3092 鴻碩


股價漲跌幅
202220212020
鴻碩-7.0%-9.0%36.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
50.7 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.3124.1524.9026.5828.4128.5117.0813.7110.55
營業利益率0.896.0111.6416.2615.5313.545.914.75-1.35
折舊負擔比率2.862.682.261.801.992.092.983.604.61
稅前淨利率0.886.0911.7216.4215.4113.324.944.08-1.90
股東權益報酬率1.257.6618.0623.8422.1821.886.545.87-2.52
資產報酬率0.633.498.7212.3011.7311.073.503.24-0.80
本業收入比103.8598.7699.1899.02100.74101.63119.47116.2871.88
業外獲益比-0.001.240.550.98-0.74-1.63-19.47-16.2828.12
無形資產佔淨值比0.000.000.030.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率14.3113.4011.7020.4821.3821.3624.9125.6224.4526.5022.6923.5427.0628.6229.8123.9023.33
營業利益率2.140.23-1.540.554.95-2.003.8510.2911.6210.7010.6112.0613.3316.4119.8220.107.05
稅前淨利率1.670.30-1.750.624.99-1.633.8810.5311.2110.7810.7012.0813.4516.5620.2320.037.18
本業收入比131.2566.6785.71100.00100.00118.18100.0098.78103.08100.0098.82100.00100.0098.4398.30100.6397.96
業外獲益比-31.2533.3314.290.000.00-18.180.002.44-3.081.181.180.001.030.792.27-0.622.04

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-367271429294338338281-159-48
自由現金流量(百萬)-54460264197315243344-199-170
稅後淨利(百萬)231273003943342877967-28


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-166-322-14-9362-1391-62255171135137-15113642395
自由現金流量(百萬)-191-39051-2060-206115-642158811288-2573231884
稅後淨利(百萬)518-23225-112761508863856512912011135

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)300726513103311826182769228121131693
營業利益(百萬)27159361507407375135100-23
稅後淨利(百萬)231273003943342877967-28
EPS(完全稀釋)0.251.534.035.544.804.531.241.05-0.44
營收成長率(%)13.43-14.57-0.4819.10-5.4521.397.9524.81N/A
營業利益成長率(%)-83.02-55.96-28.8024.578.53177.7835.00N/AN/A
稅後淨利成長率(%)-81.89-57.67-23.8617.9616.38263.2917.91339.29N/A
EPS成長率(%)-83.66-62.03-27.2615.425.96265.3218.10N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)987892777670668647645783575792794792725764871799684
營業利益(百萬)212-12433-132581678584969712517316148
稅後淨利(百萬)518-23225-112761508863856512912011135
EPS(完全稀釋)0.050.20-0.250.030.30-0.130.330.820.671.170.841.140.911.811.681.560.50
去年同期營收成長率(%)47.7537.8720.47-14.4316.17-18.31-18.77-1.14-20.693.66-8.84-0.885.990.000.000.00-
去年同期營業利益成長率(%)-36.36115.38-148.00-95.06-50.75-115.29-70.24-15.62-30.93-32.00-51.45-40.37102.080.000.000.00-
去年同期稅後淨利成長率(%)-80.00263.64-185.19-96.72-50.00-112.50-57.14-28.24-23.08-31.78-47.50-23.4285.710.000.000.00-
去年同期EPS成長率(%)-83.33253.85-175.76-96.34-55.22-111.11-60.71-28.07-26.37-35.36-50.00-26.9282.000.000.000.00-
較上季營收成長率(%)10.6514.8015.970.303.250.31-17.6236.17-27.40-0.250.259.24-5.10-12.289.0116.810.00
較上季營業利益成長率(%)950.00116.67-400.00-87.88353.85-152.00-69.1420.90-21.181.19-12.50-1.03-22.40-27.757.45235.420.00
較上季稅後淨利成長率(%)-72.22178.26-1250.00-92.00327.27-140.74-55.7422.00-43.1839.68-25.8830.77-49.617.508.11217.140.00
較上季EPS成長率(%)-75.00180.00-933.33-90.00330.77-139.39-59.7622.39-42.7439.29-26.3225.27-49.727.747.69212.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-11.7851.7248.832019/120.14-2.52-0.55
2022/351.3567.4447.812019/11-7.11-1.77-0.36
2022/1~2-16.0536.7536.742019/10-1.6714.56-0.22
2021/12-3.2336.913.582019/95.5-6.21-1.74
2021/110.0236.3311.552019/86.18-10.0-1.08
2021/10-0.3442.789.082019/7-6.48-9.430.4
2021/915.6825.35.542019/62.19-4.612.24
2021/821.130.032.852019/5-0.37-3.03.84
2021/7-3.355.25-0.632019/48.154.985.82
2021/64.383.66-1.522019/339.96-6.756.13
2021/5-9.01-19.36-2.492019/1~2-43.4814.114.1
2021/4-2.64-22.862.582018/120.9119.3819.55
2021/341.56-15.1416.022018/118.3417.6419.57
2021/1~2-33.7646.3446.342018/10-19.5117.8219.77
2020/12-3.63-17.18-14.632018/91.2332.8319.97
2020/114.75-13.93-14.42018/86.8528.9318.3
2020/10-12.54-23.68-14.442018/7-1.523.4816.69
2020/920.05-14.19-13.342018/63.9126.3715.5
2020/8-1.97-24.59-13.232018/57.8327.9413.23
2020/7-4.81-18.31-11.522018/4-3.9417.469.58
2020/6-18.8-19.74-10.42018/347.968.666.95
2020/5-12.961.0-8.392018/1~2-28.195.935.92
2020/47.0915.6-10.892017/12-0.56-1.3-5.75
2020/3215.2216.74-20.512017/118.51-3.02-6.14
2020/1~2-55.36-39.35-39.342017/10-9.25-12.67-6.44

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
16.033.0-51.51
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.050.2-0.750

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.412.282.492.752.522.742.482.762.67
存貨周轉率3.843.863.924.143.873.983.793.723.80

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.610.600.540.520.470.490.520.550.53
金融負債(百萬)201575310359827856087381036755
營收淨額(百萬)300726513103311826182769228121131693
利息保障倍數4.2916.2130.8636.0453.0437.218.266.08-1.68
長期銀行借款占稅後淨利比0.000.000.000.000.330.612.443.130.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)300726513103311826182769228121131693
推銷費用(百萬)1201071038973213976154
管理費用(百萬)226214199190159154144117114
研發費(百萬)998492894048464041
推銷費用率(%)3.994.043.322.852.797.694.252.893.19
管理費用率(%)7.528.076.416.096.075.566.315.546.73
研發費用率(%)3.293.172.962.851.531.732.021.892.42

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)987892777670668647645783575792794792725764871799684
推銷費用(百萬)3030263330262828262828242322331817
管理費用(百萬)8459565656635155454055584747515142
研發費(百萬)2522252428242221172123242322192522
推銷費用率(%)3.043.363.354.934.494.024.343.584.523.543.533.033.172.883.792.252.49
管理費用率(%)8.516.617.218.368.389.747.917.027.835.056.937.326.486.155.866.386.14
研發費用率(%)2.532.473.223.584.193.713.412.682.962.652.903.033.172.882.183.133.22

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3092-鴻碩XXXXOXXXOX
1年9.23億61.05%63.0%0.0%37.47%-595百萬1.0%

融資使用率
日期股價融資使用率
2022-05-18 -50.729.46%
2022-05-1750.129.49%
2022-05-1649.329.49%
2022-05-1348.529.71%
2022-05-1249.330.22%
2022-05-1153.132.46%
2022-05-1059.035.57%
2022-05-0959.035.84%
2022-05-0661.436.17%
2022-05-0562.836.36%
2022-05-0463.736.26%
2022-05-0362.836.16%
2022-04-2962.236.46%
2022-04-2860.037.44%
2022-04-2760.837.25%
2022-04-2662.037.85%
2022-04-2562.037.95%
2022-04-2264.337.50%
2022-04-2164.637.49%
2022-04-2063.336.43%
2022-04-1962.836.63%
2022-04-1862.038.15%
2022-04-1562.438.96%
2022-04-1464.541.39%
2022-04-1366.042.40%
2022-04-1262.841.88%
2022-04-1164.849.37%
2022-04-0871.753.58%
2022-04-0769.951.79%
2022-04-0671.955.16%
2022-04-0170.551.12%
2022-03-3168.449.78%
2022-03-3068.249.81%
2022-03-2968.952.10%
2022-03-2868.550.61%
2022-03-2567.250.26%
2022-03-2467.048.41%
2022-03-2365.245.81%
2022-03-2265.345.44%
2022-03-2164.344.78%
2022-03-1859.241.49%
2022-03-1758.441.47%
2022-03-1657.342.90%
2022-03-1558.043.12%
2022-03-1458.042.90%
2022-03-1159.242.83%
2022-03-1059.542.85%
2022-03-0958.342.93%
2022-03-0857.643.08%
2022-03-0759.843.98%
2022-03-0463.445.28%
2022-03-0365.045.44%
2022-03-0263.546.28%
2022-03-0162.546.19%
2022-02-2560.545.36%
2022-02-2459.544.57%
2022-02-2364.745.00%
2022-02-2264.043.03%
2022-02-2166.141.44%
2022-02-1860.133.31%
2022-02-1756.629.96%
2022-02-1655.930.20%
2022-02-1554.329.64%
2022-02-1453.528.87%
2022-02-1153.728.92%
2022-02-1053.929.68%
2022-02-0954.329.78%
2022-02-0853.529.78%
2022-02-0752.329.56%
2022-01-2650.029.29%
2022-01-2550.230.57%
2022-01-2450.532.22%
2022-01-2151.133.22%
2022-01-2053.534.06%
2022-01-1952.534.07%
2022-01-1853.034.69%
2022-01-1753.834.68%
2022-01-1452.634.68%
2022-01-1352.734.71%
2022-01-1252.934.67%
2022-01-1153.634.56%
2022-01-1054.534.52%
2022-01-0754.534.72%
2022-01-0656.535.40%
2022-01-0555.035.44%
2022-01-0456.435.50%
2022-01-0354.634.28%
2021-12-3056.335.02%
2021-12-2956.634.92%
2021-12-2857.034.61%
2021-12-2754.931.44%
2021-12-2453.431.12%
2021-12-2352.929.50%
2021-12-2253.029.47%
2021-12-2152.029.33%
2021-12-2051.429.28%
2021-12-1751.929.34%
2021-12-1652.829.17%
2021-12-1552.728.46%
2021-12-1451.828.32%
2021-12-1352.428.45%
2021-12-1052.328.61%
2021-12-0951.928.22%
2021-12-0853.528.12%
2021-12-0752.728.18%
2021-12-0652.628.22%
2021-12-0352.028.35%
2021-12-0252.028.35%
2021-12-0153.828.52%
2021-11-3053.828.82%
2021-11-2953.428.47%
2021-11-2654.828.74%
2021-11-2557.128.72%
2021-11-2457.328.48%
2021-11-2356.628.62%
2021-11-2256.728.58%
2021-11-1955.628.57%
2021-11-1856.028.13%
2021-11-1757.327.93%
2021-11-1655.627.34%
2021-11-1556.027.29%
2021-11-1255.327.63%
2021-11-1158.426.57%
2021-11-1057.926.82%
2021-11-0959.027.33%
2021-11-0859.327.29%
2021-11-0557.827.23%
2021-11-0458.426.91%
2021-11-0358.827.31%
2021-11-0258.127.53%
2021-11-0159.028.13%
2021-10-2959.928.51%
2021-10-2858.828.52%
2021-10-2759.328.51%
2021-10-2659.628.89%
2021-10-2557.526.65%
2021-10-2255.526.86%
2021-10-2155.826.46%
2021-10-2057.526.46%
2021-10-1957.526.46%
2021-10-1854.726.84%
2021-10-1554.426.15%
2021-10-1456.027.68%
2021-10-1356.628.84%
2021-10-1256.629.00%
2021-10-0859.029.42%
2021-10-0757.028.42%
2021-10-0656.528.69%
2021-10-0557.928.46%
2021-10-0456.528.80%
2021-10-0158.530.51%
2021-09-3062.432.86%
2021-09-2962.033.90%
2021-09-2866.633.92%
2021-09-2767.533.72%
2021-09-2467.133.88%
2021-09-2367.634.24%
2021-09-2267.033.94%
2021-09-1767.934.15%
2021-09-1667.034.18%
2021-09-1568.034.21%
2021-09-1467.734.07%
2021-09-1367.234.88%
2021-09-1067.735.01%
2021-09-0967.334.50%
2021-09-0865.934.47%
2021-09-0767.536.86%
2021-09-0670.538.76%
2021-09-0370.336.29%
2021-09-0269.735.71%
2021-09-0171.535.55%
2021-08-3167.831.64%
2021-08-3067.731.28%
2021-08-2765.731.03%
2021-08-2666.031.82%
2021-08-2567.632.37%
2021-08-2467.732.05%
2021-08-2368.431.98%
2021-08-2067.532.07%
2021-08-1968.031.92%
2021-08-1870.231.19%
2021-08-1766.130.61%
2021-08-1669.330.40%
2021-08-1365.230.91%
2021-08-1263.731.43%
2021-08-1164.032.13%
2021-08-1068.238.00%
2021-08-0975.041.29%
2021-08-0673.942.80%
2021-08-0572.642.69%
2021-08-0474.342.13%
2021-08-0377.043.53%
2021-08-0275.840.33%
2021-07-3074.038.83%
2021-07-2967.933.72%
2021-07-2865.633.19%
2021-07-2769.632.98%
2021-07-2668.132.78%
2021-07-2368.233.03%
2021-07-2270.031.81%
2021-07-2166.330.64%
2021-07-2060.330.12%
2021-07-1962.230.19%
2021-07-1662.630.78%
2021-07-1562.730.79%
2021-07-1462.731.13%
2021-07-1365.031.65%
2021-07-1266.931.18%
2021-07-0964.430.61%
2021-07-0865.330.79%
2021-07-0765.330.75%
2021-07-0666.030.01%
2021-07-0567.029.48%
2021-07-0267.629.34%
2021-07-0165.229.78%
2021-06-3067.030.55%
2021-06-2969.633.12%
2021-06-2871.734.16%
2021-06-2572.335.64%
2021-06-2472.834.55%
2021-06-2372.334.15%
2021-06-2270.034.11%
2021-06-2170.434.35%
2021-06-1873.135.18%
2021-06-1774.034.97%
2021-06-1671.731.70%
2021-06-1568.731.51%
2021-06-1168.531.55%
2021-06-1067.330.62%
2021-06-0967.330.65%
2021-06-0867.530.70%
2021-06-0767.530.86%
2021-06-0467.530.74%
2021-06-0367.630.67%
2021-06-0268.030.38%
2021-06-0168.130.73%
2021-05-3168.031.10%
2021-05-2866.530.39%
2021-05-2765.529.91%
2021-05-2664.830.11%

鴻碩熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。