3284 太普高


股價漲跌幅
202220212020
太普高-5.0%-15.0%16.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
12.9 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率9.4513.6712.599.8614.2018.3014.1815.0817.9615.64
營業利益率-9.23-4.29-1.79-3.59-0.324.270.600.226.265.49
折舊負擔比率5.085.284.434.224.524.364.624.384.243.46
稅前淨利率-11.38-14.05-3.990.0410.868.857.600.425.996.29
股東權益報酬率-7.43-11.57-4.710.029.947.659.120.147.2910.16
資產報酬率-3.93-6.24-2.500.318.146.096.390.354.546.40
本業收入比81.5430.2144.120.00-3.3048.007.3550.00104.5586.59
業外獲益比18.4669.7955.880.00103.3052.0091.1850.00-4.5513.41
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率5.835.349.0710.3612.5315.7414.269.7412.6611.9713.8613.1211.5110.679.229.5810.06
營業利益率-11.13-20.94-6.71-4.82-6.77-1.64-4.45-25.39-1.12-1.10-3.19-1.34-1.73-3.41-4.70-2.75-3.61
稅前淨利率-8.85-46.75-0.29-1.26-3.75-0.13-25.98-20.56-10.73-0.08-4.15-4.57-7.47-12.099.582.18-0.38
本業收入比125.0044.830.00400.00180.000.0016.67124.1412.000.0075.0030.0025.0028.00-47.62-140.00700.00
業外獲益比-25.0055.170.00-300.00-80.000.0080.95-24.1488.000.0025.0070.0075.0072.00147.62240.00-700.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)671463-52-10918187448591
自由現金流量(百萬)-4014-56-176-136836437-5981
稅後淨利(百萬)-52-80-36087647325468


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-3965115150-1964562-24-31162-53-17
自由現金流量(百萬)-4-33-251454958-26-6753-25-37-4714-64-8-118
稅後淨利(百萬)-11-460-3-4-1-30-24-24-3-8-9-15-252220

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)571682857877840848888102711081302
營業利益(百萬)-53-29-15-31-336526971
稅後淨利(百萬)-52-80-36087647325468
EPS(完全稀釋)-0.86-1.49-0.670.001.561.161.290.041.020.00
營收成長率(%)-16.28-20.42-2.284.40-0.94-4.50-13.53-7.31-14.90N/A
營業利益成長率(%)N/AN/AN/AN/AN/A620.00150.00-97.10-2.82N/A
稅後淨利成長率(%)N/AN/AN/AN/A35.94-12.333550.00-96.30-20.59N/A
EPS成長率(%)N/AN/AN/AN/A34.48-10.083125.00-96.08N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)138123148168132178160143229226195228208208218247204
營業利益(百萬)-15-26-10-8-9-3-7-36-3-2-6-3-4-7-10-7-7
稅後淨利(百萬)-11-460-3-4-1-30-24-24-3-8-9-15-252220
EPS(完全稀釋)-0.15-0.750.00-0.05-0.08-0.02-0.56-0.45-0.45-0.06-0.15-0.16-0.29-0.450.400.040.01
去年同期營收成長率(%)4.55-30.90-7.5017.48-42.36-21.24-17.95-37.2810.108.65-10.55-7.691.960.000.000.00-
兩季平均(YOY)營收成長率(%)-13.17-19.204.99-12.44-31.80-19.59-27.62-13.599.38-0.95-9.12-2.870.980.000.00--
去年同期EPS成長率(%)-87.50-3650.00100.0088.8982.2266.67-273.33-181.25-55.1786.67-137.50-500.00-3000.000.000.000.00-
兩季平均(YOY)EPS成長率(%)-1868.75-1775.0094.4485.5674.44-103.33-227.29-118.2115.75-25.41-318.75-1750.00-1500.000.000.00--
較上季營收成長率(%)12.20-16.89-11.9027.27-25.8411.2511.89-37.551.3315.90-14.479.620.00-4.59-11.7421.080.00
較上季EPS成長率(%)80.000.00100.0037.50-300.0096.43-24.440.00-650.0060.006.2544.8335.56-212.50900.00300.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/48.986.775.232019/12-23.137.86-2.24
2022/366.3722.424.582019/1124.6538.29-3.02
2022/1~2-33.98-4.61-4.62019/1010.77-13.66-6.53
2021/1245.7-3.23-16.192019/9-10.02-23.31-5.65
2021/118.83-35.5-17.332019/817.9127.92-3.14
2021/10-36.48-49.37-15.532019/7-20.44-24.15-6.39
2021/9-20.03-21.03-11.092019/6-11.9-12.47-3.27
2021/8123.283.94-9.572019/529.776.1-1.08
2021/7-31.27-1.73-11.862019/4-27.49-16.58-3.13
2021/6-37.5-8.35-12.752019/384.4518.572.09
2021/522.3142.86-13.442019/1~2-26.59-7.9-7.89
2021/424.9618.15-24.322018/12-1.45-18.234.37
2021/318.23-42.28-34.362018/11-22.17-11.386.64
2021/1~2-22.69-29.36-29.362018/10-1.69.858.52
2020/12-2.8810.18-16.682018/950.118.18.36
2020/11-14.57-16.51-18.422018/8-30.09-22.17.1
2020/10-0.92-6.38-18.612018/7-8.1911.2611.48
2020/95.264.67-19.982018/66.7814.2211.52
2020/8111.08-10.53-17.842018/52.028.2110.89
2020/7-35.9-50.02-18.892018/43.0725.0611.68
2020/6-2.57-37.96-14.592018/328.165.517.22
2020/51.16-43.9-9.692018/1~2-10.168.298.28
2020/4-38.95-28.03-9.132017/126.88.73-0.98
2020/320.84-14.52-3.122017/11-3.520.26-1.87
2020/1~29.245.785.782017/105.7813.49-2.08

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.15-0.750.7999

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.322.172.412.862.902.902.883.073.304.04
存貨周轉率6.509.6310.708.256.526.966.155.846.076.74

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.680.540.580.630.470.600.540.400.600.600.520.630.620.610.640.800.72
存貨周轉率1.341.322.012.201.672.081.581.512.772.682.092.412.222.231.911.811.50

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.410.450.410.320.190.190.220.400.440.42
金融負債(百萬)43743139331012093146374482221
營收淨額(百萬)571682857877840848888102711081302
利息保障倍數-12.21-16.15-3.711.0763.77214.8228.272.0112.208.82
長期銀行借款占稅後淨利比0.440.440.440.440.440.981.6837.502.200.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)571682857877840848888102711081302
推銷費用(百萬)53545757605766956466
管理費用(百萬)46636154555248515652
研發費(百萬)445671066913
推銷費用率(%)9.287.926.656.507.146.727.439.255.785.07
管理費用率(%)8.069.247.126.166.556.135.414.975.053.99
研發費用率(%)0.700.590.580.680.831.180.680.580.811.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)138123148168132178160143229226195228208208218247204
推銷費用(百萬)1014111413141313141414151416131414
管理費用(百萬)1112111012161615161418151312161512
研發費(百萬)11111111111211122
推銷費用率(%)7.2511.387.438.339.857.878.129.096.116.197.186.586.737.695.965.676.86
管理費用率(%)7.979.767.435.959.098.9910.0010.496.996.199.236.586.255.777.346.075.88
研發費用率(%)0.720.810.680.600.760.560.620.700.440.440.510.880.480.480.460.810.98

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3284-太普高OXXOOXOXXX
17年6.90億73.5%42.69%0.0%26.96%63百萬-5.64%

融資使用率
日期股價融資使用率
2022-05-24 -12.912.85%
2022-05-2312.8512.85%
2022-05-2012.912.85%
2022-05-1913.012.85%
2022-05-1813.0512.85%
2022-05-1712.8512.85%
2022-05-1613.012.86%
2022-05-1312.712.94%
2022-05-1212.4512.95%
2022-05-1113.1513.02%
2022-05-1012.8513.05%
2022-05-0912.413.22%
2022-05-0612.8513.33%
2022-05-0512.8513.33%
2022-05-0413.013.41%
2022-05-0313.313.41%
2022-04-2913.313.49%
2022-04-2813.2513.51%
2022-04-2713.513.77%
2022-04-2613.4513.84%
2022-04-2513.4513.87%
2022-04-2213.513.89%
2022-04-2113.5513.96%
2022-04-2013.4513.96%
2022-04-1913.4513.96%
2022-04-1813.613.97%
2022-04-1513.513.97%
2022-04-1413.5514.14%
2022-04-1313.714.17%
2022-04-1213.7514.17%
2022-04-1113.7514.17%
2022-04-0813.7514.20%
2022-04-0713.614.21%
2022-04-0613.714.20%
2022-04-0113.614.20%
2022-03-3113.814.18%
2022-03-3013.914.16%
2022-03-2913.9514.16%
2022-03-2813.9514.23%
2022-03-2513.9514.20%
2022-03-2414.014.23%
2022-03-2314.014.24%
2022-03-2213.8514.50%
2022-03-2113.714.47%
2022-03-1813.5514.44%
2022-03-1713.514.44%
2022-03-1613.514.44%
2022-03-1513.414.44%
2022-03-1413.614.45%
2022-03-1113.614.45%
2022-03-1013.6514.45%
2022-03-0913.5514.43%
2022-03-0813.515.66%
2022-03-0713.5515.66%
2022-03-0414.015.66%
2022-03-0313.815.67%
2022-03-0213.3515.66%
2022-03-0113.315.66%
2022-02-2513.2515.66%
2022-02-2413.215.66%
2022-02-2313.515.68%
2022-02-2213.515.67%
2022-02-2113.515.54%
2022-02-1813.515.54%
2022-02-1713.615.55%
2022-02-1613.6515.54%
2022-02-1513.6515.54%
2022-02-1413.6515.54%
2022-02-1113.715.54%
2022-02-1013.815.45%
2022-02-0913.815.73%
2022-02-0813.6515.73%
2022-02-0713.015.49%
2022-01-2612.915.49%
2022-01-2512.915.48%
2022-01-2413.0515.48%
2022-01-2113.0515.49%
2022-01-2013.0515.51%
2022-01-1913.015.51%
2022-01-1812.8515.49%
2022-01-1712.915.50%
2022-01-1413.015.52%
2022-01-1313.215.71%
2022-01-1213.315.74%
2022-01-1113.3515.74%
2022-01-1013.715.92%
2022-01-0713.715.85%
2022-01-0613.916.12%
2022-01-0513.815.97%
2022-01-0414.016.24%
2022-01-0313.5516.61%
2021-12-3012.3517.07%
2021-12-2912.3517.06%
2021-12-2812.417.07%
2021-12-2712.4517.03%
2021-12-2412.517.03%
2021-12-2312.317.00%
2021-12-2212.417.01%
2021-12-2112.317.02%
2021-12-2012.3517.02%
2021-12-1712.417.03%
2021-12-1612.3517.01%
2021-12-1512.216.92%
2021-12-1412.2516.97%
2021-12-1312.216.75%
2021-12-1012.216.68%
2021-12-0912.316.63%
2021-12-0812.1516.63%
2021-12-0712.2516.49%
2021-12-0612.2516.70%
2021-12-0312.2516.43%
2021-12-0212.2516.22%
2021-12-0112.416.60%
2021-11-3012.416.67%
2021-11-2912.1516.71%
2021-11-2612.2516.69%
2021-11-2512.316.66%
2021-11-2412.316.78%
2021-11-2312.2516.79%
2021-11-2212.3516.78%
2021-11-1912.416.68%
2021-11-1812.416.63%
2021-11-1712.316.63%
2021-11-1612.2516.66%
2021-11-1512.316.62%
2021-11-1212.1516.63%
2021-11-1113.016.78%
2021-11-1013.0516.78%
2021-11-0913.216.66%
2021-11-0813.316.65%
2021-11-0513.3516.48%
2021-11-0413.516.47%
2021-11-0313.5516.56%
2021-11-0213.5516.75%
2021-11-0113.417.29%
2021-10-2912.917.44%
2021-10-2812.3517.53%
2021-10-2712.218.45%
2021-10-2612.2518.72%
2021-10-2512.119.01%
2021-10-2212.2518.99%
2021-10-2112.319.80%
2021-10-2012.119.84%
2021-10-1912.1519.84%
2021-10-1812.219.88%
2021-10-1512.2519.84%
2021-10-1412.1520.59%
2021-10-1312.2520.57%
2021-10-1212.120.57%
2021-10-0812.3520.55%
2021-10-0712.120.47%
2021-10-0612.120.42%
2021-10-0512.121.50%
2021-10-0412.0521.50%
2021-10-0112.021.54%
2021-09-3012.0521.53%
2021-09-2912.0521.50%
2021-09-2812.1521.46%
2021-09-2712.1521.46%
2021-09-2412.1521.47%
2021-09-2312.221.72%
2021-09-2212.121.72%
2021-09-1712.1521.73%
2021-09-1612.2522.82%
2021-09-1512.2522.80%
2021-09-1412.423.86%
2021-09-1312.4523.94%
2021-09-1012.4524.01%
2021-09-0912.324.23%
2021-09-0812.1524.35%
2021-09-0712.2524.39%
2021-09-0612.3523.53%
2021-09-0312.323.78%
2021-09-0212.223.57%
2021-09-0112.323.63%
2021-08-3112.323.60%
2021-08-3012.323.67%
2021-08-2712.323.73%
2021-08-2612.323.82%
2021-08-2512.324.34%
2021-08-2412.324.98%
2021-08-2312.325.13%
2021-08-2012.325.59%
2021-08-1912.4525.68%
2021-08-1812.325.68%
2021-08-1712.325.68%
2021-08-1612.325.79%
2021-08-1312.4525.95%
2021-08-1212.126.13%
2021-08-1112.426.13%
2021-08-1012.3526.07%
2021-08-0912.4526.33%
2021-08-0512.426.34%
2021-08-0412.526.34%
2021-08-0312.526.34%
2021-08-0212.526.50%
2021-07-3012.5526.50%
2021-07-2912.5526.50%
2021-07-2812.526.50%
2021-07-2712.5526.55%
2021-07-2612.526.55%
2021-07-2312.626.55%
2021-07-2212.526.55%
2021-07-2112.526.55%
2021-07-2012.526.73%
2021-07-1912.526.78%
2021-07-1612.426.78%
2021-07-1512.326.78%
2021-07-1412.226.78%
2021-07-1312.226.89%
2021-07-1212.426.89%
2021-07-0912.226.89%
2021-07-0812.426.89%
2021-07-0712.326.89%
2021-07-0612.4526.89%
2021-07-0512.426.89%
2021-07-0212.3526.89%
2021-07-0112.2526.89%
2021-06-3012.826.86%
2021-06-2912.526.86%
2021-06-2812.5526.88%
2021-06-2412.3526.88%
2021-06-2312.526.85%
2021-06-2212.526.88%
2021-06-2112.526.99%
2021-06-1812.6527.26%
2021-06-1712.7527.26%
2021-06-1612.727.33%
2021-06-1512.7527.33%
2021-06-1112.5527.38%
2021-06-1012.827.37%
2021-06-0912.828.37%
2021-06-0812.6528.36%
2021-06-0712.6528.43%
2021-06-0412.728.42%
2021-06-0312.9528.46%
2021-06-0213.028.42%
2021-06-0113.028.53%
2021-05-3113.028.53%
2021-05-2813.028.46%

太普高熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。