3413 京鼎


股價漲跌幅
20222021202020192018
京鼎-10.0%16.0%6.0%35.0%-37.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率25.2525.6323.0624.8523.8515.4917.4612.0513.10
營業利益率16.2416.4512.1014.3214.829.489.503.332.66
折舊負擔比率1.932.583.502.451.241.121.331.333.28
稅前淨利率15.6315.2610.9215.4016.1610.5510.334.635.52
股東權益報酬率23.2925.2915.1229.5133.3025.9029.2916.5520.46
資產報酬率11.9912.768.3215.6017.6213.6113.116.264.59
本業收入比103.81107.78110.7893.0291.6789.8491.9571.8348.53
業外獲益比-3.86-7.78-10.786.988.2610.048.0528.1752.21
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率26.6124.4826.2227.2422.8624.1825.5828.8323.3825.5123.5022.2119.9725.7928.6523.2021.9422.1725.5023.55
營業利益率16.7015.7516.9818.5113.4214.5116.8820.4513.1617.8811.9210.375.8312.6418.5113.9811.6912.6914.0815.41
稅前淨利率20.8114.3416.7215.7415.8413.4316.0617.3913.7715.1310.4210.046.3813.3516.4517.8913.0713.4617.1719.88
本業收入比80.14109.75101.50117.5584.78107.89105.16117.5395.82118.26114.13102.9991.1894.55112.5377.9689.5694.2781.9877.70
業外獲益比19.72-9.75-1.50-17.5515.22-8.19-5.16-17.534.53-18.26-14.13-3.598.825.45-12.5321.8310.775.7318.0222.54

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)84019311231155473968762-67487
自由現金流量(百萬)-14351685495110411-71711-151431
稅後淨利(百萬)148912346491163107364251532343


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)6913191653451191741929829757815342774540525562-72182183546
自由現金流量(百萬)265-159550208-98855300266263634339225-702644209464-212-38-343652
稅後淨利(百萬)52436042940129927733338723627417411586210345367240260295322

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)1224699427306930581687838540946032469
營業利益(百萬)198816358841333121074351415366
稅後淨利(百萬)148912346491163107364251532343
EPS(完全稀釋)14.7213.947.5713.4213.548.968.025.351.64
營收成長率(%)23.1736.08-21.4813.924.2144.9117.5186.43N/A
營業利益成長率(%)21.5984.95-33.6810.1762.8544.55235.95131.82N/A
稅後淨利成長率(%)20.6690.14-44.208.3967.1324.6659.44651.16N/A
EPS成長率(%)5.6084.15-43.59-0.8951.1211.7249.91226.22N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)34103361318230062697254526542656208722821765166016001923242326862273233119412145
營業利益(百萬)56952954055636236944854327540821017293243449375266296273331
稅後淨利(百萬)52436042940129927733338723627417411586210345367240260295322
EPS(完全稀釋)5.934.124.884.573.453.354.034.682.863.312.101.401.042.554.184.433.053.313.744.09
去年同期營收成長率(%)26.4432.0619.8913.1829.2311.5250.3760.0030.4418.67-27.16-38.20-29.61-17.5024.8325.22----
去年同期營業利益成長率(%)57.1843.3620.542.3931.64-9.56113.33215.70195.7067.90-53.23-54.13-65.04-17.9164.4713.29----
去年同期稅後淨利成長率(%)75.2529.9628.833.6226.691.0991.38236.52174.4230.48-49.57-68.66-64.17-19.2316.9513.98----
去年同期EPS成長率(%)71.8822.9921.09-2.3520.631.2191.90234.29175.0029.80-49.76-68.40-65.90-22.9611.768.31----
較上季營收成長率(%)1.465.635.8511.465.97-4.11-0.0827.26-8.5529.296.333.75-16.80-20.64-9.7918.17-2.4920.09-9.51-
較上季營業利益成長率(%)7.56-2.04-2.8853.59-1.90-17.63-17.5097.45-32.6094.2922.0984.95-61.73-45.8819.7340.98-10.148.42-17.52-
較上季稅後淨利成長率(%)45.56-16.086.9834.117.94-16.82-13.9563.98-13.8757.4751.3033.72-59.05-39.13-5.9952.92-7.69-11.86-8.39-
較上季EPS成長率(%)43.93-15.576.7832.462.99-16.87-13.8963.64-13.6057.6250.0034.62-59.22-39.00-5.6445.25-7.85-11.50-8.56-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-25.27-16.1614.622019/125.3839.09-21.48
2022/34.024.4226.432019/1113.817.18-25.58
2022/1~2-1.4527.4927.492019/1010.412.17-29.1
2021/126.3134.7823.172019/92.64-8.8-31.94
2021/114.8433.7622.052019/811.24-24.26-34.28
2021/10-3.1127.5520.862019/7-1.55-42.78-35.64
2021/91.5930.7220.112019/612.11-40.12-34.27
2021/87.3928.2618.752019/5-20.43-44.06-32.94
2021/73.13.2217.352019/414.99-30.46-29.85
2021/6-2.133.020.252019/325.29-39.62-29.61
2021/5-3.7311.9124.552019/1~2-32.41-23.19-23.18
2021/410.920.3828.432018/12-11.21-34.8413.91
2021/316.5511.031.812018/11-0.76-12.7819.99
2021/1~2-16.946.3246.312018/10-1.460.6623.82
2020/125.517.1736.082018/9-14.746.626.46
2020/11-0.017.0539.732018/8-15.9519.7928.89
2020/10-0.721.8444.192018/73.0248.3630.23
2020/9-0.3135.4947.232018/64.7222.8127.26
2020/8-13.5639.5148.882018/5-1.0720.5928.32
2020/72.8779.5650.372018/4-0.1632.9130.64
2020/66.3371.8345.512018/336.5335.4629.77
2020/53.5481.1740.162018/1~2-10.9926.3726.37
2020/42.2639.2231.072017/1218.8413.484.2
2020/362.5456.5427.922017/1114.528.423.15
2020/1~2-24.8913.4713.462017/104.355.322.57

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
710.0427.066.276
2021Q4(百萬)2020Q4(百萬)YoY(%)
482.0342.040.935
2021Q3(百萬)2020Q3(百萬)YoY(%)
532.0426.024.882

EPS較上季
2022Q1(元)2021Q4(元)比率
5.934.120.4393

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率9.248.926.166.495.066.966.726.273.57
存貨周轉率3.984.693.774.204.648.096.406.965.35

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.362.032.172.462.602.522.412.291.691.941.811.821.681.751.731.861.461.381.291.57
存貨周轉率0.791.001.131.151.171.131.101.061.041.220.930.860.840.880.961.010.901.121.101.48

償債能力-近10年
202120202019201820172016201520142013
負債比0.470.520.480.470.490.450.510.610.65
金融負債(百萬)646102490370259166265461209
營收淨額(百萬)1224699427306930581687838540946032469
利息保障倍數74.1963.5721.2760.51304.38179.7484.8839.148.07
長期銀行借款占稅後淨利比0.290.040.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)1224699427306930581687838540946032469
推銷費用(百萬)352288264325276236192181104
管理費用(百萬)315311265286257175184173123
研發費(百萬)43731630636820560544831
推銷費用率(%)2.872.903.613.493.383.013.553.934.21
管理費用率(%)2.573.133.633.073.152.233.403.764.98
研發費用率(%)3.573.184.193.952.510.771.001.041.26

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)34103361318230062697254526542656208722821765166016001923242326862273233119412145
推銷費用(百萬)10899928279667476705167707585838176827468
管理費用(百萬)10462908479848076717262607268717771699556
研發費(百萬)12813111297969683766266827879100929086705350
推銷費用率(%)3.172.952.892.732.932.592.792.863.352.233.804.224.694.423.433.023.343.523.813.17
管理費用率(%)3.051.842.832.792.933.303.012.863.403.163.513.614.503.542.932.873.122.964.892.61
研發費用率(%)3.753.903.523.233.563.773.132.862.972.894.654.704.945.203.803.353.783.002.732.33

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3413-京鼎OXXXOOOOXX
7年8.79億90.77%51.95%0.0%669.17%1520百萬28.52%

融資使用率
日期股價融資使用率
2022-05-17 -217.016.45%
2022-05-16214.516.61%
2022-05-13212.516.63%
2022-05-12210.516.73%
2022-05-11212.016.81%
2022-05-10206.016.90%
2022-05-09206.017.47%
2022-05-06216.517.44%
2022-05-05216.017.54%
2022-05-04214.017.87%
2022-05-03213.517.90%
2022-04-29215.517.69%
2022-04-28214.017.80%
2022-04-27215.017.91%
2022-04-26219.018.10%
2022-04-25219.018.14%
2022-04-22225.018.12%
2022-04-21231.018.35%
2022-04-20230.018.81%
2022-04-19229.019.22%
2022-04-18226.019.27%
2022-04-15225.019.43%
2022-04-14230.519.36%
2022-04-13227.019.39%
2022-04-12234.518.70%
2022-04-11221.517.56%
2022-04-08229.016.26%
2022-04-07225.016.34%
2022-04-06233.015.98%
2022-04-01234.016.08%
2022-03-31234.016.14%
2022-03-30238.016.11%
2022-03-29236.516.47%
2022-03-28234.016.36%
2022-03-25237.016.66%
2022-03-24237.016.46%
2022-03-23235.016.60%
2022-03-22234.516.70%
2022-03-21230.017.14%
2022-03-18229.017.30%
2022-03-17222.517.46%
2022-03-16212.017.43%
2022-03-15207.017.51%
2022-03-14214.517.34%
2022-03-11212.517.10%
2022-03-10212.517.08%
2022-03-09207.017.23%
2022-03-08198.517.44%
2022-03-07203.019.40%
2022-03-04214.019.59%
2022-03-03219.019.32%
2022-03-02216.018.86%
2022-03-01219.019.07%
2022-02-25215.519.19%
2022-02-24211.019.14%
2022-02-23218.519.65%
2022-02-22219.019.66%
2022-02-21221.020.23%
2022-02-18222.520.29%
2022-02-17225.020.33%
2022-02-16221.021.77%
2022-02-15218.021.61%
2022-02-14219.022.50%
2022-02-11225.023.10%
2022-02-10228.523.48%
2022-02-09230.523.40%
2022-02-08228.523.47%
2022-02-07230.023.21%
2022-01-26222.023.68%
2022-01-25223.026.25%
2022-01-24231.526.86%
2022-01-21235.026.88%
2022-01-20245.528.28%
2022-01-19246.528.96%
2022-01-18264.528.13%
2022-01-17259.023.60%
2022-01-14242.023.38%
2022-01-13245.022.67%
2022-01-12255.019.96%
2022-01-11242.019.91%
2022-01-10245.520.38%
2022-01-07240.521.08%
2022-01-06247.020.92%
2022-01-05247.521.36%
2022-01-04241.021.29%
2022-01-03241.521.84%
2021-12-30255.023.83%
2021-12-29258.023.54%
2021-12-28252.522.00%
2021-12-27248.521.08%
2021-12-24243.020.57%
2021-12-23243.020.13%
2021-12-22234.019.56%
2021-12-21232.519.78%
2021-12-20230.519.66%
2021-12-17229.519.86%
2021-12-16232.520.14%
2021-12-15235.020.98%
2021-12-14230.520.40%
2021-12-13234.021.46%
2021-12-10240.021.88%
2021-12-09238.022.69%
2021-12-08242.022.70%
2021-12-07232.520.62%
2021-12-06235.519.64%
2021-12-03234.019.58%
2021-12-02225.018.64%
2021-12-01229.520.16%
2021-11-30224.017.12%
2021-11-29211.016.02%
2021-11-26213.016.07%
2021-11-25218.016.08%
2021-11-24215.015.94%
2021-11-23214.515.88%
2021-11-22219.015.82%
2021-11-19217.515.44%
2021-11-18221.015.20%
2021-11-17224.015.36%
2021-11-16226.015.69%
2021-11-15230.016.14%
2021-11-12226.014.39%
2021-11-11224.014.38%
2021-11-10216.514.97%
2021-11-09213.514.91%
2021-11-08212.013.83%
2021-11-05210.014.05%
2021-11-04211.513.64%
2021-11-03203.013.49%
2021-11-02199.013.71%
2021-11-01201.513.66%
2021-10-29204.513.21%
2021-10-28202.513.43%
2021-10-27203.013.36%
2021-10-26200.513.41%
2021-10-25202.513.11%
2021-10-22201.513.24%
2021-10-21198.513.19%
2021-10-20198.513.08%
2021-10-19199.013.02%
2021-10-18197.013.07%
2021-10-15198.513.32%
2021-10-14192.513.58%
2021-10-13189.013.60%
2021-10-12189.513.54%
2021-10-08192.513.41%
2021-10-07196.513.38%
2021-10-06191.513.10%
2021-10-05198.013.05%
2021-10-04194.513.04%
2021-10-01199.513.16%
2021-09-30205.513.20%
2021-09-29206.013.34%
2021-09-28211.013.17%
2021-09-27220.513.07%
2021-09-24219.513.12%
2021-09-23212.013.28%
2021-09-22214.513.19%
2021-09-17212.513.36%
2021-09-16207.513.02%
2021-09-15209.512.89%
2021-09-14212.512.87%
2021-09-13216.012.89%
2021-09-10218.013.00%
2021-09-09213.012.81%
2021-09-08208.012.83%
2021-09-07213.012.73%
2021-09-06215.512.72%
2021-09-03219.512.75%
2021-09-02217.012.77%
2021-09-01223.012.72%
2021-08-31216.512.81%
2021-08-30214.512.92%
2021-08-27214.012.86%
2021-08-26213.012.88%
2021-08-25215.012.75%
2021-08-24215.512.88%
2021-08-23218.013.12%
2021-08-20212.513.25%
2021-08-19210.513.09%
2021-08-18219.512.96%
2021-08-17207.013.14%
2021-08-16213.013.24%
2021-08-13219.513.21%
2021-08-12226.013.29%
2021-08-11221.513.39%
2021-08-10226.013.45%
2021-08-09229.013.57%
2021-08-06234.013.77%
2021-08-05236.013.71%
2021-08-04238.013.26%
2021-08-03238.513.29%
2021-08-02241.013.44%
2021-07-30233.013.48%
2021-07-29237.013.62%
2021-07-28233.013.62%
2021-07-27237.514.36%
2021-07-26240.514.41%
2021-07-23237.014.55%
2021-07-22238.014.77%
2021-07-21234.514.71%
2021-07-20239.014.72%
2021-07-19246.015.00%
2021-07-16252.014.92%
2021-07-15258.016.79%
2021-07-14263.517.64%
2021-07-13263.517.32%
2021-07-12251.516.98%
2021-07-09240.515.27%
2021-07-08241.015.96%
2021-07-07244.016.29%
2021-07-06245.516.32%
2021-07-05245.515.75%
2021-07-02239.516.14%
2021-07-01238.516.47%
2021-06-30238.516.70%
2021-06-29241.016.62%
2021-06-28232.516.10%
2021-06-25237.515.48%
2021-06-24233.016.27%
2021-06-23232.516.19%
2021-06-22224.016.59%
2021-06-21223.016.74%
2021-06-18236.517.45%
2021-06-17234.517.39%
2021-06-16230.517.85%
2021-06-15236.018.36%
2021-06-11237.519.64%
2021-06-10239.020.35%
2021-06-09228.017.76%
2021-06-08225.517.75%
2021-06-07230.517.77%
2021-06-04229.018.13%
2021-06-03232.018.40%
2021-06-02228.018.36%
2021-06-01243.517.09%
2021-05-31234.017.24%
2021-05-28229.016.74%
2021-05-27233.016.37%
2021-05-26229.016.90%
2021-05-25227.516.79%

京鼎熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。