3708 上緯投控


股價漲跌幅
20222021202020192018
上緯投控30.0%-40.0%85.0%18.0%-14.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
121.0 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016
營業毛利率12.5117.6718.5619.1621.2024.34
營業利益率1.397.954.384.374.4311.99
折舊負擔比率1.841.602.372.002.142.61
稅前淨利率1.149.619.7819.956.7310.08
股東權益報酬率3.3712.157.4520.945.281.67
資產報酬率2.187.144.9112.972.810.80
本業收入比122.1382.6144.8521.9365.76118.82
業外獲益比-22.1317.3955.3278.1634.24-18.82
無形資產佔淨值比0.080.090.140.150.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率12.0812.608.4814.7213.6915.2119.1219.3517.6515.9413.6722.5421.8826.9817.6216.7212.6116.4721.2028.95
營業利益率2.642.43-2.942.522.965.6910.529.953.60-1.432.477.239.5112.111.494.02-3.447.536.912.11
稅前淨利率4.302.10-2.421.572.845.4610.4616.096.26-1.391.5430.268.5323.0051.575.18-4.427.556.2410.23
本業收入比61.68116.39122.81161.36104.00104.32100.3262.0157.97100.00159.0923.89111.5452.662.9477.5378.43100.00110.8420.33
業外獲益比38.32-16.39-21.05-61.36-4.00-4.32-0.6338.2642.03-4.35-59.0976.11-11.5447.3497.1922.4721.570.00-10.8478.86

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016
營運現金流量(百萬)446444553-45512901706
自由現金流量(百萬)-2094-4061196176770386
稅後淨利(百萬)186626825101321952


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)227553159337-604-18710573452200313-93132-82217-455-13555865171
自由現金流量(百萬)-23-595-390-345-765-180-43112776734-105327239466-65-387162-32393-44
稅後淨利(百萬)58103-9385511022125045362463506631069254-426439114

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016
營收(百萬)1071098686153619549051685
營業利益(百萬)149784270271217202
稅後淨利(百萬)186626825101321952
EPS(完全稀釋)1.936.818.9011.142.460.57
營收成長率(%)8.5360.38-0.6826.30191.10N/A
營業利益成長率(%)-80.99190.37-0.3724.887.43N/A
稅後淨利成長率(%)-70.29-24.12-18.56362.56321.15N/A
EPS成長率(%)-71.66-23.48-20.11352.85331.58N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)24862918237027972625339530072358110816451421156415231800151917271149144213281198
營業利益(百萬)6671-70717819331623540-23351131452182369-401099225
稅後淨利(百萬)58103-9385511022125045362463506631069254-426439114
EPS(完全稀釋)0.631.11-0.100.410.591.202.412.730.493.940.503.810.723.437.590.60-0.470.720.441.28
去年同期營收成長率(%)-5.30-14.05-21.1818.62136.91106.38111.6150.77-27.25-8.61-6.45-9.4432.5524.8314.3844.16----
兩季平均(YOY)營收成長率(%)-9.68-17.62-1.2877.77121.64109.0081.1911.76-17.93-7.53-7.9511.5528.6919.6129.27-----
去年同期EPS成長率(%)6.78-7.50-104.15-84.9820.41-69.54382.00-28.35-31.9414.87-93.41535.00253.19376.391625.00-53.12----
兩季平均(YOY)EPS成長率(%)-0.36-55.83-94.56-32.29-24.57156.23176.82-30.15-8.54-39.27220.80394.10314.791000.69785.94-----
較上季營收成長率(%)-14.8023.12-15.276.55-22.6812.9027.52112.82-32.6415.76-9.142.69-15.3918.50-12.0450.30-20.328.5810.85-
較上季EPS成長率(%)-43.241210.00-124.39-30.51-50.83-50.21-11.72457.14-87.56688.00-86.88429.17-79.01-54.811165.00227.66-165.2863.64-65.62-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-7.13-28.81-12.522019/1214.39-5.991.11
2022/332.79-1.22-5.32019/11-2.562.11.91
2022/1~2-27.16-7.44-7.432019/10-6.34-19.941.89
2021/1221.682.218.522019/913.580.795.19
2021/11-32.31-39.229.182019/86.146.985.84
2021/1029.061.117.462019/73.62-3.995.68
2021/920.31-18.7520.382019/6-16.42-17.087.33
2021/86.38-25.7828.552019/5-4.15-18.9713.07
2021/7-8.01-18.941.272019/4-15.311.2526.03
2021/6-10.61-7.6156.452019/3130.3337.2332.58
2021/5-25.9211.9476.752019/1~2-48.4729.1529.15
2021/428.8554.4103.572018/1224.2538.9526.31
2021/342.5569.16137.022018/11-23.6-7.3525.02
2021/1~2-41.8200.17200.172018/1017.9250.329.56
2020/12-27.6558.2260.532018/920.5618.0626.92
2020/1112.59151.9657.512018/8-4.740.4328.33
2020/103.71118.0348.032018/7-10.5126.6133.47
2020/99.8996.939.992018/6-18.3113.334.72
2020/816.25103.5132.032018/531.684.3640.99
2020/74.7885.8121.992018/44.4745.0928.74
2020/68.383.7512.272018/3126.8631.5622.62
2020/52.1741.8-0.042018/1~2-51.8716.7716.77
2020/441.1733.02-10.922017/12-17.1511.91191.2
2020/3162.82-20.19-27.272017/1123.9318.34247.97
2020/1~2-45.18-32.83-32.822017/10-7.37-4.3377.91

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
107.075.042.666
2021Q4(百萬)2020Q4(百萬)YoY(%)
61.0185.0-67.02
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.631.11-0.432

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016
應收帳款周轉率1.942.071.802.171.700.41
存貨周轉率8.329.999.3610.238.903.75

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.520.570.430.470.430.610.660.650.330.510.470.500.470.570.530.680.490.620.570.49
存貨周轉率1.741.931.601.882.023.193.162.421.272.612.462.292.462.512.052.261.742.783.202.55

償債能力-近10年
202120202019201820172016
負債比0.550.470.420.390.410.60
金融負債(百萬)266114661648136814124044
營收淨額(百萬)1071098686153619549051685
利息保障倍數2.3415.1711.2829.8710.3710.70
長期銀行借款占稅後淨利比1.850.721.250.823.3718.19

成本指標-近10年
202120202019201820172016
營收淨額(百萬)1071098686153619549051685
推銷費用(百萬)53237729131726472
管理費用(百萬)40038244144638381
研發費(百萬)24120113911917655
推銷費用率(%)4.973.824.735.125.384.27
管理費用率(%)3.733.877.177.207.814.81
研發費用率(%)2.252.042.261.923.593.26

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)24862918237027972625339530072358110816451421156415231800151917271149144213281198
推銷費用(百萬)10613611915412313910780518069786482788869-2170157
管理費用(百萬)8310386117951209694721675612197137142828511582107
研發費(百萬)4766585364635746343736392616413230353858
推銷費用率(%)4.264.665.025.514.694.093.563.394.604.864.864.994.204.565.135.106.01-1.465.2713.11
管理費用率(%)3.343.533.634.183.623.533.193.996.5010.153.947.746.377.619.354.757.407.986.178.93
研發費用率(%)1.892.262.451.892.441.861.901.953.072.252.532.491.710.892.701.852.612.432.864.84

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3708-上緯投控OXOXOOOXXX
6年9.35億2.86%52.58%0.0%245.78%1276百萬3.92%

融資使用率
日期股價融資使用率
2022-05-24 -121.026.78%
2022-05-23122.026.69%
2022-05-20127.026.48%
2022-05-19128.026.31%
2022-05-18132.027.78%
2022-05-17132.026.11%
2022-05-16136.525.75%
2022-05-13128.527.88%
2022-05-12117.028.92%
2022-05-11121.529.76%
2022-05-10120.029.43%
2022-05-09121.528.82%
2022-05-06124.533.23%
2022-05-05128.033.43%
2022-05-04122.531.03%
2022-05-03126.036.36%
2022-04-29133.037.87%
2022-04-28132.537.29%
2022-04-27140.038.81%
2022-04-26145.030.28%
2022-04-25132.036.08%
2022-04-22132.037.36%
2022-04-21128.037.76%
2022-04-20131.037.72%
2022-04-19133.537.97%
2022-04-18130.037.64%
2022-04-15127.536.08%
2022-04-14116.032.82%
2022-04-13110.032.19%
2022-04-12113.033.54%
2022-04-11113.533.93%
2022-04-08115.031.78%
2022-04-07106.028.83%
2022-04-06110.529.65%
2022-04-01110.528.79%
2022-03-31106.528.16%
2022-03-30106.025.59%
2022-03-29100.526.64%
2022-03-2897.527.49%
2022-03-2598.827.52%
2022-03-24102.027.22%
2022-03-2399.228.00%
2022-03-2299.227.44%
2022-03-2197.726.64%
2022-03-1899.026.01%
2022-03-1794.625.92%
2022-03-1692.626.11%
2022-03-1589.026.27%
2022-03-1490.526.31%
2022-03-1189.026.45%
2022-03-1090.226.52%
2022-03-0989.426.60%
2022-03-0888.126.67%
2022-03-0790.326.96%
2022-03-0493.927.01%
2022-03-0396.626.81%
2022-03-0294.026.57%
2022-03-0192.926.62%
2022-02-2591.926.61%
2022-02-2492.626.67%
2022-02-2394.226.49%
2022-02-2293.026.56%
2022-02-2193.926.54%
2022-02-1894.326.41%
2022-02-1794.126.34%
2022-02-1693.826.34%
2022-02-1593.926.17%
2022-02-1493.526.25%
2022-02-1194.826.39%
2022-02-1096.526.59%
2022-02-0995.827.06%
2022-02-0895.527.09%
2022-02-0793.927.34%
2022-01-2688.027.48%
2022-01-2588.027.49%
2022-01-2489.527.99%
2022-01-2190.928.25%
2022-01-2092.528.41%
2022-01-1992.428.61%
2022-01-1892.128.83%
2022-01-1791.929.02%
2022-01-1492.829.03%
2022-01-1395.029.39%
2022-01-1295.128.26%
2022-01-1193.028.37%
2022-01-1095.028.41%
2022-01-0791.028.34%
2022-01-0693.528.36%
2022-01-0592.628.53%
2022-01-0493.628.80%
2022-01-0393.028.91%
2021-12-3093.529.25%
2021-12-2993.429.38%
2021-12-2893.029.64%
2021-12-2793.929.50%
2021-12-2492.329.50%
2021-12-2393.029.59%
2021-12-2293.629.63%
2021-12-2196.029.47%
2021-12-2099.029.64%
2021-12-1798.226.45%
2021-12-1689.326.90%
2021-12-1588.226.92%
2021-12-1488.026.99%
2021-12-1389.526.90%
2021-12-1088.326.89%
2021-12-0989.026.83%
2021-12-0889.527.33%
2021-12-0789.327.41%
2021-12-0690.927.45%
2021-12-0391.227.52%
2021-12-0290.127.44%
2021-12-0190.927.40%
2021-11-3088.227.62%
2021-11-2988.827.47%
2021-11-2688.527.75%
2021-11-2591.227.70%
2021-11-2492.427.89%
2021-11-2391.327.95%
2021-11-2292.128.46%
2021-11-1992.028.51%
2021-11-1894.428.38%
2021-11-1792.128.67%
2021-11-1694.129.27%
2021-11-1595.029.35%
2021-11-1295.029.71%
2021-11-1195.029.81%
2021-11-1095.829.81%
2021-11-0997.129.76%
2021-11-0895.029.82%
2021-11-0596.029.56%
2021-11-0496.229.49%
2021-11-0396.829.33%
2021-11-0296.229.31%
2021-11-0199.929.58%
2021-10-2998.729.39%
2021-10-28103.028.79%
2021-10-2793.928.86%
2021-10-2693.528.82%
2021-10-2596.028.94%
2021-10-2296.528.95%
2021-10-2197.429.13%
2021-10-20104.029.28%
2021-10-19105.528.84%
2021-10-18103.028.97%
2021-10-15105.529.22%
2021-10-14110.530.01%
2021-10-13115.031.00%
2021-10-12113.028.14%
2021-10-08116.528.80%
2021-10-07117.028.87%
2021-10-06109.027.09%
2021-10-05100.527.29%
2021-10-04106.027.04%
2021-10-01104.024.58%
2021-09-30100.522.89%
2021-09-2991.623.10%
2021-09-2888.122.60%
2021-09-2789.022.64%
2021-09-2488.322.84%
2021-09-2387.623.11%
2021-09-2285.923.29%
2021-09-1785.023.46%
2021-09-1684.823.20%
2021-09-1585.323.13%
2021-09-1487.923.02%
2021-09-1389.722.58%
2021-09-1091.422.43%
2021-09-0989.022.29%
2021-09-0889.022.26%
2021-09-0789.722.16%
2021-09-0689.622.17%
2021-09-0392.122.19%
2021-09-0292.422.19%
2021-09-0194.022.20%
2021-08-3191.522.24%
2021-08-3091.022.27%
2021-08-2790.822.28%
2021-08-2690.322.49%
2021-08-2590.222.61%
2021-08-2487.622.77%
2021-08-2387.422.85%
2021-08-2083.623.16%
2021-08-1986.123.08%
2021-08-1888.622.98%
2021-08-1786.122.97%
2021-08-1685.822.90%
2021-08-1389.923.15%
2021-08-1290.922.80%
2021-08-1192.621.99%
2021-08-1093.022.20%
2021-08-0999.523.22%
2021-08-06104.023.86%
2021-08-05107.523.91%
2021-08-04110.524.08%
2021-08-03105.524.10%
2021-08-02104.524.21%
2021-07-30104.024.29%
2021-07-29105.524.32%
2021-07-28105.024.30%
2021-07-27107.024.34%
2021-07-26110.024.40%
2021-07-23111.024.39%
2021-07-22108.024.64%
2021-07-21106.524.68%
2021-07-20107.524.62%
2021-07-19112.024.21%
2021-07-16110.524.04%
2021-07-15110.524.06%
2021-07-14111.023.96%
2021-07-13111.523.89%
2021-07-12111.524.11%
2021-07-09112.524.26%
2021-07-08114.024.58%
2021-07-07115.024.38%
2021-07-06115.524.48%
2021-07-05115.024.47%
2021-07-02122.024.48%
2021-07-01121.024.17%
2021-06-30122.524.17%
2021-06-29121.524.47%
2021-06-28122.524.61%
2021-06-25122.024.69%
2021-06-24123.524.82%
2021-06-23120.025.03%
2021-06-22116.525.67%
2021-06-21116.024.69%
2021-06-18118.524.80%
2021-06-17119.524.73%
2021-06-16118.024.79%
2021-06-15116.024.99%
2021-06-11116.525.19%
2021-06-10113.525.24%
2021-06-09111.025.21%
2021-06-08112.524.86%
2021-06-07113.524.72%
2021-06-04114.524.69%
2021-06-03114.524.45%
2021-06-02117.524.12%
2021-06-01121.524.11%

上緯投控熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。