3537 堡達


股價漲跌幅
202220212020
堡達5.0%9.0%-13.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
39.6 11.79% 44.27 50.91 28.56% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.5314.7014.6214.4012.419.9312.2410.949.92
營業利益率9.308.027.706.635.663.753.533.004.24
折舊負擔比率0.250.380.440.150.170.170.240.180.13
稅前淨利率8.426.556.947.044.372.964.184.144.65
股東權益報酬率20.5015.6016.3116.3012.267.488.348.9413.98
資產報酬率11.389.3610.4110.427.614.695.496.219.16
本業收入比110.53122.22111.1194.02129.60125.8484.2772.0491.30
業外獲益比-10.53-22.22-11.115.98-29.60-26.9715.7327.968.70
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率13.6016.3714.6315.8119.4615.1413.3614.0716.5717.2113.4212.5015.4713.3813.8914.4216.08
營業利益率7.3410.147.528.4911.038.876.927.658.859.037.545.838.386.427.133.708.97
稅前淨利率10.759.977.565.4710.496.615.135.549.435.487.016.289.206.966.317.137.88
本業收入比68.27101.15100.00156.10105.13133.33135.90137.2194.92163.16107.4192.6891.0791.84113.3351.22112.00
業外獲益比31.73-1.150.00-56.10-5.13-33.33-35.90-37.216.78-65.79-7.417.328.938.16-13.3348.78-14.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)137711057718839-6653160
自由現金流量(百萬)134671027018736-10051157
稅後淨利(百萬)213150149143102626974113


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)112-149-17159-94471110761-3529502011-5299
自由現金流量(百萬)111-146-17159-9447810760-3528482011-5999
稅後淨利(百萬)8468493363383134482843334538353336

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)315628832725261328602988212422522975
營業利益(百萬)2942312101731621127567126
稅後淨利(百萬)213150149143102626974113
EPS(完全稀釋)3.942.793.042.912.091.261.401.512.32
營收成長率(%)9.475.804.29-8.64-4.2840.68-5.68-24.30N/A
營業利益成長率(%)27.2710.0021.396.7944.6449.3311.94-46.83N/A
稅後淨利成長率(%)42.000.674.2040.2064.52-10.14-6.76-34.51N/A
EPS成長率(%)41.22-8.224.4739.2365.87-10.00-7.28-34.91N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)970871786754745724761768631691771652612705708570629
營業利益(百萬)7188596482645359566258385145512156
稅後淨利(百萬)8468493363383134482843334538353336
EPS(完全稀釋)1.571.270.910.611.180.700.570.630.990.580.890.670.920.790.730.690.74
去年同期營收成長率(%)30.2020.303.29-1.8218.074.78-1.3017.793.10-1.998.9014.39-2.700.000.000.00-
兩季平均(YOY)營收成長率(%)25.2511.790.738.1211.431.748.2410.450.563.4611.645.85-1.350.000.00--
去年同期EPS成長率(%)33.0581.4359.65-3.1719.1920.69-35.96-5.977.61-26.5821.92-2.9024.320.000.000.00-
兩季平均(YOY)EPS成長率(%)57.2470.5428.248.0119.94-7.63-20.960.82-9.48-2.339.5110.7112.160.000.00--
較上季營收成長率(%)11.3710.814.241.212.90-4.86-0.9121.71-8.68-10.3818.256.54-13.19-0.4224.21-9.380.00
較上季EPS成長率(%)23.6239.5649.18-48.3168.5722.81-9.52-36.3670.69-34.8332.84-27.1716.468.225.80-6.760.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-52.27-49.367.842019/12-0.7810.873.57
2022/354.57.2529.872019/113.83-4.812.94
2022/1~2-57.7343.843.792019/10-14.99-9.513.82
2021/1213.1226.879.712019/91.758.585.54
2021/11-9.978.648.152019/86.064.445.1
2021/1011.7527.068.12019/7-3.515.845.21
2021/94.86-8.276.042019/642.2333.653.37
2021/8-3.9917.258.282019/5-18.23-12.36-2.19
2021/712.685.677.092019/40.9123.060.3
2021/60.780.117.352019/334.69-7.15-5.89
2021/5-18.58.428.812019/1~2-32.06-5.19-5.18
2021/41.08-9.388.92018/12-14.820.23-7.79
2021/329.5825.4718.082018/11-1.28-2.57-8.42
2021/1~2-9.5713.9513.952018/102.021.3-9.04
2020/12-3.123.515.742018/9-2.125.54-11.88
2020/115.286.015.952018/817.6425.82-13.93
2020/10-19.324.555.942018/711.322.85-18.41
2020/934.0610.176.092018/6-6.73-22.71-21.22
2020/8-13.47-16.375.492018/514.81-16.64-20.94
2020/76.762.59.252018/4-23.864.65-21.93
2020/69.15-7.3510.562018/316.22-22.73-26.98
2020/5-31.8920.7215.062018/1~2-8.16-29.16-29.15
2020/439.9644.9213.852017/12-17.21-36.81-4.35
2020/321.284.482.792017/1122.8920.62-0.32
2020/1~2-14.551.871.872017/10-11.241.67-2.11

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
104.078.033.333
2021Q4(百萬)2020Q4(百萬)YoY(%)
87.048.081.25
2021Q3(百萬)2020Q3(百萬)YoY(%)
59.039.051.282

EPS較上季
2022Q1(元)2021Q4(元)比率
1.571.270.2362

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.792.993.583.954.154.063.143.574.54
存貨周轉率9.5611.047.727.158.169.757.317.369.34

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.830.750.690.670.670.680.760.850.760.800.950.970.950.970.980.860.97
存貨周轉率2.582.172.763.714.404.875.274.462.361.891.951.781.822.152.322.182.09

償債能力-近10年
202120202019201820172016201520142013
負債比0.480.420.410.370.400.430.400.350.36
金融負債(百萬)32835025820619230624414868
營收淨額(百萬)315628832725261328602988212422522975
利息保障倍數80.4046.0822.1426.0117.0417.7023.2215.0413.67
長期銀行借款占稅後淨利比0.020.050.070.090.150.290.570.310.27

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)315628832725261328602988212422522975
推銷費用(百萬)164121117128124116116125108
管理費用(百萬)657171756969695461
研發費(百萬)000000000
推銷費用率(%)5.204.204.294.904.343.885.465.553.63
管理費用率(%)2.062.462.612.872.412.313.252.402.05
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)970871786754745724761768631691771652612705708570629
推銷費用(百萬)4437414046263232323829252530304027
管理費用(百萬)1717151617191718171816191819172118
研發費(百萬)00000000000000000
推銷費用率(%)4.544.255.225.316.173.594.204.175.075.503.763.834.084.264.247.024.29
管理費用率(%)1.751.951.912.122.282.622.232.342.692.602.082.912.942.702.403.682.86
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3537-堡達OXXXOOOOXX
12年5.36億58.34%51.06%0.0%51.87%90百萬32.84%

融資使用率
日期股價融資使用率
2022-05-24 -39.65.69%
2022-05-2340.155.82%
2022-05-2040.355.82%
2022-05-1940.255.77%
2022-05-1839.955.53%
2022-05-1739.555.56%
2022-05-1639.155.62%
2022-05-1338.955.74%
2022-05-1238.56.23%
2022-05-1139.156.48%
2022-05-1039.06.53%
2022-05-0941.056.59%
2022-05-0641.16.38%
2022-05-0541.556.22%
2022-05-0441.66.09%
2022-05-0341.15.79%
2022-04-2941.55.75%
2022-04-2841.455.82%
2022-04-2740.655.78%
2022-04-2641.05.84%
2022-04-2541.455.79%
2022-04-2242.556.35%
2022-04-2142.86.61%
2022-04-2042.155.40%
2022-04-1942.05.27%
2022-04-1841.25.42%
2022-04-1541.75.41%
2022-04-1442.25.53%
2022-04-1342.255.76%
2022-04-1240.655.62%
2022-04-1141.155.65%
2022-04-0842.05.79%
2022-04-0741.855.77%
2022-04-0642.45.54%
2022-04-0142.45.57%
2022-03-3142.255.49%
2022-03-3042.555.71%
2022-03-2942.95.76%
2022-03-2842.95.76%
2022-03-2542.855.78%
2022-03-2442.556.08%
2022-03-2342.256.48%
2022-03-2242.46.75%
2022-03-2142.257.21%
2022-03-1841.557.23%
2022-03-1741.47.47%
2022-03-1641.057.43%
2022-03-1540.658.51%
2022-03-1440.359.24%
2022-03-1138.758.57%
2022-03-1039.258.36%
2022-03-0938.58.31%
2022-03-0838.08.36%
2022-03-0739.79.20%
2022-03-0441.4510.98%
2022-03-0341.8510.75%
2022-03-0242.410.84%
2022-03-0141.18.67%
2022-02-2539.99.17%
2022-02-2439.759.88%
2022-02-2341.5511.84%
2022-02-2241.5511.62%
2022-02-2143.9514.91%
2022-02-1843.1513.92%
2022-02-1742.3512.43%
2022-02-1642.3511.87%
2022-02-1541.613.58%
2022-02-1441.8515.03%
2022-02-1141.515.06%
2022-02-1040.313.68%
2022-02-0939.312.36%
2022-02-0839.6512.61%
2022-02-0740.412.26%
2022-01-2639.011.39%
2022-01-2538.211.22%
2022-01-2438.2511.37%
2022-01-2138.1510.81%
2022-01-2039.010.70%
2022-01-1938.658.93%
2022-01-1838.28.68%
2022-01-1738.657.73%
2022-01-1437.855.55%
2022-01-1337.55.85%
2022-01-1237.756.03%
2022-01-1137.96.53%
2022-01-1038.056.79%
2022-01-0736.85.85%
2022-01-0637.26.07%
2022-01-0537.155.89%
2022-01-0437.86.09%
2022-01-0337.86.21%
2021-12-3037.956.39%
2021-12-2936.75.29%
2021-12-2836.55.29%
2021-12-2736.155.24%
2021-12-2436.155.37%
2021-12-2336.15.38%
2021-12-2236.055.44%
2021-12-2135.955.54%
2021-12-2036.055.56%
2021-12-1736.15.57%
2021-12-1636.25.59%
2021-12-1536.255.58%
2021-12-1436.255.57%
2021-12-1336.75.59%
2021-12-1036.755.59%
2021-12-0936.755.46%
2021-12-0837.15.52%
2021-12-0737.155.35%
2021-12-0637.255.33%
2021-12-0336.45.20%
2021-12-0236.35.35%
2021-12-0136.455.37%
2021-11-3036.55.35%
2021-11-2936.255.50%
2021-11-2636.455.51%
2021-11-2536.95.58%
2021-11-2436.855.63%
2021-11-2336.85.81%
2021-11-2236.86.20%
2021-11-1936.656.05%
2021-11-1836.656.58%
2021-11-1736.86.79%
2021-11-1637.47.09%
2021-11-1537.357.84%
2021-11-1238.2513.72%
2021-11-1137.611.29%
2021-11-1036.98.77%
2021-11-0936.457.27%
2021-11-0835.757.53%
2021-11-0534.957.37%
2021-11-0434.57.39%
2021-11-0334.27.45%
2021-11-0234.157.45%
2021-11-0134.17.54%
2021-10-2934.357.62%
2021-10-2834.37.64%
2021-10-2734.57.68%
2021-10-2634.77.65%
2021-10-2533.87.22%
2021-10-2233.77.24%
2021-10-2133.77.25%
2021-10-2033.657.23%
2021-10-1933.57.24%
2021-10-1833.057.25%
2021-10-1533.457.26%
2021-10-1433.157.26%
2021-10-1333.07.27%
2021-10-1233.057.25%
2021-10-0833.57.27%
2021-10-0733.67.28%
2021-10-0633.07.40%
2021-10-0532.957.46%
2021-10-0432.77.56%
2021-10-0133.157.64%
2021-09-3033.757.65%
2021-09-2933.657.69%
2021-09-2833.957.36%
2021-09-2734.057.37%
2021-09-2434.27.40%
2021-09-2334.17.51%
2021-09-2233.957.52%
2021-09-1734.57.66%
2021-09-1634.857.68%
2021-09-1534.87.75%
2021-09-1434.457.94%
2021-09-1334.457.98%
2021-09-1034.457.99%
2021-09-0934.48.06%
2021-09-0834.358.00%
2021-09-0734.657.77%
2021-09-0634.27.70%
2021-09-0334.957.71%
2021-09-0235.17.98%
2021-09-0135.47.67%
2021-08-3135.57.92%
2021-08-3035.17.12%
2021-08-2734.757.51%
2021-08-2634.16.80%
2021-08-2534.06.59%
2021-08-2433.46.15%
2021-08-2333.36.15%
2021-08-2032.76.13%
2021-08-1932.456.21%
2021-08-1833.26.29%
2021-08-1732.656.27%
2021-08-1632.756.05%
2021-08-1333.55.59%
2021-08-1234.356.05%
2021-08-1134.26.18%
2021-08-1035.16.41%
2021-08-0936.156.78%
2021-08-0635.96.69%
2021-08-0536.16.51%
2021-08-0436.46.33%
2021-08-0336.256.05%
2021-08-0236.26.04%
2021-07-3036.26.40%
2021-07-2936.66.41%
2021-07-2836.15.91%
2021-07-2736.855.76%
2021-07-2637.05.96%
2021-07-2336.356.19%
2021-07-2235.556.24%
2021-07-2135.76.26%
2021-07-2036.06.47%
2021-07-1939.26.81%
2021-07-1638.96.07%
2021-07-1538.76.00%
2021-07-1438.56.44%
2021-07-1338.656.62%
2021-07-1239.056.32%
2021-07-0939.06.17%
2021-07-0838.86.05%
2021-07-0738.756.14%
2021-07-0638.856.17%
2021-07-0539.06.45%
2021-07-0238.056.57%
2021-07-0137.86.97%
2021-06-3038.27.07%
2021-06-2937.557.44%
2021-06-2837.757.28%
2021-06-2537.77.48%
2021-06-2437.858.39%
2021-06-2337.88.38%
2021-06-2237.78.60%
2021-06-2137.157.91%
2021-06-1837.97.96%
2021-06-1737.88.95%
2021-06-1637.39.04%
2021-06-1537.78.99%
2021-06-1137.79.19%
2021-06-1038.010.14%
2021-06-0938.010.41%
2021-06-0838.410.29%
2021-06-0738.0510.16%
2021-06-0438.710.14%
2021-06-0338.8510.13%
2021-06-0238.8510.37%
2021-06-0139.110.39%

堡達熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。