4303 信立


股價漲跌幅
202220212020
信立9.0%15.0%14.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
28.95 -41.31% 16.99 19.54 -32.5% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.9114.3814.2014.169.6818.6822.3120.4317.75
營業利益率5.092.852.621.96-13.931.757.387.752.86
折舊負擔比率6.036.915.444.634.554.963.453.284.22
稅前淨利率38.42-8.0327.7222.78350.323.159.3710.365.42
股東權益報酬率14.98-3.0411.707.45110.481.857.3810.095.29
資產報酬率11.35-2.249.675.9583.761.515.487.083.65
本業收入比13.57-33.339.408.16-3.9652.9478.3375.3654.55
業外獲益比87.14133.3390.6091.84104.0341.1821.6726.0948.48
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率23.3417.1419.5115.2815.959.8611.9513.3619.9314.0916.7411.7514.4310.3215.6317.8412.01
營業利益率6.523.147.756.183.010.700.842.635.880.847.452.84-1.013.520.806.67-3.72
稅前淨利率75.6166.7068.2617.0310.2410.79-4.6257.94-73.9211.1719.7732.6044.14-30.5772.8342.831.74
本業收入比8.454.0011.1135.2930.0012.50-33.334.26-7.6910.0038.107.69-2.13-10.001.3914.81-200.00
業外獲益比91.5596.0088.8964.7170.0087.50133.3395.74107.6990.0061.9089.74102.13110.00100.0083.33300.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)733433-2412767737960
自由現金流量(百萬)701110522637372217-21
稅後淨利(百萬)137-2811491122814556933


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)142228194-82527-1181619-10931-234-47
自由現金流量(百萬)141929184-172022-140149-134157377-16
稅後淨利(百萬)6950611699-446-8010203847-3071455

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)365333423432418524637671616
營業利益(百萬)199118-589475218
稅後淨利(百萬)137-2811491122814556933
EPS(完全稀釋)1.96-0.411.631.2920.600.190.780.990.48
營收成長率(%)9.61-21.28-2.083.35-20.23-17.74-5.078.93N/A
營業利益成長率(%)111.11-18.1837.50N/AN/A-80.85-9.62188.89N/A
稅後淨利成長率(%)589.29N/A25.27-92.598671.43-74.55-20.29109.09N/A
EPS成長率(%)N/AN/A26.36-93.7410742.11-75.64-21.21106.25N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)9376929998717482106891081191079799125110
營業利益(百萬)627631126183-1318-4
稅後淨利(百萬)6950611699-446-8010203847-3071455
EPS(完全稀釋)1.030.720.870.220.130.12-0.050.66-1.140.140.280.540.67-0.431.012.260.25
去年同期營收成長率(%)-5.107.0424.3220.73-7.55-20.22-31.48-31.09-0.93-8.259.09-4.80-2.730.000.000.00-
去年同期營業利益成長率(%)100.00100.00600.00200.00-50.000.00-87.50-33.33700.00-66.67700.00-62.5075.000.000.000.00-
去年同期稅後淨利成長率(%)666.67455.561625.00-65.22111.25-10.00-120.0021.05-270.21133.33-71.83-15.56840.000.000.000.00-
去年同期EPS成長率(%)692.31500.001840.00-66.67111.40-14.29-117.8622.22-270.15132.56-72.28-76.11168.000.000.000.00-
較上季營收成長率(%)22.37-17.39-7.071.0238.03-4.05-9.76-22.6419.10-17.59-9.2411.2110.31-2.02-20.8013.640.00
較上季營業利益成長率(%)200.00-71.4316.67100.00200.000.00-50.00-66.67500.00-87.50166.67400.00-133.33200.00-87.50300.000.00
較上季稅後淨利成長率(%)38.00-18.03281.2577.780.00325.00-108.70157.50-900.00-50.00-47.37-19.15256.67-142.2557.78800.000.00
較上季EPS成長率(%)43.06-17.24295.4569.238.33340.00-107.58157.89-914.29-50.00-48.15-19.40255.81-142.57-55.31804.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.84-15.32-8.662019/12-13.43-22.95-4.21
2022/351.29-3.23-6.132019/11-10.13-10.56-2.66
2022/1~2-22.39-7.96-7.962019/10-4.784.23-1.95
2021/120.47-0.610.012019/9-5.229.08-2.53
2021/11-3.881.2210.872019/82.28.85-3.73
2021/10-12.8518.7511.72019/71.337.82-5.28
2021/9-7.8722.1811.122019/6-13.45-15.01-7.09
2021/85.6828.279.992019/5-1.8-11.27-5.43
2021/7-2.1321.427.832019/43.81-4.85-3.68
2021/63.019.016.022019/354.52-8.89-3.21
2021/5-20.2139.343.912019/1~2-34.90.610.61
2021/4-1.5412.12-1.582018/120.4850.190.79
2021/349.41-10.33-5.952018/114.7330.47-1.86
2021/1~2-27.33-2.97-2.962018/10-0.343.66-3.99
2020/122.31-3.24-21.222018/9-5.43-16.66-4.65
2020/1112.75-18.14-22.392018/81.23-9.71-3.21
2020/10-10.33-34.76-22.742018/7-20.12-1.52-2.34
2020/9-3.28-30.72-21.542018/6-9.64-0.2-2.46
2020/80.03-32.11-20.462018/55.310.85-2.92
2020/7-4.08-30.64-18.822018/4-0.5910.62-6.41
2020/620.59-26.73-16.922018/362.76-21.22-11.84
2020/5-35.79-47.41-15.082018/1~2-29.51-4.17-4.17
2020/4-21.26-19.57-6.132017/12-12.71-45.85-15.66
2020/313.576.04-0.842017/11-16.78-43.39-13.05
2020/1~249.46-5.05-5.042017/10-19.89-34.81-9.87

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
71.010.0610.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
50.08.0525.0
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
1.030.720.4305

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.885.976.767.487.228.188.978.487.43
存貨周轉率4.804.305.174.463.893.803.893.853.48

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.671.381.541.521.631.381.441.211.521.311.371.551.511.491.311.641.96
存貨周轉率1.291.131.311.391.241.011.141.131.311.261.491.461.131.151.111.241.10

償債能力-近10年
202120202019201820172016201520142013
負債比0.250.260.190.170.220.280.260.300.34
金融負債(百萬)220208132600122120128133
營收淨額(百萬)365333423432418524637671616
利息保障倍數66.81-13.6693.52392.892152.959.3631.5229.0114.96
長期銀行借款占稅後淨利比0.000.000.000.000.004.430.670.060.18

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)365333423432418524637671616
推銷費用(百萬)9911122227323033
管理費用(百萬)262126266047514446
研發費(百萬)81011141714131113
推銷費用率(%)2.472.702.602.785.265.155.024.475.36
管理費用率(%)7.126.316.156.0214.358.978.016.567.47
研發費用率(%)2.193.002.603.244.072.672.041.642.11

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)9376929998717482106891081191079799125110
推銷費用(百萬)3222322232223-2445
管理費用(百萬)1177574449656105769
研發費(百萬)12223222323233444
推銷費用率(%)3.232.632.172.023.062.822.702.442.832.251.851.682.80-2.064.043.204.55
管理費用率(%)11.839.217.615.057.145.635.414.888.496.744.635.049.355.157.074.808.18
研發費用率(%)1.082.632.172.023.062.822.702.442.832.252.781.682.803.094.043.203.64

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4303-信立OXOOOXOOXX
23年6.75億18.15%24.83%0.0%5.93%83百萬28.44%

融資使用率
日期股價融資使用率
2022-05-19 -28.9520.78%
2022-05-1826.3519.55%
2022-05-1727.717.20%
2022-05-1628.016.01%
2022-05-1330.016.06%
2022-05-1228.411.60%
2022-05-1127.111.05%
2022-05-1026.7512.71%
2022-05-0924.3512.30%
2022-05-0624.6512.30%
2022-05-0524.512.24%
2022-05-0422.912.38%
2022-05-0322.712.30%
2022-04-2922.012.47%
2022-04-2821.312.81%
2022-04-2721.0512.90%
2022-04-2621.713.43%
2022-04-2521.613.68%
2022-04-2222.1513.83%
2022-04-2122.613.87%
2022-04-2023.3513.71%
2022-04-1922.3513.55%
2022-04-1822.113.70%
2022-04-1521.913.87%
2022-04-1423.2515.03%
2022-04-1322.915.13%
2022-04-1222.9515.18%
2022-04-1123.0515.25%
2022-04-0823.415.34%
2022-04-0723.1515.39%
2022-04-0623.7515.73%
2022-04-0124.115.80%
2022-03-3124.115.85%
2022-03-3024.7515.89%
2022-03-2924.215.99%
2022-03-2824.0515.97%
2022-03-2524.315.30%
2022-03-2424.415.30%
2022-03-2324.6515.67%
2022-03-2224.8515.49%
2022-03-2124.7515.27%
2022-03-1824.615.26%
2022-03-1724.715.25%
2022-03-1624.515.17%
2022-03-1524.514.90%
2022-03-1425.6515.14%
2022-03-1124.615.25%
2022-03-1024.9515.35%
2022-03-0924.9515.38%
2022-03-0824.515.38%
2022-03-0725.0515.39%
2022-03-0426.415.51%
2022-03-0326.3515.40%
2022-03-0226.215.25%
2022-03-0126.814.93%
2022-02-2524.414.91%
2022-02-2424.2514.94%
2022-02-2325.5514.90%
2022-02-2225.3514.89%
2022-02-2125.4515.01%
2022-02-1824.9515.07%
2022-02-1724.215.14%
2022-02-1624.8515.23%
2022-02-1524.815.23%
2022-02-1424.6515.30%
2022-02-1125.615.20%
2022-02-1024.615.20%
2022-02-0924.8515.22%
2022-02-0825.4515.26%
2022-02-0725.2514.54%
2022-01-2623.3514.58%
2022-01-2523.3515.01%
2022-01-2424.715.55%
2022-01-2125.516.05%
2022-01-2026.0516.45%
2022-01-1926.9516.77%
2022-01-1826.916.94%
2022-01-1727.016.57%
2022-01-1425.816.22%
2022-01-1327.016.31%
2022-01-1227.116.22%
2022-01-1128.8516.19%
2022-01-1028.116.02%
2022-01-0727.7515.61%
2022-01-0626.5515.39%
2022-01-0525.915.37%
2022-01-0426.115.25%
2022-01-0326.5515.31%
2021-12-3027.1515.15%
2021-12-2926.3515.14%
2021-12-2826.515.21%
2021-12-2726.8515.33%
2021-12-2427.415.05%
2021-12-2326.1514.67%
2021-12-2226.014.32%
2021-12-2126.0514.16%
2021-12-2026.1513.93%
2021-12-1726.3514.11%
2021-12-1626.7514.32%
2021-12-1526.714.34%
2021-12-1426.8514.45%
2021-12-1326.8515.33%
2021-12-1028.517.47%
2021-12-0928.717.38%
2021-12-0829.018.12%
2021-12-0731.020.26%
2021-12-0634.421.02%
2021-12-0332.120.50%
2021-12-0229.218.95%
2021-12-0129.019.15%
2021-11-3028.7519.17%
2021-11-2928.618.65%
2021-11-2628.6519.62%
2021-11-2529.519.75%
2021-11-2430.019.29%
2021-11-2328.518.86%
2021-11-2229.618.56%
2021-11-1926.9513.34%
2021-11-1824.513.46%
2021-11-1724.1513.38%
2021-11-1623.7513.13%
2021-11-1523.9514.11%
2021-11-1224.414.09%
2021-11-1124.414.80%
2021-11-1022.513.94%
2021-11-0920.913.35%
2021-11-0820.3513.27%
2021-11-0519.113.23%
2021-11-0418.712.83%
2021-11-0318.7512.40%
2021-11-0218.711.92%
2021-11-0118.5511.91%
2021-10-2918.211.94%
2021-10-2818.3510.80%
2021-10-2718.2510.79%
2021-10-2618.9510.79%
2021-10-2519.210.87%
2021-10-2219.310.87%
2021-10-2119.210.87%
2021-10-2019.410.86%
2021-10-1919.410.86%
2021-10-1818.9510.86%
2021-10-1517.410.88%
2021-10-1417.110.90%
2021-10-1317.110.90%
2021-10-1217.0510.90%
2021-10-0817.210.88%
2021-10-0717.010.91%
2021-10-0616.710.90%
2021-10-0516.6510.87%
2021-10-0416.610.77%
2021-10-0116.6510.69%
2021-09-3016.610.61%
2021-09-2916.610.61%
2021-09-2816.710.62%
2021-09-2716.310.53%
2021-09-2416.1510.54%
2021-09-2316.0510.52%
2021-09-2216.0510.53%
2021-09-1716.0510.53%
2021-09-1616.0510.47%
2021-09-1516.210.50%
2021-09-1416.010.53%
2021-09-1315.910.63%
2021-09-1015.9510.64%
2021-09-0915.9510.63%
2021-09-0816.010.65%
2021-09-0716.110.85%
2021-09-0616.010.87%
2021-09-0316.010.87%
2021-09-0216.210.59%
2021-09-0116.1510.58%
2021-08-3116.110.60%
2021-08-3016.310.61%
2021-08-2716.3510.55%
2021-08-2616.110.56%
2021-08-2516.110.55%
2021-08-2416.010.51%
2021-08-2316.1510.51%
2021-08-2016.1510.51%
2021-08-1916.010.55%
2021-08-1816.110.55%
2021-08-1716.010.95%
2021-08-1616.1511.29%
2021-08-1316.6511.75%
2021-08-1216.812.01%
2021-08-1116.912.00%
2021-08-1017.1511.78%
2021-08-0917.3512.17%
2021-08-0617.611.24%
2021-08-0517.7510.21%
2021-08-0417.759.87%
2021-08-0317.89.68%
2021-08-0217.858.78%
2021-07-3017.858.54%
2021-07-2918.08.53%
2021-07-2818.08.22%
2021-07-2718.18.10%
2021-07-2618.47.97%
2021-07-2318.257.85%
2021-07-2218.37.77%
2021-07-2118.157.74%
2021-07-2018.57.84%
2021-07-1918.77.69%
2021-07-1618.97.69%
2021-07-1519.17.48%
2021-07-1419.257.47%
2021-07-1318.957.44%
2021-07-1219.57.18%
2021-07-0919.956.94%
2021-07-0820.48.34%
2021-07-0719.57.89%
2021-07-0619.07.76%
2021-07-0518.957.70%
2021-07-0218.97.68%
2021-07-0118.857.60%
2021-06-3018.657.61%
2021-06-2918.47.63%
2021-06-2818.457.63%
2021-06-2518.57.60%
2021-06-2418.557.60%
2021-06-2318.67.59%
2021-06-2218.77.59%
2021-06-2118.457.56%
2021-06-1818.657.57%
2021-06-1718.67.62%
2021-06-1618.37.62%
2021-06-1518.27.65%
2021-06-1118.557.63%
2021-06-1018.957.70%
2021-06-0919.17.69%
2021-06-0819.87.82%
2021-06-0718.07.46%
2021-06-0418.07.48%
2021-06-0318.47.48%
2021-06-0218.057.48%
2021-06-0118.057.49%
2021-05-3118.057.48%
2021-05-2818.47.47%
2021-05-2718.37.46%

信立熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。