3567 逸昌


股價漲跌幅
202220212020
逸昌-11.0%28.0%12.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率40.8639.1335.2641.1241.9240.8232.7126.5822.45
營業利益率28.0125.8721.4327.5928.0224.9313.209.863.76
折舊負擔比率19.4120.1623.3320.3419.0918.9526.6528.1632.38
稅前淨利率29.5125.8021.7027.9328.4926.3514.9110.815.74
股東權益報酬率18.3414.7211.5216.9917.9717.159.217.934.30
資產報酬率14.6812.8710.0414.2814.9114.898.296.823.46
本業收入比95.35100.0098.7299.1398.3294.3488.0090.2463.64
業外獲益比5.43-0.001.280.871.685.6612.009.7636.36
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率41.5444.2941.6440.0536.8241.9237.2538.3638.6841.8234.3432.1531.8142.0839.4040.9341.94
營業利益率29.5532.6127.2827.4424.1028.8424.2425.3724.6628.4420.5717.9917.7428.4125.3127.6228.88
稅前淨利率31.3932.3931.2129.0624.5828.6024.2424.9325.1128.0920.6318.9818.1929.4025.5028.9127.78
本業收入比94.12102.7088.8993.75100.00103.33100.00100.0095.65100.00100.0093.7593.7593.75100.0093.33103.45
業外獲益比5.88-0.0013.896.250.00-0.00-0.00-0.000.00-0.000.006.250.003.120.003.33-3.45

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)190160131186177176135151139
自由現金流量(百萬)-5095831286550-2640147
稅後淨利(百萬)1058062939887443619


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)5581323543492542433821165745374163
自由現金流量(百萬)30-19105-4542023292417103430272447
稅後淨利(百萬)2730302619241918182214131327202323

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)438387360413419401334380386
營業利益(百萬)12310077114117100443714
稅後淨利(百萬)1058062939887443619
EPS(完全稀釋)3.032.301.782.592.712.411.211.010.53
營收成長率(%)13.187.50-12.83-1.434.4920.06-12.11-1.55N/A
營業利益成長率(%)23.0029.87-32.46-2.5617.00127.2718.92164.29N/A
稅後淨利成長率(%)31.2529.03-33.33-5.1012.6497.7322.2289.47N/A
EPS成長率(%)31.7429.21-31.27-4.4312.4599.1719.8090.57N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)109115116109981069892919989858710799102105
營業利益(百萬)3238323024312423222818151530252830
稅後淨利(百萬)2730302619241918182214131327202323
EPS(完全稀釋)0.800.880.880.750.570.710.560.540.530.630.420.380.370.750.560.660.65
去年同期營收成長率(%)11.228.4918.3718.487.697.0710.118.244.60-7.48-10.10-16.67-17.140.000.000.00-
去年同期營業利益成長率(%)33.3322.5833.3330.439.0910.7133.3353.3346.67-6.67-28.00-46.43-50.000.000.000.00-
去年同期稅後淨利成長率(%)42.1125.0057.8944.445.569.0935.7138.4638.46-18.52-30.00-43.48-43.480.000.000.00-
去年同期EPS成長率(%)40.3523.9457.1438.897.5512.7033.3342.1143.24-16.00-25.00-42.42-43.080.000.000.00-
較上季營收成長率(%)-5.22-0.866.4211.22-7.558.166.521.10-8.0811.244.71-2.30-18.698.08-2.94-2.860.00
較上季營業利益成長率(%)-15.7918.756.6725.00-22.5829.174.354.55-21.4355.5620.000.00-50.0020.00-10.71-6.670.00
較上季稅後淨利成長率(%)-10.000.0015.3836.84-20.8326.325.560.00-18.1857.147.690.00-51.8535.00-13.040.000.00
較上季EPS成長率(%)-9.090.0017.3331.58-19.7226.793.701.89-15.8750.0010.532.70-50.6733.93-15.151.540.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-1.993.338.992019/12-2.78-6.88-12.89
2022/310.38.5811.052019/113.11-7.1-13.45
2022/1~2-8.1812.412.392019/103.8-9.76-14.12
2021/12-0.669.5913.262019/97.99-8.26-14.63
2021/11-3.685.713.622019/82.64-7.91-15.44
2021/101.0411.1914.522019/70.34-14.5-16.42
2021/90.9213.3914.942019/6-1.05-16.67-16.73
2021/81.8919.1715.162019/50.9-16.89-16.75
2021/72.7222.6714.552019/40.54-17.15-16.71
2021/61.6821.3613.182019/33.25-22.37-16.57
2021/52.3416.5811.542019/1~2-14.97-13.5-13.49
2021/42.9818.010.232018/12-3.0-3.81-1.3
2021/314.7416.687.652018/110.15-0.53-1.06
2021/1~2-9.053.293.292018/105.53-1.46-1.12
2020/12-4.185.667.472018/98.4-5.57-1.08
2020/111.37.217.652018/8-4.69-10.01-0.48
2020/103.049.127.72018/7-2.211.490.91
2020/96.089.937.522018/6-1.314.110.82
2020/84.8711.917.22018/50.5810.30.2
2020/71.639.536.512018/4-5.786.36-2.01
2020/6-2.318.136.022018/311.9-3.88-4.46
2020/53.599.535.62018/1~2-10.4-4.77-4.76
2020/41.836.694.642017/120.29-9.24.3
2020/33.235.343.972017/11-0.77-14.715.81
2020/1~2-11.793.323.322017/101.12-6.568.55

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
34.024.041.666
2021Q4(百萬)2020Q4(百萬)YoY(%)
37.030.023.333
2021Q3(百萬)2020Q3(百萬)YoY(%)
36.024.050.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.80.88-0.090

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.043.803.573.893.503.733.864.434.41
存貨周轉率0.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q1
應收帳款周轉率1.01
存貨周轉率0.00

償債能力-近10年
202120202019201820172016201520142013
負債比0.260.140.120.140.180.170.090.110.19
金融負債(百萬)9700015001147
營收淨額(百萬)438387360413419401334380386
利息保障倍數467.602079.881014.972138.021704.860.00586.2794.0511.78
長期銀行借款占稅後淨利比0.630.000.000.000.000.000.000.000.95

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)438387360413419401334380386
推銷費用(百萬)433463111
管理費用(百萬)433937424148484146
研發費(百萬)91010101212162225
推銷費用率(%)0.910.780.830.971.430.750.300.260.26
管理費用率(%)9.8210.0810.2810.179.7911.9714.3710.7911.92
研發費用率(%)2.052.582.782.422.862.994.795.796.48

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)109115116109981069892919989858710799102105
推銷費用(百萬)11111111111111111
管理費用(百萬)1011121191110991099911101010
研發費(百萬)22322332323233333
推銷費用率(%)0.920.870.860.921.020.941.021.091.101.011.121.181.150.931.010.980.95
管理費用率(%)9.179.5710.3410.099.1810.3810.209.789.8910.1010.1110.5910.3410.2810.109.809.52
研發費用率(%)1.831.742.591.832.042.833.062.173.302.023.372.353.452.803.032.942.86

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3567-逸昌OXXOOXOXOO
12年3.41億86.87%19.9%0.0%18.18%203百萬18.08%

融資使用率
日期股價融資使用率
2022-05-17 -34.412.45%
2022-05-1634.112.43%
2022-05-1334.312.48%
2022-05-1234.0512.60%
2022-05-1134.6512.60%
2022-05-1035.112.60%
2022-05-0934.7512.54%
2022-05-0634.3512.50%
2022-05-0534.812.51%
2022-05-0434.5512.62%
2022-05-0334.2512.71%
2022-04-2934.5512.77%
2022-04-2834.612.93%
2022-04-2734.5512.89%
2022-04-2634.4512.95%
2022-04-2534.812.98%
2022-04-2235.312.98%
2022-04-2135.312.91%
2022-04-2035.412.91%
2022-04-1935.512.91%
2022-04-1835.3512.93%
2022-04-1535.8512.93%
2022-04-1436.2513.05%
2022-04-1336.513.21%
2022-04-1236.413.14%
2022-04-1136.312.48%
2022-04-0836.111.86%
2022-04-0735.911.86%
2022-04-0636.2511.89%
2022-04-0136.212.05%
2022-03-3135.912.09%
2022-03-3036.0512.10%
2022-03-2936.0512.11%
2022-03-2836.0512.20%
2022-03-2536.212.27%
2022-03-2436.2512.47%
2022-03-2336.0512.84%
2022-03-2235.9512.86%
2022-03-2135.9513.07%
2022-03-1835.613.28%
2022-03-1735.813.36%
2022-03-1635.3512.96%
2022-03-1535.412.89%
2022-03-1435.612.88%
2022-03-1135.512.86%
2022-03-1035.412.80%
2022-03-0934.912.82%
2022-03-0834.712.87%
2022-03-0735.3512.94%
2022-03-0435.612.99%
2022-03-0335.7513.02%
2022-03-0235.512.99%
2022-03-0135.613.05%
2022-02-2535.3512.93%
2022-02-2435.412.89%
2022-02-2335.9513.16%
2022-02-2235.813.15%
2022-02-2136.013.14%
2022-02-1836.113.12%
2022-02-1735.9513.33%
2022-02-1635.9513.54%
2022-02-1535.5513.28%
2022-02-1435.613.34%
2022-02-1136.213.52%
2022-02-1036.1513.54%
2022-02-0936.5513.43%
2022-02-0836.313.43%
2022-02-0736.1513.56%
2022-01-2635.513.62%
2022-01-2536.114.05%
2022-01-2436.114.27%
2022-01-2135.414.75%
2022-01-2036.115.07%
2022-01-1936.0515.13%
2022-01-1836.115.19%
2022-01-1736.015.12%
2022-01-1436.115.37%
2022-01-1336.515.43%
2022-01-1236.815.26%
2022-01-1136.315.13%
2022-01-1036.415.16%
2022-01-0736.615.09%
2022-01-0637.314.96%
2022-01-0537.0515.02%
2022-01-0437.615.30%
2022-01-0338.515.87%
2021-12-3038.3518.77%
2021-12-2936.6517.59%
2021-12-2836.617.78%
2021-12-2736.617.65%
2021-12-2435.8518.25%
2021-12-2336.118.22%
2021-12-2235.7518.11%
2021-12-2135.8518.20%
2021-12-2035.7518.22%
2021-12-1735.718.19%
2021-12-1635.818.27%
2021-12-1535.8518.13%
2021-12-1435.4518.17%
2021-12-1336.518.50%
2021-12-1036.8518.47%
2021-12-0936.6518.26%
2021-12-0837.4518.34%
2021-12-0735.8517.50%
2021-12-0635.717.96%
2021-12-0335.617.97%
2021-12-0235.6517.98%
2021-12-0136.0518.10%
2021-11-3036.118.16%
2021-11-2935.518.47%
2021-11-2636.0518.64%
2021-11-2537.018.67%
2021-11-2437.7518.73%
2021-11-2338.622.18%
2021-11-2239.3526.13%
2021-11-1935.923.92%
2021-11-1835.724.01%
2021-11-1735.924.12%
2021-11-1635.824.19%
2021-11-1535.8524.38%
2021-11-1235.8524.53%
2021-11-1136.425.28%
2021-11-1036.4525.03%
2021-11-0936.8524.79%
2021-11-0836.222.67%
2021-11-0536.022.19%
2021-11-0435.3521.79%
2021-11-0335.521.63%
2021-11-0235.1521.67%
2021-11-0136.021.44%
2021-10-2935.320.89%
2021-10-2834.619.70%
2021-10-2734.5519.82%
2021-10-2634.419.58%
2021-10-2534.519.47%
2021-10-2234.619.63%
2021-10-2134.424.83%
2021-10-2034.3524.79%
2021-10-1934.1524.69%
2021-10-1834.0529.94%
2021-10-1533.929.88%
2021-10-1434.029.96%
2021-10-1333.829.77%
2021-10-1234.729.46%
2021-10-0834.5529.62%
2021-10-0734.229.45%
2021-10-0633.629.40%
2021-10-0533.629.41%
2021-10-0433.1529.45%
2021-10-0133.829.59%
2021-09-3034.829.81%
2021-09-2934.829.83%
2021-09-2835.529.89%
2021-09-2735.829.76%
2021-09-2436.429.69%
2021-09-2336.329.77%
2021-09-2235.2529.70%
2021-09-1736.429.90%
2021-09-1636.5531.31%
2021-09-1537.0531.45%
2021-09-1436.9531.33%
2021-09-1336.7531.15%
2021-09-1037.930.95%
2021-09-0937.330.48%
2021-09-0836.0530.50%
2021-09-0736.9529.97%
2021-09-0637.3529.01%
2021-09-0337.027.44%
2021-09-0236.7527.62%
2021-09-0137.2527.09%
2021-08-3136.826.13%
2021-08-3036.6525.88%
2021-08-2736.525.54%
2021-08-2635.3523.96%
2021-08-2535.4523.51%
2021-08-2435.022.56%
2021-08-2333.821.80%
2021-08-2033.3521.69%
2021-08-1933.621.70%
2021-08-1834.521.84%
2021-08-1734.023.33%
2021-08-1634.8523.35%
2021-08-1334.223.82%
2021-08-1234.723.64%
2021-08-1134.424.10%
2021-08-1035.9524.30%
2021-08-0935.224.03%
2021-08-0636.8525.46%
2021-08-0537.3524.49%
2021-08-0437.0522.40%
2021-08-0336.821.12%
2021-08-0236.3519.29%
2021-07-3034.217.06%
2021-07-2933.716.82%
2021-07-2833.516.80%
2021-07-2734.5517.28%
2021-07-2636.8517.48%
2021-07-2336.517.81%
2021-07-2236.8518.08%
2021-07-2135.5517.83%
2021-07-2035.517.98%
2021-07-1936.017.98%
2021-07-1635.1517.91%
2021-07-1534.8517.82%
2021-07-1434.417.86%
2021-07-1334.417.82%
2021-07-1234.4518.59%
2021-07-0933.918.53%
2021-07-0833.9518.46%
2021-07-0734.0518.56%
2021-07-0634.0518.30%
2021-07-0534.418.15%
2021-07-0234.318.26%
2021-07-0133.818.81%
2021-06-3033.318.73%
2021-06-2932.918.92%
2021-06-2832.8518.68%
2021-06-2532.7518.67%
2021-06-2433.018.59%
2021-06-2333.0518.67%
2021-06-2232.7518.68%
2021-06-2132.7518.49%
2021-06-1833.6518.74%
2021-06-1733.6518.77%
2021-06-1633.218.59%
2021-06-1533.718.67%
2021-06-1133.618.65%
2021-06-1033.019.06%
2021-06-0932.719.11%
2021-06-0832.519.17%
2021-06-0732.6519.17%
2021-06-0432.719.00%
2021-06-0332.2519.42%
2021-06-0231.919.10%
2021-06-0132.619.06%
2021-05-3132.4518.98%
2021-05-2832.218.95%
2021-05-2732.019.31%
2021-05-2632.0519.27%
2021-05-2532.319.33%

逸昌熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。