3081 聯亞


股價漲跌幅
202220212020
聯亞-28.0%-32.0%-1.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
140.0 -23.84% 106.63 122.62 -12.41% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率41.0350.4348.0954.0154.1159.6465.9161.2456.32
營業利益率22.0030.6725.0035.6638.9249.6957.6554.1345.63
折舊負擔比率25.9519.7918.1614.2713.449.956.806.127.13
稅前淨利率22.3230.9125.2137.2538.8250.1258.8456.6546.50
股東權益報酬率7.8314.0411.1217.9717.5923.9238.9749.6430.81
資產報酬率6.7011.859.7816.4016.1321.6934.2441.9426.62
本業收入比98.5699.1699.0795.68100.3899.0597.9995.5598.19
業外獲益比1.440.700.934.20-0.250.852.014.451.81
無形資產佔淨值比0.120.210.250.340.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率25.0123.5332.7643.9253.7454.5652.1646.8946.3546.0550.6350.1144.4555.1754.3851.2154.71
營業利益率2.400.888.4826.4438.7239.2634.5721.7223.5322.3626.9228.6220.8637.9330.4033.9740.00
稅前淨利率5.470.8510.4124.6440.1037.7636.5820.9425.1320.8227.2329.4822.1638.9931.8239.7338.72
本業收入比44.00100.0080.00107.5296.69103.8694.55103.5794.26107.4198.7897.0293.9497.3595.3485.50103.12
業外獲益比56.00-0.0017.50-7.523.31-3.865.45-3.576.56-7.411.222.986.062.654.6614.50-3.12

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1022101790110637461352958643334
自由現金流量(百萬)689561-2434422141092492402106
稅後淨利(百萬)338591450697656875989614270


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)95198170265389357250201208344182-5380360305103294
自由現金流量(百萬)-42167132703203181084193103-210-273137119182-4145
稅後淨利(百萬)20732105194228176899810614012679216154146181

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)18732309213623622039211020281307715
營業利益(百萬)41270853484279410481169708326
稅後淨利(百萬)338591450697656875989614270
EPS(完全稀釋)3.696.484.947.667.239.5914.8210.715.82
營收成長率(%)-18.888.10-9.5715.84-3.364.0455.1682.80N/A
營業利益成長率(%)-41.8132.58-36.586.05-24.24-10.3565.11117.18N/A
稅後淨利成長率(%)-42.8131.33-35.446.25-25.03-11.5361.07127.41N/A
EPS成長率(%)-43.0631.17-35.515.95-24.61-35.2938.3884.02N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)451347382540604686603533487519601570446677605503578
營業利益(百萬)1133214323426920811611511616216393257184171231
稅後淨利(百萬)20732105194228176899810614012679216154146181
EPS(完全稀釋)0.220.080.351.162.132.511.940.981.081.171.541.390.872.391.711.622.01
去年同期營收成長率(%)-25.33-49.42-36.651.3124.0232.180.33-6.499.19-23.34-0.6613.32-22.840.000.000.00-
去年同期營業利益成長率(%)-95.30-98.88-84.6223.28103.48131.9028.40-28.8323.66-54.86-11.96-4.68-59.740.000.000.00-
去年同期稅後淨利成長率(%)-89.69-96.93-81.8217.9897.96115.0925.71-29.3724.05-50.93-9.09-13.70-56.350.000.000.00-
去年同期EPS成長率(%)-89.67-96.81-81.9618.3797.22114.5325.97-29.5024.14-51.05-9.94-14.20-56.720.000.000.00-
較上季營收成長率(%)29.97-9.16-29.26-10.60-11.9513.7613.139.45-6.17-13.645.4427.80-34.1211.9020.28-12.980.00
較上季營業利益成長率(%)266.67-90.62-77.62-38.89-13.0129.3379.310.87-0.86-28.40-0.6175.27-63.8139.677.60-25.970.00
較上季稅後淨利成長率(%)185.71-78.12-69.52-45.88-14.9129.5597.75-9.18-7.55-24.2911.1159.49-63.4340.265.48-19.340.00
較上季EPS成長率(%)175.00-77.14-69.83-45.54-15.1429.3897.96-9.26-7.69-24.0310.7959.77-63.6039.775.56-19.400.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/48.94-7.44-20.932019/125.57-16.19-9.56
2022/313.44-23.65-25.42019/112.88-26.1-8.89
2022/1~215.4-26.43-26.422019/10-9.57-26.93-6.8
2021/125.18-50.92-18.892019/9-10.61-12.19-4.08
2021/11-8.04-53.01-15.242019/8-1.933.11-2.92
2021/1019.76-44.04-10.412019/71.887.75-3.87
2021/9-33.21-52.34-5.962019/63.2268.89-5.97
2021/814.01-21.660.942019/522.555.11-15.53
2021/7-9.19-34.374.492019/473.01-14.11-20.65
2021/6-25.44-22.0312.132019/3-29.31-51.64-22.8
2021/5-2.999.8919.752019/1~2-38.81-8.09-8.09
2021/4-10.1317.9522.412018/12-6.90.5315.87
2021/312.4411.423.972018/111.7410.117.68
2021/1~28.7232.7432.732018/108.6613.0918.67
2020/120.6930.648.082018/94.9710.0419.46
2020/119.5236.976.02018/82.478.3120.94
2020/101.9928.673.022018/759.688.3723.19
2020/99.7614.080.372018/6-35.75-28.4526.31
2020/8-4.47-7.09-1.392018/50.1217.1739.99
2020/77.87-4.63-0.432018/4-2.5930.4747.1
2020/65.09-9.920.432018/317.9149.6453.53
2020/54.12-11.523.082018/1~2-23.7655.655.6
2020/4-15.124.137.882017/121.9566.81-3.38
2020/310.93112.269.252017/114.580.03-7.95
2020/1~269.58-18.38-18.382017/105.7293.3-13.48

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
25.0242.0-89.66
2021Q4(百萬)2020Q4(百萬)YoY(%)
3.0259.0-98.84
2021Q3(百萬)2020Q3(百萬)YoY(%)
40.0220.0-81.81

EPS較上季
2022Q1(元)2021Q4(元)比率
0.220.081.7500

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.044.364.625.196.124.944.375.304.27
存貨周轉率4.445.725.004.644.665.235.344.743.52

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.441.090.951.020.991.201.241.211.151.191.361.541.111.341.171.031.33
存貨周轉率1.090.961.011.321.321.561.451.291.231.311.211.141.011.161.031.001.17

償債能力-近10年
202120202019201820172016201520142013
負債比0.140.160.160.090.080.090.100.170.14
金融負債(百萬)000000220
營收淨額(百萬)18732309213623622039211020281307715
利息保障倍數100.54176.56124.570.000.000.000.000.0066490.60
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)18732309213623622039211020281307715
推銷費用(百萬)416965474638312925
管理費用(百萬)11211399938664593734
研發費(百萬)205274329293177108772617
推銷費用率(%)2.192.993.041.992.261.801.532.223.50
管理費用率(%)5.984.894.633.944.223.032.912.834.76
研發費用率(%)10.9511.8715.4012.408.685.123.801.992.38

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)451347382540604686603533487519601570446677605503578
推銷費用(百萬)887141111212017161619151115138
管理費用(百萬)2424263229312927263029231822252422
研發費(百萬)70486048496158876877988173841055055
推銷費用率(%)1.772.311.832.591.821.603.483.753.493.082.663.333.361.622.482.581.38
管理費用率(%)5.326.926.815.934.804.524.815.075.345.784.834.044.043.254.134.773.81
研發費用率(%)15.5213.8315.718.898.118.899.6216.3213.9614.8416.3114.2116.3712.4117.369.949.52

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3081-聯亞OXOOXOOXXX
7年9.14億40.01%15.12%48.34%188.95%728百萬1.84%

融資使用率
日期股價融資使用率
2022-05-19 -140.07.98%
2022-05-18139.08.12%
2022-05-17141.08.41%
2022-05-16137.58.41%
2022-05-13135.58.37%
2022-05-12134.58.39%
2022-05-11139.08.34%
2022-05-10140.08.26%
2022-05-09137.08.35%
2022-05-06143.08.41%
2022-05-05146.08.36%
2022-05-04137.58.06%
2022-05-03136.58.18%
2022-04-29141.08.06%
2022-04-28142.57.99%
2022-04-27144.07.93%
2022-04-26147.07.96%
2022-04-25145.07.99%
2022-04-22149.07.98%
2022-04-21153.07.97%
2022-04-20155.57.96%
2022-04-19151.58.04%
2022-04-18150.08.32%
2022-04-15150.08.52%
2022-04-14165.59.50%
2022-04-13176.59.64%
2022-04-12177.09.65%
2022-04-11178.59.60%
2022-04-08181.59.79%
2022-04-07185.59.77%
2022-04-06187.59.78%
2022-04-01184.59.84%
2022-03-31183.59.84%
2022-03-30182.59.81%
2022-03-29182.59.79%
2022-03-28182.59.79%
2022-03-25185.09.76%
2022-03-24186.59.76%
2022-03-23190.09.82%
2022-03-22183.09.76%
2022-03-21183.59.73%
2022-03-18183.09.70%
2022-03-17183.09.72%
2022-03-16179.09.74%
2022-03-15179.59.67%
2022-03-14182.59.74%
2022-03-11185.09.68%
2022-03-10183.59.74%
2022-03-09182.59.71%
2022-03-08183.59.68%
2022-03-07190.59.68%
2022-03-04187.59.79%
2022-03-03189.09.86%
2022-03-02186.59.88%
2022-03-01187.59.89%
2022-02-25181.59.89%
2022-02-24179.09.89%
2022-02-23183.010.13%
2022-02-22188.010.03%
2022-02-21190.09.97%
2022-02-18191.09.95%
2022-02-17191.09.94%
2022-02-16191.59.92%
2022-02-15191.09.86%
2022-02-14190.59.91%
2022-02-11197.09.90%
2022-02-10199.09.96%
2022-02-09197.09.92%
2022-02-08198.010.01%
2022-02-07197.09.99%
2022-01-26196.09.99%
2022-01-25190.010.11%
2022-01-24203.010.02%
2022-01-21202.510.27%
2022-01-20209.010.42%
2022-01-19205.010.49%
2022-01-18204.510.50%
2022-01-17206.510.59%
2022-01-14211.510.59%
2022-01-13209.010.76%
2022-01-12190.09.08%
2022-01-11188.09.15%
2022-01-10188.59.14%
2022-01-07183.59.18%
2022-01-06190.09.43%
2022-01-05194.09.73%
2022-01-04196.09.84%
2022-01-03194.59.63%
2021-12-30196.59.66%
2021-12-29195.09.66%
2021-12-28195.59.66%
2021-12-27192.09.71%
2021-12-24194.59.82%
2021-12-23200.09.94%
2021-12-22193.09.85%
2021-12-21194.59.90%
2021-12-20191.09.96%
2021-12-17192.59.99%
2021-12-16197.510.08%
2021-12-15194.09.90%
2021-12-14194.59.81%
2021-12-13192.09.86%
2021-12-10197.010.20%
2021-12-09192.59.65%
2021-12-08194.09.62%
2021-12-07191.09.78%
2021-12-06193.59.55%
2021-12-03194.09.56%
2021-12-02196.59.47%
2021-12-01199.09.44%
2021-11-30203.59.43%
2021-11-29208.59.31%
2021-11-26199.09.46%
2021-11-25196.59.40%
2021-11-24190.09.25%
2021-11-23191.09.19%
2021-11-22193.09.24%
2021-11-19191.09.22%
2021-11-18192.59.19%
2021-11-17196.09.24%
2021-11-16197.09.12%
2021-11-15199.59.08%
2021-11-12203.09.07%
2021-11-11201.08.99%
2021-11-10199.59.07%
2021-11-09192.58.90%
2021-11-08195.08.87%
2021-11-05201.08.80%
2021-11-04199.58.79%
2021-11-03203.08.80%
2021-11-02205.08.97%
2021-11-01196.09.13%
2021-10-29178.58.61%
2021-10-28181.58.73%
2021-10-27186.58.50%
2021-10-26187.58.53%
2021-10-25185.58.34%
2021-10-22183.08.31%
2021-10-21183.08.30%
2021-10-20181.58.27%
2021-10-19185.08.27%
2021-10-18184.08.27%
2021-10-15184.58.25%
2021-10-14181.08.90%
2021-10-13176.08.92%
2021-10-12178.09.45%
2021-10-08179.09.77%
2021-10-07185.510.57%
2021-10-06188.511.96%
2021-10-05204.012.39%
2021-10-04208.512.42%
2021-10-01219.012.47%
2021-09-30225.012.46%
2021-09-29217.012.26%
2021-09-28220.012.18%
2021-09-27221.512.07%
2021-09-24223.511.72%
2021-09-23221.511.72%
2021-09-22222.511.56%
2021-09-17222.511.57%
2021-09-16222.011.59%
2021-09-15226.011.59%
2021-09-14228.011.59%
2021-09-13223.511.54%
2021-09-10223.511.54%
2021-09-09219.011.45%
2021-09-08218.011.48%
2021-09-07217.511.65%
2021-09-06221.011.71%
2021-09-03226.011.64%
2021-09-02222.511.49%
2021-09-01222.511.27%
2021-08-31219.011.29%
2021-08-30222.511.29%
2021-08-27221.011.14%
2021-08-26221.011.33%
2021-08-25222.511.03%
2021-08-24216.510.50%
2021-08-23220.010.61%
2021-08-20211.010.38%
2021-08-19214.010.27%
2021-08-18221.010.14%
2021-08-17216.09.96%
2021-08-16239.09.63%
2021-08-13223.59.89%
2021-08-12232.09.96%
2021-08-11233.59.92%
2021-08-10234.510.02%
2021-08-09235.010.05%
2021-08-06239.510.03%
2021-08-05240.010.10%
2021-08-04240.010.10%
2021-08-03237.510.20%
2021-08-02237.010.21%
2021-07-30237.010.21%
2021-07-29238.510.17%
2021-07-28243.09.80%
2021-07-27246.59.79%
2021-07-26250.59.68%
2021-07-23246.09.84%
2021-07-22246.09.82%
2021-07-21246.59.72%
2021-07-20250.59.43%
2021-07-19251.09.51%
2021-07-16251.59.54%
2021-07-15253.09.49%
2021-07-14251.59.61%
2021-07-13248.09.69%
2021-07-12253.59.11%
2021-07-09249.59.31%
2021-07-08249.59.04%
2021-07-07242.09.31%
2021-07-06248.09.77%
2021-07-05260.59.19%
2021-07-02260.09.14%
2021-07-01256.58.62%
2021-06-30265.08.87%
2021-06-29270.59.25%
2021-06-28268.09.67%
2021-06-25258.08.75%
2021-06-24261.58.62%
2021-06-23266.08.54%
2021-06-22265.08.38%
2021-06-21261.58.26%
2021-06-18263.58.49%
2021-06-17265.58.41%
2021-06-16266.08.08%
2021-06-15274.58.11%
2021-06-11284.58.20%
2021-06-10275.09.03%
2021-06-09265.58.53%
2021-06-08258.010.34%
2021-06-07251.09.98%
2021-06-04252.09.85%
2021-06-03246.59.85%
2021-06-02243.59.91%
2021-06-01245.09.63%
2021-05-31254.59.49%
2021-05-28248.010.09%
2021-05-27240.010.04%

聯亞熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。