4541 晟田


股價漲跌幅
202220212020
晟田-4.0%27.0%-2.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
23.1 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率0.002.8918.7221.379.9915.6921.0923.5828.18
營業利益率0.00-17.356.446.59-4.80-0.555.0910.4415.88
折舊負擔比率25.3830.4916.8215.7919.1220.9518.2016.1217.52
稅前淨利率0.00-13.205.759.42-6.67-2.596.7111.0013.74
股東權益報酬率0.00-4.553.997.96-5.04-1.414.348.9011.13
資產報酬率0.00-1.372.374.16-1.590.082.684.475.22
本業收入比292.31131.93112.0969.8572.0023.0875.7194.78115.45
業外獲益比-200.00-31.09-12.0930.1528.0080.7724.295.22-15.45
無形資產佔淨值比0.100.170.170.500.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率12.6518.2415.5013.40-3.501.45-3.67-0.259.9519.7720.2617.9416.6519.8125.1022.7216.78
營業利益率1.646.332.64-4.79-23.98-25.81-26.80-19.58-5.167.298.356.433.265.6411.198.000.05
稅前淨利率7.625.308.47-3.75-19.43-9.48-24.53-20.39-3.282.968.247.413.907.1510.8614.144.71
本業收入比21.74118.7530.43130.00123.81270.59108.7097.83160.00233.33102.8686.6785.7180.77102.2756.860.00
業外獲益比78.26-18.7569.57-30.00-23.81-170.59-8.704.35-60.00-141.67-0.0013.3314.2919.23-2.2743.1493.33

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)245218213252159187199269274
自由現金流量(百萬)380-293-214-32931-91-4402184
稅後淨利(百萬)0-7771120-65-19569499


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)26851121731425047795374345310211151-12
自由現金流量(百萬)-26-13390-5913-26321-64-10356-71-95-45-92-116-76
稅後淨利(百萬)191323-4-31-12-32-25-8928221225384116

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1060902158714381119101210441042896
營業利益(百萬)-38-15710295-54-653109142
稅後淨利(百萬)0-7771120-65-19569499
EPS(完全稀釋)0.00-1.130.891.63-1.19-0.351.012.012.23
營收成長率(%)17.52-43.1610.3628.5110.57-3.070.1916.29N/A
營業利益成長率(%)N/AN/A7.37N/AN/AN/A-51.38-23.24N/A
稅後淨利成長率(%)N/AN/A-40.83284.62N/AN/A-40.43-5.05N/A
EPS成長率(%)N/AN/A-45.40N/AN/AN/A-49.75-9.87N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)304299277270215178186227310391427411359364404362309
營業利益(百萬)5197-13-52-46-50-45-16283626122145290
稅後淨利(百萬)191323-4-31-12-32-25-8928221225384116
EPS(完全稀釋)0.270.190.33-0.06-0.46-0.18-0.47-0.37-0.110.130.410.320.170.420.620.760.30
去年同期營收成長率(%)41.4067.9848.9218.94-30.65-54.48-56.44-44.77-13.657.425.6913.5416.180.000.000.00-
去年同期營業利益成長率(%)109.62141.30114.0071.11-225.00-264.29-238.89-273.08-233.3333.33-20.00-10.340.000.000.000.00-
去年同期稅後淨利成長率(%)161.29208.33171.8884.00-287.50-233.33-214.29-213.64-166.67-64.00-26.32-46.34-25.000.000.000.00-
去年同期EPS成長率(%)158.70205.56170.2183.78-318.18-238.46-214.63-215.62-164.71-69.05-33.87-57.89-43.330.000.000.00-
較上季營收成長率(%)1.677.942.5925.5820.79-4.30-18.06-26.77-20.72-8.433.8914.48-1.37-9.9011.6017.150.00
較上季營業利益成長率(%)-73.68171.43153.8575.00-13.048.00-11.11-181.25-157.14-22.2238.46116.67-42.86-53.3355.170.000.00
較上季稅後淨利成長率(%)46.15-43.48675.0087.10-158.3362.50-28.00-212.50-188.89-67.8627.2783.33-52.00-34.21-7.32156.250.00
較上季EPS成長率(%)42.11-42.42650.0086.96-155.5661.70-27.03-236.36-184.62-68.2928.1288.24-59.52-32.26-18.42153.330.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-10.4745.542.612019/124.82-3.9410.32
2022/378.7969.0141.592019/11-5.0318.1811.82
2022/1~2-38.1527.4627.462019/103.2510.6311.26
2021/124.5962.4117.472019/9-14.85-6.9711.32
2021/11-8.1549.1714.192019/82.359.614.02
2021/107.995.3611.322019/72.615.1514.79
2021/99.4553.035.152019/67.6617.8314.72
2021/8-5.4159.350.62019/5-0.32-3.0114.02
2021/7-9.3536.06-4.742019/40.7530.9519.73
2021/612.4252.57-9.922019/343.317.5116.01
2021/520.0646.58-18.852019/1~2-30.2821.6821.68
2021/43.99-22.56-28.812018/1228.9743.2228.48
2021/3-4.04-39.99-30.792018/11-11.09-0.5527.1
2021/1~215.97-24.86-24.852018/10-13.1736.6930.33
2020/12-3.92-53.49-43.122018/90.3148.9829.66
2020/1120.28-49.25-42.182018/87.5324.4627.23
2020/10-15.47-59.93-41.512018/74.9853.227.72
2020/913.97-51.06-39.472018/6-11.3827.5923.79
2020/8-19.24-63.44-38.072018/534.5840.8222.97
2020/71.64-53.66-33.92018/4-17.27-2.9417.97
2020/68.0-53.23-30.112018/340.2635.1627.03
2020/5-36.56-53.38-24.812018/1~2-9.5222.1422.13
2020/4-19.41-26.74-17.072017/12-10.45-9.6310.65
2020/333.65-8.41-13.462017/1122.228.1213.03
2020/1~2-6.68-16.43-16.432017/10-5.375.6511.5

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.270.190.4210

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q4
應收帳款周轉率1.191.281.171.241.241.09
存貨周轉率0.730.680.680.670.600.47

償債能力-近10年
202120202019201820172016201520142013
負債比0.000.600.570.500.590.550.520.560.58
金融負債(百萬)11221295836136384784912007921067
營收淨額(百萬)1060902158714381119101210441042896
利息保障倍數0.00-3.514.547.60-2.60-0.024.097.196.50
長期銀行借款占稅後淨利比6.416.416.414.2810.0910.0910.097.128.08

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1060902158714381119101210441042896
推銷費用(百萬)282835393837343641
管理費用(百萬)545458725856646046
研發費(百萬)821011011016971694124
推銷費用率(%)2.643.102.212.713.403.663.263.454.58
管理費用率(%)5.095.993.655.015.185.536.135.765.13
研發費用率(%)7.7411.206.367.026.177.026.613.932.68

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)304299277270215178186227310391427411359364404362309
推銷費用(百萬)7777667779989111098
管理費用(百萬)1612151513101413161217151515231717
研發費(百萬)1016142825322223232825242426232726
推銷費用率(%)2.302.342.532.592.793.373.763.082.262.302.111.952.513.022.482.492.59
管理費用率(%)5.264.015.425.566.055.627.535.735.163.073.983.654.184.125.694.705.50
研發費用率(%)3.295.355.0510.3711.6317.9811.8310.137.427.165.855.846.697.145.697.468.41

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4541-晟田OXXXXOOXOO
8年6.76億93.96%59.77%46.83%64.50%240百萬4.6%

融資使用率
日期股價融資使用率
2022-05-19 -23.13.67%
2022-05-1823.53.61%
2022-05-1723.153.61%
2022-05-1623.23.49%
2022-05-1323.23.49%
2022-05-1222.853.54%
2022-05-1123.853.71%
2022-05-1024.153.77%
2022-05-0924.13.78%
2022-05-0623.753.86%
2022-05-0524.053.96%
2022-05-0424.054.07%
2022-05-0324.154.07%
2022-04-2924.154.41%
2022-04-2824.24.29%
2022-04-2724.454.32%
2022-04-2624.94.90%
2022-04-2525.05.00%
2022-04-2224.855.19%
2022-04-2124.55.18%
2022-04-2025.055.22%
2022-04-1925.355.14%
2022-04-1825.855.46%
2022-04-1525.654.90%
2022-04-1424.74.70%
2022-04-1323.43.78%
2022-04-1223.153.72%
2022-04-1123.253.66%
2022-04-0822.33.55%
2022-04-0722.253.52%
2022-04-0622.553.52%
2022-04-0122.653.52%
2022-03-3122.753.53%
2022-03-3022.93.53%
2022-03-2922.853.53%
2022-03-2822.853.49%
2022-03-2522.653.59%
2022-03-2422.43.62%
2022-03-2322.53.67%
2022-03-2222.43.70%
2022-03-2122.43.93%
2022-03-1822.53.94%
2022-03-1722.43.94%
2022-03-1622.03.89%
2022-03-1521.853.93%
2022-03-1422.33.91%
2022-03-1122.353.93%
2022-03-1022.73.96%
2022-03-0922.44.07%
2022-03-0822.44.13%
2022-03-0723.04.07%
2022-03-0423.84.13%
2022-03-0324.154.16%
2022-03-0224.154.14%
2022-03-0124.34.10%
2022-02-2523.94.34%
2022-02-2423.74.35%
2022-02-2324.254.42%
2022-02-2224.14.37%
2022-02-2124.454.45%
2022-02-1824.24.75%
2022-02-1724.254.84%
2022-02-1624.254.51%
2022-02-1523.94.37%
2022-02-1423.64.53%
2022-02-1123.34.55%
2022-02-1023.24.58%
2022-02-0923.34.59%
2022-02-0823.04.60%
2022-02-0722.654.61%
2022-01-2621.84.62%
2022-01-2521.74.68%
2022-01-2422.154.69%
2022-01-2122.554.65%
2022-01-2022.954.87%
2022-01-1923.254.82%
2022-01-1823.154.78%
2022-01-1723.554.82%
2022-01-1423.34.83%
2022-01-1323.254.80%
2022-01-1223.44.79%
2022-01-1123.54.74%
2022-01-1023.74.77%
2022-01-0723.54.78%
2022-01-0623.84.85%
2022-01-0524.05.08%
2022-01-0424.05.13%
2022-01-0324.155.12%
2021-12-3024.05.12%
2021-12-2924.155.25%
2021-12-2823.955.28%
2021-12-2723.95.27%
2021-12-2424.35.23%
2021-12-2324.35.31%
2021-12-2224.455.27%
2021-12-2124.35.26%
2021-12-2024.35.25%
2021-12-1724.155.25%
2021-12-1624.35.33%
2021-12-1524.55.37%
2021-12-1424.45.37%
2021-12-1324.655.42%
2021-12-1024.955.48%
2021-12-0925.055.39%
2021-12-0825.355.55%
2021-12-0725.15.40%
2021-12-0625.15.69%
2021-12-0325.355.64%
2021-12-0224.85.65%
2021-12-0124.55.66%
2021-11-3024.55.69%
2021-11-2924.15.72%
2021-11-2624.65.69%
2021-11-2525.75.85%
2021-11-2424.55.35%
2021-11-2324.55.33%
2021-11-2224.95.27%
2021-11-1924.955.12%
2021-11-1824.75.22%
2021-11-1725.45.05%
2021-11-1625.65.27%
2021-11-1524.44.48%
2021-11-1224.14.47%
2021-11-1124.454.39%
2021-11-1024.054.43%
2021-11-0924.84.47%
2021-11-0823.44.05%
2021-11-0522.954.14%
2021-11-0423.34.16%
2021-11-0322.754.13%
2021-11-0222.854.09%
2021-11-0123.24.07%
2021-10-2923.34.13%
2021-10-2823.14.10%
2021-10-2722.54.15%
2021-10-2622.64.18%
2021-10-2522.64.23%
2021-10-2222.754.39%
2021-10-2122.64.43%
2021-10-2022.554.45%
2021-10-1922.74.43%
2021-10-1822.44.46%
2021-10-1522.54.47%
2021-10-1422.34.46%
2021-10-1322.154.48%
2021-10-1222.04.49%
2021-10-0822.34.45%
2021-10-0722.44.45%
2021-10-0622.054.51%
2021-10-0522.54.61%
2021-10-0422.54.59%
2021-10-0122.54.58%
2021-09-3022.554.52%
2021-09-2922.154.64%
2021-09-2822.654.72%
2021-09-2722.64.68%
2021-09-2422.554.67%
2021-09-2322.354.64%
2021-09-2222.04.60%
2021-09-1722.254.63%
2021-09-1622.14.64%
2021-09-1521.954.68%
2021-09-1421.94.66%
2021-09-1322.04.70%
2021-09-1022.04.92%
2021-09-0922.14.94%
2021-09-0822.05.23%
2021-09-0722.65.32%
2021-09-0622.55.37%
2021-09-0322.95.39%
2021-09-0222.255.35%
2021-09-0122.555.33%
2021-08-3122.55.32%
2021-08-3022.955.34%
2021-08-2722.95.33%
2021-08-2622.855.36%
2021-08-2523.055.35%
2021-08-2422.85.36%
2021-08-2322.655.33%
2021-08-2021.75.25%
2021-08-1921.755.33%
2021-08-1822.455.42%
2021-08-1721.55.36%
2021-08-1622.35.40%
2021-08-1324.55.23%
2021-08-1224.65.24%
2021-08-1124.455.26%
2021-08-1024.655.22%
2021-08-0926.15.95%
2021-08-0625.66.01%
2021-08-0526.26.12%
2021-08-0426.96.24%
2021-08-0327.36.22%
2021-08-0226.26.39%
2021-07-3026.956.36%
2021-07-2926.855.95%
2021-07-2824.95.29%
2021-07-2724.15.29%
2021-07-2625.36.59%
2021-07-2323.04.67%
2021-07-2222.84.49%
2021-07-2122.854.55%
2021-07-2023.14.57%
2021-07-1923.254.58%
2021-07-1623.54.58%
2021-07-1523.054.58%
2021-07-1423.154.52%
2021-07-1323.44.68%
2021-07-1223.253.97%
2021-07-0923.153.70%
2021-07-0823.253.66%
2021-07-0722.83.23%
2021-07-0623.13.23%
2021-07-0523.13.25%
2021-07-0223.053.13%
2021-07-0122.83.29%
2021-06-3022.73.25%
2021-06-2922.73.16%
2021-06-2822.83.10%
2021-06-2522.73.16%
2021-06-2422.73.16%
2021-06-2323.23.12%
2021-06-2223.153.06%
2021-06-2122.752.94%
2021-06-1822.63.25%
2021-06-1722.63.23%
2021-06-1622.23.29%
2021-06-1522.23.28%
2021-06-1122.453.25%
2021-06-1022.93.07%
2021-06-0923.653.18%
2021-06-0823.83.06%
2021-06-0723.52.87%
2021-06-0423.353.10%
2021-06-0322.853.94%
2021-06-0220.82.98%
2021-06-0120.53.05%
2021-05-3120.92.98%
2021-05-2819.83.00%
2021-05-2718.753.02%

晟田熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。