4560 強信-KY


股價漲跌幅
20222021202020192018
強信-KY0.0%-4.0%-6.0%6.0%6.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
41.9 10.45% 46.28 53.22 27.02% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率34.7136.2438.4741.0540.9339.9740.3540.0641.33
營業利益率14.029.9818.4423.7621.1419.7120.8922.8023.43
折舊負擔比率3.484.854.292.643.864.854.503.903.97
稅前淨利率13.958.3121.5024.0121.3819.1220.2723.1022.98
股東權益報酬率12.424.6817.3820.0915.5813.9917.7019.520.00
資產報酬率8.103.4412.8514.7611.158.859.8212.100.00
本業收入比100.83120.0085.6798.8598.98103.11103.1798.53101.72
業外獲益比-0.42-20.0014.331.151.02-3.11-3.171.47-2.16
無形資產佔淨值比0.780.500.290.300.290.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率36.7534.8735.1734.7433.8035.6336.1236.7236.8637.2635.3540.0640.7537.3842.1943.4840.9541.0339.6641.44
營業利益率15.7614.8515.0715.569.4712.918.194.1013.5614.8115.5519.9822.3721.0323.7427.0622.8421.9217.2321.61
稅前淨利率14.2715.1314.6016.857.789.173.384.2417.0525.7817.6121.5822.1721.1023.8829.8020.4821.3215.9625.18
本業收入比109.2397.26102.8692.96118.52140.54236.36100.0080.0057.3288.1692.16101.0598.9699.0790.54111.63102.38107.4186.36
業外獲益比-10.771.37-2.867.04-22.22-40.54-136.360.0020.0042.6811.847.84-1.050.000.939.46-11.63-2.38-7.4113.64

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1432634052891461919635177
自由現金流量(百萬)95116301384514448-45124
稅後淨利(百萬)20176291313203148169184155


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)781044633-3941734210715799856411211483-20551746
自由現金流量(百萬)504992-3-431925-219381606892-548759-5315-1237
稅後淨利(百萬)506655601929373894547568687411160593761

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)172312571654181613741176124511811008
營業利益(百萬)242126305431291232260269236
稅後淨利(百萬)20176291313203148169184155
EPS(完全稀釋)2.931.124.214.763.252.552.913.172.67
營收成長率(%)37.07-24.00-8.9232.1716.84-5.545.4217.16N/A
營業利益成長率(%)92.06-58.69-29.2348.1125.43-10.77-3.3513.98N/A
稅後淨利成長率(%)164.47-73.88-7.0354.1937.16-12.43-8.1518.71N/A
EPS成長率(%)161.61-73.40-11.5546.4627.45-12.37-8.2018.73N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)453480481421341405321266265318434473430454447495420392338350
營業利益(百萬)717172663252261136476794969510613496865876
稅後淨利(百萬)506655601929373894547568687411160593761
EPS(完全稀釋)0.730.970.810.890.280.420.050.100.561.410.811.131.031.041.121.700.910.950.561.00
去年同期營收成長率(%)32.8418.5249.8458.2728.6827.36-26.04-43.76-38.37-29.96-2.91-4.442.3815.8232.2541.43----
兩季平均(YOY)營收成長率(%)25.6834.1854.0643.4828.020.66-34.90-41.06-34.16-16.44-3.68-1.039.1024.0436.84-----
去年同期EPS成長率(%)160.71130.951520.00790.00-50.00-70.21-93.83-91.15-45.6335.58-27.68-33.5313.199.47100.0070.00----
兩季平均(YOY)EPS成長率(%)145.83825.481155.00370.00-60.10-82.02-92.49-68.39-5.033.95-30.61-10.1711.3354.7385.00-----
較上季營收成長率(%)-5.62-0.2114.2523.46-15.8026.1720.680.38-16.67-26.73-8.2510.00-5.291.57-9.7017.867.1415.98-3.43-
較上季EPS成長率(%)-24.7419.75-8.99217.86-33.33740.00-50.00-82.14-60.2874.07-28.329.71-0.96-7.14-34.1286.81-4.2169.64-44.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-7.9339.2534.42019/12-6.53-15.3-3.93
2022/318.2451.2433.262019/112.55-6.13-2.88
2022/1~222.0623.723.72019/10-3.41-8.49-2.56
2021/1210.8639.3337.112019/90.68-6.25-1.84
2021/11-1.849.5136.872019/8-10.68-6.03-1.3
2021/10-6.369.8240.782019/77.514.1-0.64
2021/95.5346.7145.962019/6-1.9-7.91-2.53
2021/81.8444.7745.842019/5-13.16-8.77-1.41
2021/71.8959.9146.412019/45.02-3.440.06
2021/60.389.1243.942019/340.55.221.53
2021/528.5865.4635.842019/1~2-23.04-3.46-3.45
2021/40.4127.0828.232018/123.598.2531.76
2021/319.5115.4528.452018/11-0.0211.5934.69
2021/1~2-20.536.5936.592018/10-0.8229.0937.71
2020/12-2.8372.61-23.122018/90.6921.3638.66
2020/11-1.5735.52-27.932018/8-1.0435.6640.16
2020/1025.545.47-32.392018/7-5.4633.240.81
2020/93.76-18.22-36.262018/6-2.2428.1742.67
2020/812.5-21.26-38.352018/5-8.0843.6746.13
2020/714.98-37.49-40.62018/411.2358.3449.26
2020/6-16.58-45.38-39.662018/326.012.5638.65
2020/58.89-31.26-38.472018/1~2-15.5761.460.99
2020/4-7.47-45.18-40.242017/126.792.3716.67
2020/318.01-37.78-38.182017/1115.6528.0419.93
2020/1~29.72-38.43-38.432017/10-6.7674.7818.77

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
65.027.0140.74
2021Q4(百萬)2020Q4(百萬)YoY(%)
73.037.097.297
2021Q3(百萬)2020Q3(百萬)YoY(%)
70.011.0536.36

EPS較上季
2022Q1(元)2021Q4(元)比率
0.730.97-0.247

應收帳周轉率和存貨周轉率-近10年
20212020201920182017201620152014
應收帳款周轉率2.801.932.402.832.331.972.222.83
存貨周轉率2.782.352.692.361.941.821.851.92

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.730.730.720.660.570.730.620.460.400.430.570.660.640.690.680.740.660.650.580.64
存貨周轉率0.610.730.750.690.600.710.590.500.510.640.810.680.570.610.510.530.500.520.510.55

償債能力-近10年
202120202019201820172016201520142013
負債比0.310.410.290.290.290.310.470.460.31
金融負債(百萬)313625257011410418018629
營收淨額(百萬)172312571654181613741176124511811008
利息保障倍數52.849.6025.9934.3560.3427.5537.3674.68154.95
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)172312571654181613741176124511811008
推銷費用(百萬)544758565445473835
管理費用(百萬)206188222198181158173151134
研發費(百萬)799551613836211511
推銷費用率(%)3.133.743.513.083.933.833.783.223.47
管理費用率(%)11.9614.9613.4210.9013.1713.4413.9012.7913.29
研發費用率(%)4.597.563.083.362.773.061.691.271.09

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)453480481421341405321266265318434473430454447495420392338350
推銷費用(百萬)141414131315129111614151314121515151613
管理費用(百萬)5758534748615038407646544643575047475147
研發費(百萬)161719212316284011-212625201713171412910
推銷費用率(%)3.092.922.913.093.813.703.743.384.155.033.233.173.023.082.683.033.573.834.733.71
管理費用率(%)12.5812.0811.0211.1614.0815.0615.5814.2915.0923.9010.6011.4210.709.4712.7510.1011.1911.9915.0913.43
研發費用率(%)3.533.543.954.996.743.958.7215.044.15-6.605.995.294.653.742.913.433.333.062.662.86

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4560-強信-KYOXOOOOOXOO
5年6.81億14.56%29.7%0.0%70.93%261百萬11.48%

融資使用率
日期股價融資使用率
2022-05-24 -41.91.47%
2022-05-2341.751.47%
2022-05-2041.51.46%
2022-05-1941.51.46%
2022-05-1841.61.46%
2022-05-1741.551.45%
2022-05-1641.61.45%
2022-05-1341.451.45%
2022-05-1241.451.45%
2022-05-1141.61.49%
2022-05-1041.71.49%
2022-05-0941.951.57%
2022-05-0642.01.57%
2022-05-0542.151.58%
2022-05-0442.01.57%
2022-05-0342.31.58%
2022-04-2942.61.57%
2022-04-2842.61.57%
2022-04-2742.61.57%
2022-04-2642.71.57%
2022-04-2542.151.59%
2022-04-2242.61.65%
2022-04-2142.61.65%
2022-04-2042.71.65%
2022-04-1942.71.65%
2022-04-1842.71.64%
2022-04-1542.71.66%
2022-04-1442.81.66%
2022-04-1342.81.67%
2022-04-1242.51.68%
2022-04-1142.31.68%
2022-04-0842.31.67%
2022-04-0742.21.67%
2022-04-0642.151.67%
2022-04-0141.91.73%
2022-03-3141.91.79%
2022-03-3041.51.89%
2022-03-2941.51.89%
2022-03-2841.451.86%
2022-03-2541.41.86%
2022-03-2441.551.84%
2022-03-2341.651.84%
2022-03-2241.551.85%
2022-03-2141.51.81%
2022-03-1841.51.81%
2022-03-1741.51.81%
2022-03-1641.451.81%
2022-03-1541.41.81%
2022-03-1441.551.81%
2022-03-1141.51.81%
2022-03-1041.451.81%
2022-03-0941.51.81%
2022-03-0841.51.81%
2022-03-0741.71.80%
2022-03-0441.751.80%
2022-03-0341.751.80%
2022-03-0241.751.80%
2022-03-0141.651.82%
2022-02-2541.61.81%
2022-02-2441.41.81%
2022-02-2341.71.76%
2022-02-2241.61.76%
2022-02-2141.71.76%
2022-02-1841.61.77%
2022-02-1741.551.78%
2022-02-1641.61.78%
2022-02-1541.51.80%
2022-02-1441.551.80%
2022-02-1141.551.80%
2022-02-1041.551.81%
2022-02-0941.551.81%
2022-02-0841.51.82%
2022-02-0740.951.82%
2022-01-2641.31.81%
2022-01-2541.41.79%
2022-01-2441.551.79%
2022-01-2141.351.80%
2022-01-2041.551.79%
2022-01-1941.551.79%
2022-01-1841.351.79%
2022-01-1741.351.79%
2022-01-1441.41.79%
2022-01-1341.551.77%
2022-01-1241.551.79%
2022-01-1141.51.79%
2022-01-1041.51.79%
2022-01-0741.351.79%
2022-01-0641.71.73%
2022-01-0541.751.73%
2022-01-0441.951.72%
2022-01-0341.951.71%
2021-12-3042.21.69%
2021-12-2941.751.73%
2021-12-2841.81.73%
2021-12-2741.851.73%
2021-12-2441.751.68%
2021-12-2341.81.63%
2021-12-2241.81.63%
2021-12-2141.91.63%
2021-12-2041.51.63%
2021-12-1741.951.54%
2021-12-1641.751.54%
2021-12-1541.71.54%
2021-12-1441.71.54%
2021-12-1342.151.65%
2021-12-1042.11.67%
2021-12-0942.21.66%
2021-12-0842.21.67%
2021-12-0742.151.70%
2021-12-0642.71.87%
2021-12-0342.21.88%
2021-12-0242.21.89%
2021-12-0142.31.89%
2021-11-3041.951.89%
2021-11-2942.11.89%
2021-11-2642.11.88%
2021-11-2542.51.88%
2021-11-2442.551.87%
2021-11-2342.41.84%
2021-11-2242.61.83%
2021-11-1942.61.82%
2021-11-1842.751.81%
2021-11-1742.91.80%
2021-11-1643.01.78%
2021-11-1542.71.80%
2021-11-1242.41.84%
2021-11-1142.41.83%
2021-11-1042.81.81%
2021-11-0942.81.81%
2021-11-0842.951.84%
2021-11-0542.91.81%
2021-11-0442.81.81%
2021-11-0342.51.81%
2021-11-0242.51.80%
2021-11-0142.91.78%
2021-10-2943.01.74%
2021-10-2842.01.82%
2021-10-2741.91.75%
2021-10-2642.051.75%
2021-10-2542.11.75%
2021-10-2242.01.75%
2021-10-2142.151.74%
2021-10-2042.11.73%
2021-10-1942.31.73%
2021-10-1842.21.73%
2021-10-1542.51.73%
2021-10-1441.81.74%
2021-10-1342.01.73%
2021-10-1241.951.71%
2021-10-0841.951.71%
2021-10-0741.951.71%
2021-10-0641.51.71%
2021-10-0541.851.71%
2021-10-0441.81.70%
2021-10-0142.41.68%
2021-09-3045.01.65%
2021-09-2941.851.70%
2021-09-2841.851.70%
2021-09-2742.11.66%
2021-09-2441.951.70%
2021-09-2341.81.71%
2021-09-2241.51.70%
2021-09-1741.651.70%
2021-09-1641.61.70%
2021-09-1541.61.70%
2021-09-1441.71.70%
2021-09-1341.71.71%
2021-09-1041.21.65%
2021-09-0941.51.60%
2021-09-0842.01.64%
2021-09-0742.21.65%
2021-09-0642.151.65%
2021-09-0342.41.66%
2021-09-0242.41.66%
2021-09-0142.651.65%
2021-08-3142.51.65%
2021-08-3042.451.58%
2021-08-2742.551.56%
2021-08-2642.31.56%
2021-08-2542.31.57%
2021-08-2442.31.57%
2021-08-2342.41.58%
2021-08-2041.751.66%
2021-08-1941.751.65%
2021-08-1842.41.65%
2021-08-1742.551.63%
2021-08-1642.551.67%
2021-08-1342.01.67%
2021-08-1242.351.68%
2021-08-1142.351.68%
2021-08-1042.41.68%
2021-08-0942.551.68%
2021-08-0642.61.68%
2021-08-0542.71.68%
2021-08-0442.81.67%
2021-08-0342.91.67%
2021-08-0242.851.67%
2021-07-3042.71.67%
2021-07-2942.31.68%
2021-07-2842.21.69%
2021-07-2743.251.68%
2021-07-2643.21.65%
2021-07-2342.951.65%
2021-07-2242.81.65%
2021-07-2142.81.65%
2021-07-2042.61.67%
2021-07-1942.81.66%
2021-07-1642.81.67%
2021-07-1542.71.65%
2021-07-1443.01.63%
2021-07-1342.31.64%
2021-07-1242.31.64%
2021-07-0941.81.64%
2021-07-0842.51.59%
2021-07-0742.51.58%
2021-07-0642.451.59%
2021-07-0542.61.59%
2021-07-0242.81.58%
2021-07-0143.01.57%
2021-06-3043.01.58%
2021-06-2942.61.68%
2021-06-2842.651.68%
2021-06-2542.71.67%
2021-06-2442.71.67%
2021-06-2342.71.70%
2021-06-2242.551.67%
2021-06-2142.651.64%
2021-06-1843.01.63%
2021-06-1742.71.63%
2021-06-1642.91.61%
2021-06-1543.051.60%
2021-06-1143.11.60%
2021-06-1042.251.62%
2021-06-0942.01.63%
2021-06-0842.451.68%
2021-06-0742.21.67%
2021-06-0441.91.67%
2021-06-0341.71.68%
2021-06-0241.951.67%
2021-06-0141.951.67%

強信-KY熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。