3550 聯穎


股價漲跌幅
20222021202020192018
聯穎-26.0%29.0%-18.0%-9.0%-31.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
14.2 -12.96% 12.36 14.21 0.07% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率16.4919.8718.6518.6519.6821.8618.4015.7014.7613.11
營業利益率2.633.402.654.615.856.223.963.373.201.62
折舊負擔比率3.714.644.792.201.952.472.692.611.972.30
稅前淨利率2.933.933.015.275.265.893.934.353.570.67
股東權益報酬率4.264.342.676.036.185.003.664.604.37-0.94
資產報酬率2.362.431.783.533.793.282.553.132.89-0.18
本業收入比89.4486.5287.7487.50111.56105.42100.7077.0989.93244.44
業外獲益比9.8613.4812.2612.50-11.06-5.42-0.7022.3510.07-144.44
無形資產佔淨值比0.090.120.150.180.110.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率15.0315.1214.9418.0117.9620.6019.4422.0216.3820.3018.7918.2516.8119.2418.2319.0218.0619.8819.1019.98
營業利益率-0.740.691.514.064.326.153.015.46-3.475.142.811.950.024.544.944.434.526.316.335.30
稅前淨利率-0.550.851.594.215.175.913.306.20-1.585.103.542.700.085.135.806.673.215.916.645.50
本業收入比133.3380.0094.7496.3082.76102.9990.3287.04230.00101.9678.1273.910.0090.0085.0066.22141.94106.3595.6597.87
業外獲益比-33.3320.005.263.7017.24-4.489.6811.11-120.00-0.0018.7526.090.0012.0015.0033.78-41.94-6.354.354.26

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-57-5325266-72250288365-1142
自由現金流量(百萬)-286-46217155-154216274310-43120
稅後淨利(百萬)8280491171241078210391-26


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)614766-149-20-19229401182211190103521473136-110-30-31
自由現金流量(百萬)-56-877-167-38-2061739104-1284826436124-1511-130-62-44
稅後淨利(百萬)-13063739431638-17281812-922374414404732

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4850359835294096378834433602410741724086
營業利益(百萬)1271229318922221414313813466
稅後淨利(百萬)8280491171241078210391-26
EPS(完全稀釋)0.960.940.581.371.461.250.961.211.070.00
營收成長率(%)34.801.96-13.848.1310.02-4.41-12.30-1.562.10N/A
營業利益成長率(%)4.1031.18-50.79-14.863.7449.653.622.99103.03N/A
稅後淨利成長率(%)2.5063.27-58.12-5.6515.8930.49-20.3913.19450.00N/A
EPS成長率(%)2.1362.07-57.66-6.1616.8030.21-20.6613.08N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)10831221122312831121113094486565810028938507849801042110896610651036861
營業利益(百萬)-88185248692847-23522517045514944676646
稅後淨利(百萬)-13063739431638-17281812-922374414404732
EPS(完全稀釋)-0.150.000.070.440.460.510.180.45-0.200.330.210.15-0.110.250.440.520.160.470.560.38
去年同期營收成長率(%)-3.398.0529.5648.3270.3612.775.711.76-16.072.24-14.30-23.29-18.84-7.980.5828.69----
去年同期營業利益成長率(%)-116.67-88.41-35.7110.64308.7032.6912.00176.470.0015.56-50.98-65.31-100.00-32.84-22.736.52----
去年同期稅後淨利成長率(%)-133.33-100.00-62.50-2.63329.4153.57-11.11216.67-88.8927.27-51.35-72.73-164.29-45.00-21.2837.50----
去年同期EPS成長率(%)-132.61-100.00-61.11-2.22330.0054.55-14.29200.00-81.8232.00-52.27-71.15-168.75-46.81-21.4336.84----
較上季營收成長率(%)-11.30-0.16-4.6814.45-0.8019.709.1331.46-34.3312.215.068.42-20.00-5.95-5.9614.70-9.302.8020.33-
較上季營業利益成長率(%)-200.00-55.56-65.388.33-30.43146.43-40.43304.35-144.23108.0047.060.00-100.00-11.764.0811.36-34.331.5243.48-
較上季稅後淨利成長率(%)0.00-100.00-83.78-5.13-9.30168.75-57.89323.53-160.7155.5650.00233.33-140.91-40.54-15.91214.29-65.00-14.8946.88-
較上季EPS成長率(%)0.00-100.00-84.09-4.35-9.80183.33-60.00325.00-160.6157.1440.00236.36-144.00-43.18-15.38225.00-65.96-16.0747.37-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.07-19.04-7.782019/12-2.289.45-13.84
2022/342.7-7.92-3.412019/1111.762.03-15.75
2022/1~2-17.43-0.26-0.262019/106.09-4.28-17.52
2021/121.350.8734.82019/91.59-5.12-18.91
2021/1110.986.9839.292019/8-6.25-18.91-20.43
2021/10-4.419.043.842019/718.4-17.38-20.66
2021/9-5.8315.7347.032019/6-6.99-21.19-21.25
2021/82.5642.0352.062019/5-8.83-31.55-21.26
2021/71.3132.8653.682019/41.32-16.07-18.09
2021/6-9.1473.8257.882019/377.04-20.49-18.86
2021/52.0956.3255.012019/1~2-44.37-17.79-17.79
2021/4-5.6824.754.652018/12-8.91-13.798.12
2021/3103.628.5570.542018/114.83-12.4710.44
2021/1~2-47.7121.02121.012018/105.164.2713.39
2020/127.4823.451.942018/9-13.17-15.4714.43
2020/1123.4512.22-0.362018/8-4.481.0219.09
2020/10-7.021.59-1.92018/712.9418.8322.29
2020/915.5515.93-2.342018/6-19.2110.822.93
2020/8-4.051.92-4.752018/511.7945.7725.55
2020/732.55-0.4-5.742018/4-4.0130.720.41
2020/6-18.29-11.03-6.762018/3116.159.2916.91
2020/5-18.541.28-5.942018/1~2-56.5922.5122.5
2020/4-2.7813.36-7.82017/12-7.515.7810.01
2020/3290.0518.14-16.122017/1124.919.4710.47
2020/1~2-55.45-37.8-37.82017/10-14.756.539.41

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
2021Q4(百萬)2020Q4(百萬)YoY(%)
10.067.0-85.07
2021Q3(百萬)2020Q3(百萬)YoY(%)
19.031.0-38.70

EPS較上季
(元)(元)比率
0.00.00.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.652.192.172.332.262.222.212.302.342.29
存貨周轉率10.108.699.329.889.299.4010.2010.5910.7710.54

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.580.630.620.680.640.720.680.640.460.670.630.580.490.580.600.640.550.610.660.59
存貨周轉率2.052.322.252.332.262.622.612.391.882.942.702.121.872.372.382.342.132.612.792.28

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.560.530.530.480.450.420.390.390.420.42
金融負債(百萬)1428136312381123969849799847853789
營收淨額(百萬)4850359835294096378834433602410741724086
利息保障倍數7.258.125.8215.4916.4217.0310.6410.6010.322.63
長期銀行借款占稅後淨利比5.615.658.143.413.223.734.875.535.870.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4850359835294096378834433602410741724086
推銷費用(百萬)206176199202174196180155161144
管理費用(百萬)320262277296286289270293278291
研發費(百萬)1321279468635369584435
推銷費用率(%)4.254.895.644.934.595.695.003.773.863.52
管理費用率(%)6.607.287.857.237.558.397.507.136.667.12
研發費用率(%)2.723.532.661.661.661.541.921.411.050.86

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)10831221122312831121113094486565810028938507849801042110896610651036861
推銷費用(百萬)4852525449514543385551484649515646484539
管理費用(百萬)7376769375726766587470706371708372737173
研發費(百萬)4338333229332934322624232020151915231614
推銷費用率(%)4.434.264.254.214.374.514.774.975.785.495.715.655.875.004.895.054.764.514.344.53
管理費用率(%)6.746.226.217.256.696.377.107.638.817.397.848.248.047.246.727.497.456.856.858.48
研發費用率(%)3.973.112.702.492.592.923.073.934.862.592.692.712.552.041.441.711.552.161.541.63

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3550-聯穎OXXXOOOXXX
12年8.50億70.25%54.72%0.0%105.76%25百萬-2.64%

融資使用率
日期股價融資使用率
2022-05-19 -14.233.40%
2022-05-1814.3533.37%
2022-05-1713.933.15%
2022-05-1613.733.04%
2022-05-1313.833.02%
2022-05-1213.6533.05%
2022-05-1114.1533.39%
2022-05-1014.233.43%
2022-05-0914.5533.39%
2022-05-0615.133.48%
2022-05-0515.2533.52%
2022-05-0415.133.47%
2022-05-0315.033.49%
2022-04-2915.3533.51%
2022-04-2815.2533.51%
2022-04-2715.2533.51%
2022-04-2615.733.53%
2022-04-2515.833.59%
2022-04-2216.233.61%
2022-04-2116.4533.58%
2022-04-2016.3533.60%
2022-04-1916.333.58%
2022-04-1816.233.54%
2022-04-1516.2533.54%
2022-04-1416.533.49%
2022-04-1316.333.37%
2022-04-1216.233.36%
2022-04-1116.433.38%
2022-04-0816.7533.39%
2022-04-0716.7533.39%
2022-04-0616.8533.44%
2022-04-0116.933.45%
2022-03-3117.033.50%
2022-03-3017.0533.50%
2022-03-2917.133.69%
2022-03-2817.233.64%
2022-03-2517.433.64%
2022-03-2417.1533.71%
2022-03-2317.1533.75%
2022-03-2217.1533.73%
2022-03-2117.0533.72%
2022-03-1817.0533.88%
2022-03-1717.0533.87%
2022-03-1616.733.90%
2022-03-1516.733.90%
2022-03-1417.033.91%
2022-03-1117.033.90%
2022-03-1017.0533.94%
2022-03-0916.933.91%
2022-03-0816.733.90%
2022-03-0716.8533.92%
2022-03-0417.433.96%
2022-03-0317.634.06%
2022-03-0217.5533.98%
2022-03-0117.534.01%
2022-02-2517.234.04%
2022-02-2417.234.00%
2022-02-2317.534.19%
2022-02-2217.3534.16%
2022-02-2117.734.16%
2022-02-1817.634.20%
2022-02-1717.634.19%
2022-02-1617.634.20%
2022-02-1517.434.22%
2022-02-1417.434.23%
2022-02-1117.934.29%
2022-02-1018.034.32%
2022-02-0918.2534.30%
2022-02-0817.934.27%
2022-02-0717.634.29%
2022-01-2617.234.37%
2022-01-2517.234.41%
2022-01-2417.834.90%
2022-01-2117.6534.93%
2022-01-2018.1534.99%
2022-01-1918.0535.16%
2022-01-1818.335.30%
2022-01-1718.135.27%
2022-01-1417.8535.29%
2022-01-1318.135.49%
2022-01-1218.1535.42%
2022-01-1118.135.36%
2022-01-1018.535.16%
2022-01-0718.3535.14%
2022-01-0618.635.36%
2022-01-0518.8535.47%
2022-01-0418.935.67%
2022-01-0319.236.85%
2021-12-3019.637.15%
2021-12-2920.137.59%
2021-12-2818.6533.64%
2021-12-2718.533.38%
2021-12-2418.333.46%
2021-12-2318.1533.44%
2021-12-2218.133.41%
2021-12-2118.0533.42%
2021-12-2018.033.43%
2021-12-1718.1533.47%
2021-12-1618.4533.56%
2021-12-1518.3533.51%
2021-12-1418.0533.53%
2021-12-1318.633.46%
2021-12-1018.333.32%
2021-12-0918.333.27%
2021-12-0818.332.96%
2021-12-0718.232.85%
2021-12-0617.933.26%
2021-12-0317.7533.23%
2021-12-0217.733.85%
2021-12-0118.0533.85%
2021-11-3017.833.78%
2021-11-2917.633.98%
2021-11-2617.9534.10%
2021-11-2518.434.42%
2021-11-2418.434.49%
2021-11-2318.2534.57%
2021-11-2218.535.15%
2021-11-1918.4534.88%
2021-11-1819.3534.72%
2021-11-1720.1535.35%
2021-11-1620.836.56%
2021-11-1518.9533.24%
2021-11-1217.2532.09%
2021-11-1117.332.15%
2021-11-1017.1532.15%
2021-11-0917.2531.87%
2021-11-0818.331.69%
2021-11-0518.231.43%
2021-11-0417.7531.52%
2021-11-0317.831.58%
2021-11-0217.3531.56%
2021-11-0117.431.56%
2021-10-2917.331.53%
2021-10-2817.431.57%
2021-10-2717.3531.55%
2021-10-2617.2531.36%
2021-10-2517.231.32%
2021-10-2217.0531.37%
2021-10-2117.331.30%
2021-10-2017.231.33%
2021-10-1917.231.38%
2021-10-1817.1531.44%
2021-10-1516.631.47%
2021-10-1416.331.52%
2021-10-1316.331.73%
2021-10-1216.5531.69%
2021-10-0816.9531.76%
2021-10-0716.7531.96%
2021-10-0616.231.85%
2021-10-0516.5531.85%
2021-10-0416.5532.02%
2021-10-0117.1531.89%
2021-09-3018.032.41%
2021-09-2917.9532.39%
2021-09-2818.532.33%
2021-09-2718.532.23%
2021-09-2418.0532.28%
2021-09-2317.9532.25%
2021-09-2217.832.21%
2021-09-1718.232.04%
2021-09-1618.1531.99%
2021-09-1518.1532.03%
2021-09-1418.432.38%
2021-09-1318.9532.43%
2021-09-1018.6532.76%
2021-09-0918.532.71%
2021-09-0818.3532.63%
2021-09-0718.5532.60%
2021-09-0618.432.67%
2021-09-0319.1532.63%
2021-09-0219.032.59%
2021-09-0119.3532.68%
2021-08-3119.2532.77%
2021-08-3018.9532.71%
2021-08-2718.6532.69%
2021-08-2618.632.60%
2021-08-2518.7532.48%
2021-08-2418.4532.49%
2021-08-2318.632.45%
2021-08-2018.332.37%
2021-08-1918.1532.33%
2021-08-1819.032.17%
2021-08-1718.0531.90%
2021-08-1619.232.12%
2021-08-1319.5532.08%
2021-08-1220.432.70%
2021-08-1120.132.51%
2021-08-1020.3532.80%
2021-08-0921.433.30%
2021-08-0622.133.78%
2021-08-0522.1533.73%
2021-08-0422.733.96%
2021-08-0323.034.31%
2021-08-0222.233.34%
2021-07-3021.6533.60%
2021-07-2922.3534.67%
2021-07-2822.933.28%
2021-07-2722.3534.01%
2021-07-2623.135.04%
2021-07-2322.333.40%
2021-07-2221.4533.38%
2021-07-2121.233.60%
2021-07-2021.5534.45%
2021-07-1921.835.19%
2021-07-1621.535.65%
2021-07-1520.7535.94%
2021-07-1420.536.29%
2021-07-1321.4536.48%
2021-07-1220.535.58%
2021-07-0920.1535.48%
2021-07-0820.3535.88%
2021-07-0719.736.17%
2021-07-0619.7536.24%
2021-07-0520.236.70%
2021-07-0219.836.50%
2021-07-0119.7536.36%
2021-06-3019.5536.07%
2021-06-2919.235.40%
2021-06-2819.5535.54%
2021-06-2519.2535.53%
2021-06-2418.6535.20%
2021-06-2318.635.33%
2021-06-2218.235.37%
2021-06-2118.435.32%
2021-06-1819.035.19%
2021-06-1719.0535.33%
2021-06-1618.435.11%
2021-06-1518.435.04%
2021-06-1118.435.12%
2021-06-1018.3535.12%
2021-06-0918.4535.04%
2021-06-0818.6535.00%
2021-06-0718.435.03%
2021-06-0418.135.03%
2021-06-0318.2535.06%
2021-06-0218.2535.02%
2021-06-0118.3534.93%
2021-05-3118.0535.03%
2021-05-2818.235.01%
2021-05-2718.134.90%

聯穎熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。