- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 88 | 0.0 | 0.0 | -2.55 | -160.2 | -3087.5 | -2.53 | -160.82 | -4960.0 | -4.14 | -160.38 | -1492.31 | 8.61 | -10.03 | -16.16 | 2.27 | -74.55 | -84.42 | -2.12 | -146.51 | -2550.0 | -2.23 | -162.35 | -3085.71 | -24.67 | -174.42 | -2367.0 | -25.95 | -190.92 | -3660.87 | -3.17 | -243.14 | -158.04 |
23Q3 (19) | 88 | 0.0 | 0.0 | -0.98 | -326.09 | -292.0 | -0.97 | -155.26 | -76.36 | -1.59 | -160.66 | -783.33 | 9.57 | 3.68 | -1.75 | 8.92 | -36.96 | -29.32 | -0.86 | -138.89 | -91.11 | -0.85 | -325.0 | -286.36 | -8.99 | -261.04 | -347.26 | -8.92 | -303.62 | -284.48 | 3.00 | -143.31 | -88.92 |
23Q2 (18) | 88 | 0.0 | 0.0 | -0.23 | 39.47 | -204.55 | -0.38 | -22.58 | -642.86 | -0.61 | -60.53 | -971.43 | 9.23 | 2.33 | -14.7 | 14.15 | -0.35 | -15.92 | -0.36 | -33.33 | -700.0 | -0.2 | 39.39 | -205.26 | -2.49 | 33.24 | -235.33 | -2.21 | 40.43 | -230.77 | -4.92 | -167.76 | -271.29 |
23Q1 (17) | 88 | 0.0 | 3.53 | -0.38 | -375.0 | -153.33 | -0.31 | -520.0 | -82.35 | -0.38 | -46.15 | -153.33 | 9.02 | -12.17 | -16.71 | 14.20 | -2.54 | -5.52 | -0.27 | -237.5 | -237.5 | -0.33 | -371.43 | -153.85 | -3.73 | -273.0 | -578.18 | -3.71 | -437.68 | -204.1 | -3.36 | -153.50 | -214.55 |
22Q4 (16) | 88 | 0.0 | 3.53 | -0.08 | 68.0 | 0 | -0.05 | 90.91 | -150.0 | -0.26 | -44.44 | -127.08 | 10.27 | 5.44 | -15.89 | 14.57 | 15.45 | -3.64 | -0.08 | 82.22 | -200.0 | -0.07 | 68.18 | 0 | -1.00 | 50.25 | -217.65 | -0.69 | 70.26 | 0 | -2.27 | -72.82 | -397.40 |
22Q3 (15) | 88 | 0.0 | 3.53 | -0.25 | -213.64 | -457.14 | -0.55 | -885.71 | -1016.67 | -0.18 | -357.14 | -118.75 | 9.74 | -9.98 | -20.36 | 12.62 | -25.01 | -15.53 | -0.45 | -850.0 | -350.0 | -0.22 | -215.79 | -466.67 | -2.01 | -209.24 | -226.42 | -2.32 | -237.28 | -573.47 | -5.04 | 16.52 | -372.26 |
22Q2 (14) | 88 | 3.53 | 3.53 | 0.22 | 246.67 | -50.0 | 0.07 | 141.18 | -82.5 | 0.07 | 146.67 | -92.13 | 10.82 | -0.09 | -15.67 | 16.83 | 11.98 | -6.55 | 0.06 | 175.0 | -88.46 | 0.19 | 246.15 | -48.65 | 1.84 | 434.55 | -56.29 | 1.69 | 238.52 | -41.52 | -5.70 | 123.33 | -304.41 |
22Q1 (13) | 85 | 0.0 | 0.0 | -0.15 | 0 | -132.61 | -0.17 | -750.0 | -151.52 | -0.15 | -115.62 | -132.61 | 10.83 | -11.3 | -3.39 | 15.03 | -0.6 | -16.31 | -0.08 | -200.0 | -116.67 | -0.13 | 0 | -133.33 | -0.55 | -164.71 | -110.64 | -1.22 | 0 | -134.96 | -5.73 | -50.00 | -441.67 |
21Q4 (12) | 85 | 0.0 | 0.0 | 0.00 | -100.0 | -100.0 | -0.02 | -133.33 | -103.85 | 0.96 | 0.0 | 2.13 | 12.21 | -0.16 | 8.05 | 15.12 | 1.2 | -26.6 | 0.08 | -55.56 | -88.41 | 0 | -100.0 | -100.0 | 0.85 | -46.54 | -85.62 | 0.00 | -100.0 | -100.0 | -2.42 | -92.05 | -109.17 |
21Q3 (11) | 85 | 0.0 | 0.0 | 0.07 | -84.09 | -61.11 | 0.06 | -85.0 | -60.0 | 0.96 | 7.87 | 123.26 | 12.23 | -4.68 | 29.56 | 14.94 | -17.05 | -23.15 | 0.18 | -65.38 | -35.71 | 0.06 | -83.78 | -62.5 | 1.59 | -62.23 | -51.82 | 0.49 | -83.04 | -71.18 | 4.88 | -44.22 | -31.89 |
21Q2 (10) | 85 | 0.0 | 0.0 | 0.44 | -4.35 | -2.22 | 0.40 | 21.21 | 11.11 | 0.89 | 93.48 | 256.0 | 12.83 | 14.45 | 48.32 | 18.01 | 0.28 | -18.21 | 0.52 | 8.33 | 10.64 | 0.37 | -5.13 | -2.63 | 4.21 | -18.57 | -32.1 | 2.89 | -17.19 | -36.48 | 6.82 | -7.08 | -7.66 |
21Q1 (9) | 85 | 0.0 | 0.0 | 0.46 | -9.8 | 330.0 | 0.33 | -36.54 | 200.0 | 0.46 | -51.06 | 330.0 | 11.21 | -0.8 | 70.36 | 17.96 | -12.82 | 9.65 | 0.48 | -30.43 | 308.7 | 0.39 | -9.3 | 329.41 | 5.17 | -12.52 | 427.22 | 3.49 | -9.82 | 229.26 | 9.45 | 86.77 | 105.06 |
20Q4 (8) | 85 | 0.0 | 0.0 | 0.51 | 183.33 | 54.55 | 0.52 | 246.67 | 62.5 | 0.94 | 118.6 | 62.07 | 11.3 | 19.7 | 12.77 | 20.60 | 5.97 | 1.48 | 0.69 | 146.43 | 32.69 | 0.43 | 168.75 | 53.57 | 5.91 | 79.09 | 15.88 | 3.87 | 127.65 | 37.23 | 14.41 | 61.67 | 94.17 |
20Q3 (7) | 85 | 0.0 | 0.0 | 0.18 | -60.0 | -14.29 | 0.15 | -58.33 | 7.14 | 0.43 | 72.0 | 72.0 | 9.44 | 9.13 | 5.71 | 19.44 | -11.72 | 3.46 | 0.28 | -40.43 | 12.0 | 0.16 | -57.89 | -11.11 | 3.30 | -46.77 | -6.78 | 1.70 | -62.64 | -17.87 | 20.30 | 132.50 | 75.38 |
20Q2 (6) | 85 | 0.0 | 0.0 | 0.45 | 325.0 | 200.0 | 0.36 | 209.09 | 414.29 | 0.25 | 225.0 | 525.0 | 8.65 | 31.46 | 1.76 | 22.02 | 34.43 | 20.66 | 0.47 | 304.35 | 176.47 | 0.38 | 323.53 | 216.67 | 6.20 | 492.41 | 129.63 | 4.55 | 268.52 | 207.43 | -1.43 | 82.19 | 2.98 |
20Q1 (5) | 85 | 0.0 | 0.0 | -0.20 | -160.61 | -81.82 | -0.33 | -203.12 | -230.0 | -0.20 | -134.48 | -81.82 | 6.58 | -34.33 | -16.07 | 16.38 | -19.31 | -2.56 | -0.23 | -144.23 | 0 | -0.17 | -160.71 | -88.89 | -1.58 | -130.98 | -2075.0 | -2.70 | -195.74 | -154.72 | - | - | 0.00 |
19Q4 (4) | 85 | 0.0 | 0.0 | 0.33 | 57.14 | 0.0 | 0.32 | 128.57 | 0.0 | 0.58 | 132.0 | 0.0 | 10.02 | 12.21 | 0.0 | 20.30 | 8.04 | 0.0 | 0.52 | 108.0 | 0.0 | 0.28 | 55.56 | 0.0 | 5.10 | 44.07 | 0.0 | 2.82 | 36.23 | 0.0 | - | - | 0.00 |
19Q3 (3) | 85 | 0.0 | 0.0 | 0.21 | 40.0 | 0.0 | 0.14 | 100.0 | 0.0 | 0.25 | 525.0 | 0.0 | 8.93 | 5.06 | 0.0 | 18.79 | 2.96 | 0.0 | 0.25 | 47.06 | 0.0 | 0.18 | 50.0 | 0.0 | 3.54 | 31.11 | 0.0 | 2.07 | 39.86 | 0.0 | - | - | 0.00 |
19Q2 (2) | 85 | 0.0 | 0.0 | 0.15 | 236.36 | 0.0 | 0.07 | 170.0 | 0.0 | 0.04 | 136.36 | 0.0 | 8.5 | 8.42 | 0.0 | 18.25 | 8.57 | 0.0 | 0.17 | 0 | 0.0 | 0.12 | 233.33 | 0.0 | 2.70 | 3275.0 | 0.0 | 1.48 | 239.62 | 0.0 | - | - | 0.00 |
19Q1 (1) | 85 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 7.84 | 0.0 | 0.0 | 16.81 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -1.06 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 3.06 | 160.69 | -20.26 | 7.51 | -16.67 | 7.51 | N/A | - | ||
2024/2 | 1.17 | -64.18 | -67.68 | 4.45 | -14.0 | 6.86 | N/A | 係因113年2月適逢春節假期營業天數較少,致營收與去年相比大幅減少。 | ||
2024/1 | 3.28 | 36.12 | 112.3 | 3.28 | 112.3 | 8.79 | N/A | 係因112年1月適逢春節假期營業天數較少,致113年1月營收與去年相比大幅增加。 | ||
2023/12 | 2.41 | -22.32 | -29.81 | 36.43 | -12.57 | 8.61 | 0.31 | - | ||
2023/11 | 3.1 | 0.02 | -18.32 | 34.02 | -11.03 | 9.37 | 0.29 | - | ||
2023/10 | 3.1 | -2.26 | 1.69 | 30.92 | -10.22 | 9.58 | 0.28 | - | ||
2023/9 | 3.17 | -4.07 | -8.17 | 27.82 | -11.38 | 9.57 | 0.31 | - | ||
2023/8 | 3.31 | 6.75 | 8.57 | 24.65 | -11.78 | 9.3 | 0.32 | - | ||
2023/7 | 3.1 | 7.0 | -4.43 | 21.34 | -14.27 | 9.27 | 0.32 | - | ||
2023/6 | 2.89 | -11.82 | -12.98 | 18.24 | -15.74 | 9.23 | 0.31 | - | ||
2023/5 | 3.28 | 7.51 | -17.37 | 15.35 | -16.24 | 10.17 | 0.28 | - | ||
2023/4 | 3.05 | -20.47 | -13.35 | 12.07 | -15.92 | 10.52 | 0.27 | - | ||
2023/3 | 3.84 | 5.66 | -9.65 | 9.02 | -16.76 | 9.02 | 0.38 | - | ||
2023/2 | 3.63 | 135.28 | 22.02 | 5.18 | -21.35 | 8.61 | 0.4 | - | ||
2023/1 | 1.54 | -55.0 | -57.17 | 1.54 | -57.17 | 8.77 | 0.39 | 係因112年1月適逢春節假期營業天數較少,致營收與去年相比大幅減少。 | ||
2022/12 | 3.43 | -9.6 | -19.22 | 41.67 | -14.08 | 10.27 | 0.33 | - | ||
2022/11 | 3.8 | 24.54 | -9.42 | 38.24 | -13.58 | 10.3 | 0.32 | - | ||
2022/10 | 3.05 | -11.74 | -19.28 | 34.44 | -14.02 | 9.55 | 0.35 | - | ||
2022/9 | 3.45 | 13.41 | -12.57 | 31.39 | -13.47 | 9.74 | 0.36 | - | ||
2022/8 | 3.04 | -6.03 | -27.41 | 27.94 | -13.58 | 9.61 | 0.37 | - | ||
2022/7 | 3.24 | -2.56 | -20.76 | 24.89 | -11.52 | 10.54 | 0.34 | - | ||
2022/6 | 3.33 | -16.26 | -17.6 | 21.65 | -9.95 | 10.82 | 0.41 | - | ||
2022/5 | 3.97 | 12.74 | -10.6 | 18.33 | -8.41 | 11.74 | 0.38 | - | ||
2022/4 | 3.52 | -17.07 | -19.04 | 14.35 | -7.78 | 10.75 | 0.41 | - | ||
2022/3 | 4.25 | 42.7 | -7.92 | 10.83 | -3.41 | 10.83 | 0.43 | - | ||
2022/2 | 2.98 | -17.43 | 31.36 | 6.58 | -0.26 | 10.83 | 0.43 | - | ||
2022/1 | 3.61 | -15.11 | -16.79 | 3.61 | -16.79 | 12.04 | 0.39 | - | ||
2021/12 | 4.25 | 1.35 | 0.87 | 48.5 | 34.8 | 12.21 | 0.35 | - | ||
2021/11 | 4.19 | 10.98 | 6.98 | 44.25 | 39.29 | 11.92 | 0.36 | - | ||
2021/10 | 3.78 | -4.4 | 19.0 | 40.06 | 43.84 | 11.92 | 0.36 | - | ||
2021/9 | 3.95 | -5.83 | 15.73 | 36.28 | 47.03 | 12.23 | 0.38 | - | ||
2021/8 | 4.19 | 2.56 | 42.03 | 32.33 | 52.06 | 12.32 | 0.37 | 主係今年原材料上漲調高銷售單價且新冠肺炎疫情趨緩,市場需求增加所致。 | ||
2021/7 | 4.09 | 1.31 | 32.86 | 28.14 | 53.68 | 12.57 | 0.37 | 主係今年原材料上漲調高銷售單價且新冠肺炎疫情趨緩,市場需求增加所致。 | ||
2021/6 | 4.04 | -9.14 | 73.82 | 24.05 | 57.88 | 12.83 | 0.36 | 主係今年原材料上漲調高銷售單價且新冠肺炎疫情趨緩,市場需求增加所致。 | ||
2021/5 | 4.44 | 2.09 | 56.32 | 20.01 | 55.01 | 13.41 | 0.35 | 主係去年因新冠肺炎影響,今年疫情趨緩市場需求逐漸恢復正常所致。 | ||
2021/4 | 4.35 | -5.68 | 24.7 | 15.57 | 54.65 | 11.23 | 0.41 | 主係去年因新冠肺炎影響,今年疫情趨緩市場需求逐漸恢復正常所致。 | ||
2021/3 | 4.61 | 103.6 | 28.55 | 11.21 | 70.54 | 11.21 | 0.39 | 主係去年因新冠肺炎影響,今年疫情趨緩市場需求逐漸恢復正常所致。 | ||
2021/2 | 2.27 | -47.7 | 146.27 | 6.6 | 121.01 | 10.81 | 0.41 | 主係去年因新冠肺炎影響,今年疫情趨緩市場需求逐漸恢復正常所致。 | ||
2021/1 | 4.33 | 2.92 | 109.76 | 4.33 | 109.76 | 12.46 | 0.35 | 係因109年1月適逢春節假期營業天數較少,致110年1月營收與去年相比大幅成長。 | ||
2020/12 | 4.21 | 7.48 | 23.45 | 35.98 | 1.94 | 11.3 | 0.33 | - | ||
2020/11 | 3.92 | 23.45 | 12.22 | 31.77 | -0.36 | 10.5 | 0.35 | - | ||
2020/10 | 3.17 | -7.02 | 1.59 | 27.85 | -1.9 | 9.54 | 0.39 | - | ||
2020/9 | 3.41 | 15.55 | 15.93 | 24.67 | -2.34 | 9.44 | 0.33 | - | ||
2020/8 | 2.95 | -4.05 | 1.92 | 21.26 | -4.75 | 8.35 | 0.37 | - | ||
2020/7 | 3.08 | 32.55 | -0.4 | 18.31 | -5.74 | 8.24 | 0.38 | - | ||
2020/6 | 2.32 | -18.29 | -11.03 | 15.23 | -6.76 | 8.65 | 0.31 | - | ||
2020/5 | 2.84 | -18.54 | 1.28 | 12.91 | -5.94 | 9.92 | 0.27 | - | ||
2020/4 | 3.49 | -2.78 | 13.36 | 10.07 | -7.8 | 8.0 | 0.34 | - | ||
2020/3 | 3.59 | 290.05 | 18.14 | 6.58 | -16.12 | 6.58 | 0.45 | - | ||
2020/2 | 0.92 | -55.45 | -46.37 | 2.99 | -37.8 | 6.4 | 0.46 | - | ||
2020/1 | 2.07 | -39.42 | -33.03 | 2.07 | -33.03 | 8.97 | 0.33 | - | ||
2019/12 | 3.41 | -2.28 | 9.45 | 35.29 | -13.84 | 10.02 | 0.29 | - | ||
2019/11 | 3.49 | 11.76 | 2.03 | 31.88 | -15.75 | 9.56 | 0.3 | - | ||
2019/10 | 3.12 | 6.09 | -4.28 | 28.39 | -17.52 | 8.96 | 0.32 | - | ||
2019/9 | 2.94 | 1.59 | -5.12 | 25.27 | -18.91 | 8.93 | 0.28 | - | ||
2019/8 | 2.9 | -6.25 | -18.91 | 22.32 | -20.43 | 8.6 | 0.29 | - | ||
2019/7 | 3.09 | 18.4 | -17.38 | 19.43 | -20.66 | 8.51 | 0.3 | - | ||
2019/6 | 2.61 | -6.99 | -21.19 | 16.33 | -21.25 | 8.5 | 0.34 | - | ||
2019/5 | 2.81 | -8.83 | -31.55 | 13.72 | -21.26 | 0.0 | N/A | - | ||
2019/4 | 3.08 | 1.32 | -16.07 | 10.92 | -18.09 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 88 | 0.0 | -4.14 | 0 | -4.19 | 0 | 36.43 | -12.57 | 9.98 | -32.66 | -3.61 | 0 | -3.55 | 0 | -3.63 | 0 |
2022 (9) | 88 | 3.53 | -0.26 | 0 | -0.69 | 0 | 41.67 | -14.08 | 14.82 | -10.13 | -0.54 | 0 | -0.16 | 0 | -0.23 | 0 |
2021 (8) | 85 | 0.0 | 0.96 | 2.13 | 0.77 | 11.59 | 48.5 | 34.8 | 16.49 | -17.01 | 1.27 | 4.1 | 1.42 | 0.71 | 0.82 | 2.5 |
2020 (7) | 85 | 0.0 | 0.94 | 62.07 | 0.69 | 68.29 | 35.98 | 1.96 | 19.87 | 6.54 | 1.22 | 31.18 | 1.41 | 33.02 | 0.8 | 63.27 |
2019 (6) | 85 | 0.0 | 0.58 | -57.66 | 0.41 | -59.8 | 35.29 | -13.84 | 18.65 | 0.0 | 0.93 | -50.79 | 1.06 | -50.93 | 0.49 | -58.12 |
2018 (5) | 85 | 0.0 | 1.37 | -6.16 | 1.02 | -38.55 | 40.96 | 8.13 | 18.65 | -5.23 | 1.89 | -14.86 | 2.16 | 8.54 | 1.17 | -5.65 |
2017 (4) | 85 | 0.0 | 1.46 | 16.8 | 1.66 | 23.88 | 37.88 | 10.02 | 19.68 | -9.97 | 2.22 | 3.74 | 1.99 | -1.97 | 1.24 | 15.89 |
2016 (3) | 85 | 0.0 | 1.25 | 30.21 | 1.34 | 42.55 | 34.43 | -4.41 | 21.86 | 18.8 | 2.14 | 49.65 | 2.03 | 42.96 | 1.07 | 30.49 |
2015 (2) | 85 | 0.0 | 0.96 | -20.66 | 0.94 | 30.56 | 36.02 | -12.3 | 18.40 | 17.2 | 1.43 | 3.62 | 1.42 | -20.67 | 0.82 | -20.39 |
2014 (1) | 85 | 0.0 | 1.21 | 13.08 | 0.72 | -16.28 | 41.07 | -1.56 | 15.70 | 0 | 1.38 | 2.99 | 1.79 | 20.13 | 1.03 | 13.19 |