51.72%
2021-09-2235.251.72%
2021-09-1735.41.71%
2021-09-1635.851.71%
2021-09-1536.31.69%
2021-09-1436.31.69%
2021-09-1335.71.70%
2021-09-1035.51.70%
2021-09-0936.31.75%
2021-09-0836.31.75%
2021-09-0736.31.76%
2021-09-0636.31.76%
2021-09-0336.851.76%
2021-09-0236.41.76%
2021-09-0136.41.76%
2021-08-3136.01.78%
2021-08-3037.61.76%
2021-08-2737.31.77%
2021-08-2636.81.78%
2021-08-2536.71.84%
2021-08-2436.351.85%
2021-08-2335.851.85%
2021-08-2035.01.84%
2021-08-1934.51.88%
2021-08-1836.051.84%
2021-08-1735.91.85%
2021-08-1637.21.86%
2021-08-1337.251.86%
2021-08-1237.51.88%
2021-08-1137.151.88%
2021-08-1038.81.75%
2021-08-0938.81.72%
2021-08-0638.61.73%
2021-08-0538.851.72%
2021-08-0439.01.70%
2021-08-0338.91.69%
2021-08-0238.91.64%
2021-07-3038.81.64%
2021-07-2939.11.63%
2021-07-2838.81.63%
2021-07-2739.651.64%
2021-07-2640.01.69%
2021-07-2340.11.10%
2021-07-2239.951.10%
2021-07-2139.71.10%
2021-07-2040.01.11%
2021-07-1939.350.87%
2021-07-1638.150.89%
2021-07-1538.250.79%
2021-07-1438.30.65%
2021-07-1339.20.64%
2021-07-1239.20.63%
2021-07-0937.60.79%
2021-07-0837.50.79%
2021-07-0737.50.79%
2021-07-0637.40.79%
2021-07-0537.80.79%
2021-07-0237.50.79%
2021-07-0137.40.79%
2021-06-3037.50.80%
2021-06-2937.50.87%
2021-06-2837.450.87%
2021-06-2537.250.86%
2021-06-2437.00.86%
2021-06-2336.250.85%
2021-06-2236.050.85%
2021-06-2136.450.85%
2021-06-1836.70.87%
2021-06-1736.80.87%
2021-06-1636.850.87%
2021-06-1537.50.87%
2021-06-1137.250.87%
2021-06-1035.90.89%
2021-06-0935.850.87%
2021-06-0836.350.85%
2021-06-0736.650.84%
2021-06-0436.60.84%
2021-06-0336.70.79%
2021-06-0236.80.77%
2021-06-0137.90.77%
2021-05-3136.250.81%
2021-05-2836.30.81%
2021-05-2736.550.78%
2021-05-2636.950.78%

光隆精密-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。