3017 奇鋐


股價漲跌幅
20222021202020192018
奇鋐17.0%31.0%107.0%62.0%-25.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率17.7215.7111.8111.8612.2913.9412.6012.1811.88
營業利益率10.208.223.452.474.265.424.192.301.64
折舊負擔比率3.202.993.062.692.212.562.732.843.51
稅前淨利率10.077.394.093.554.674.834.214.021.85
股東權益報酬率26.2520.1210.618.1810.7810.848.679.353.31
資產報酬率7.425.833.463.003.793.813.313.641.53
本業收入比101.24111.1584.2769.7491.08112.1099.4557.1488.89
業外獲益比-1.24-11.1515.7330.268.92-12.100.5542.8611.38
無形資產佔淨值比0.300.370.400.480.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率18.6118.1418.1215.7317.7418.0414.3211.8813.7511.1710.1012.2012.4812.2611.2911.2512.0713.1911.7412.13
營業利益率11.5010.2810.757.9510.279.648.203.455.133.342.182.862.303.011.892.693.086.304.083.64
稅前淨利率9.3111.7210.638.457.799.187.464.344.873.983.723.603.543.733.753.134.115.094.934.64
本業收入比123.4887.74101.0394.08131.83105.10109.9379.38105.2284.0158.6479.5265.1280.6350.7686.2175.16123.9282.6478.52
業外獲益比-23.4812.26-1.115.92-31.83-5.10-9.9320.62-5.2215.9941.3620.4835.2319.3749.6213.7924.84-23.9217.3621.48

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)28414870245897118062154249319621505
自由現金流量(百萬)6812716751-5182871651345254141
稅後淨利(百萬)29011916958711887860741729246


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)-83117185390013371679-28921431300164209785-18710982337477403692234
自由現金流量(百萬)-5654023754698421062-977178862214-303418-6401077-858-97-644285-37
稅後淨利(百萬)711854795541514640567194288259231180201188179144206247213220

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)473333966636534290672710926504256752404719990
營業利益(百萬)482732601259719115414361076552328
稅後淨利(百萬)29011916958711887860741729246
EPS(完全稀釋)8.185.402.702.002.492.412.082.040.69
營收成長率(%)19.338.5725.697.222.283.236.7720.30N/A
營業利益成長率(%)48.07158.9475.10-37.69-19.6433.4694.9368.29N/A
稅後淨利成長率(%)51.41100.0034.74-19.843.1416.061.65196.34N/A
EPS成長率(%)51.48100.0035.00-19.683.3215.871.96195.65N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)1221311773127491059910526100481160574871022199159484691479457619700464997551681963096430
營業利益(百萬)1404121013708431081969952258524331207198183229133175233430257234
稅後淨利(百萬)711854795541514640567194288259231180201188179144206247213220
EPS(完全稀釋)2.012.422.251.531.461.811.610.550.820.730.650.510.570.530.510.410.580.700.600.62
去年同期營收成長率(%)16.0317.179.8641.572.981.3422.368.2928.6530.1435.416.395.2211.7311.021.07----
去年同期營業利益成長率(%)29.8824.8743.91226.74106.30192.75359.9030.30186.3444.5455.6413.14-21.46-46.74-48.25-25.21----
去年同期稅後淨利成長率(%)38.3333.4440.21178.8778.47147.10145.457.7843.2837.7729.0525.00-2.43-23.89-15.96-34.55----
去年同期EPS成長率(%)37.6733.7039.75178.1878.05147.95147.697.8443.8637.7427.4524.39-1.72-24.29-15.00-33.87----
較上季營收成長率(%)3.74-7.6620.280.694.76-13.4255.00-26.753.094.5437.17-12.984.288.787.77-13.9310.738.08-1.88-
較上季營業利益成長率(%)16.03-11.6862.51-22.0211.561.79268.99-50.7658.3159.904.558.20-20.0972.18-24.00-24.89-45.8167.329.83-
較上季稅後淨利成長率(%)-16.747.4246.955.25-19.6912.87192.27-32.6411.2012.1228.33-10.456.915.0324.31-30.10-16.6015.96-3.18-
較上季EPS成長率(%)-16.947.5647.064.79-19.3412.42192.73-32.9312.3312.3127.45-10.537.553.9224.39-29.31-17.1416.67-3.23-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/47.690.6813.422019/125.2934.725.69
2022/33.55-3.2618.812019/110.2822.1324.79
2022/1~2-6.9934.0934.092019/10-14.7629.4225.1
2021/12-1.9414.6119.322019/930.0756.0424.57
2021/112.4417.9719.792019/81.1313.8220.33
2021/100.2815.4919.982019/71.0121.2121.41
2021/92.7715.4520.522019/6-10.1127.9621.44
2021/81.8718.4521.212019/50.9339.4220.1
2021/73.3917.6721.612019/431.5638.7214.96
2021/6-18.3820.4722.292019/323.465.296.39
2021/51.475.7622.642019/1~2-17.977.017.0
2021/43.476.2828.852018/12-4.538.027.21
2021/359.7395.5641.572018/116.264.37.14
2021/1~2-23.6118.8718.862018/102.763.447.47
2020/120.930.148.572018/9-5.120.737.99
2020/110.284.479.472018/87.714.719.05
2020/100.254.4710.032018/76.6421.928.16
2020/95.43-11.1810.742018/6-2.061.635.99
2020/81.29.5714.582018/50.4217.666.93
2020/75.859.4915.352018/4-0.1314.914.4
2020/6-28.354.4916.422018/321.431.721.06
2020/51.9731.0919.032018/1~2-12.860.70.69
2020/490.3929.7515.142017/12-7.81-1.232.28
2020/34.89-10.338.272017/115.384.42.64
2020/1~2-33.0918.6418.632017/100.0712.542.43

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
1137.0820.038.658
2021Q3(百萬)2020Q3(百萬)YoY(%)
1379.0922.049.566
2021Q2(百萬)2020Q2(百萬)YoY(%)
1356.0866.056.581

EPS較上季
2021Q4(元)2021Q3(元)比率
2.012.42-0.169

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.956.795.684.934.184.224.293.993.45
存貨周轉率2.873.384.074.064.935.025.145.465.68

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率2.322.823.302.692.211.842.561.381.451.672.011.431.531.471.351.141.231.261.171.04
存貨周轉率0.700.770.850.750.820.871.040.731.181.261.110.771.001.111.141.131.341.321.351.30

償債能力-近10年
202120202019201820172016201520142013
負債比0.720.720.740.700.690.690.680.640.66
金融負債(百萬)802662378011678057725884561444335198
營收淨額(百萬)473333966636534290672710926504256752404719990
利息保障倍數33.6516.768.076.489.8711.5511.0710.566.14
長期銀行借款占稅後淨利比1.031.293.914.773.083.413.722.257.41

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)473333966636534290672710926504256752404719990
推銷費用(百萬)632590648618513573542629595
管理費用(百萬)554453469521418435438435384
研發費(百萬)236519291938158912461250117913141070
推銷費用率(%)1.341.491.772.131.892.162.112.622.98
管理費用率(%)1.171.141.281.791.541.641.711.811.92
研發費用率(%)5.004.865.305.474.604.724.595.465.35

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)1221311773127491059910526100481160574871022199159484691479457619700464997551681963096430
推銷費用(百萬)156162161152166156134133188178141140171155159132147114107144
管理費用(百萬)154137141122118127111971331041301021571411231001297897114
研發費(百萬)553617645550503561465400560494480404481408376324402278279288
推銷費用率(%)1.281.381.261.431.581.551.151.781.841.801.492.022.152.032.272.031.951.671.702.24
管理費用率(%)1.261.161.111.151.121.260.961.301.301.051.371.481.981.851.761.541.711.141.541.77
研發費用率(%)4.535.245.065.194.785.584.015.345.484.985.065.846.055.365.374.995.324.084.424.48

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3017-奇鋐OOOXOOOXXO
20年35.33億44.76%72.31%0.0%365.55%2841百萬23.32%

融資使用率
日期股價融資使用率
2022-05-16 -104.511.00%
2022-05-13105.010.91%
2022-05-12102.011.27%
2022-05-11103.511.11%
2022-05-10105.510.79%
2022-05-09101.011.42%
2022-05-06105.511.84%
2022-05-05108.011.77%
2022-05-04105.011.70%
2022-05-03106.011.50%
2022-04-29104.511.17%
2022-04-28103.511.34%
2022-04-27104.011.32%
2022-04-26103.011.92%
2022-04-25105.011.78%
2022-04-22107.013.16%
2022-04-21113.512.55%
2022-04-20107.513.28%
2022-04-19106.013.12%
2022-04-18103.512.77%
2022-04-15104.512.87%
2022-04-14108.012.85%
2022-04-13105.512.65%
2022-04-12105.512.50%
2022-04-11106.512.48%
2022-04-08112.012.90%
2022-04-07111.013.62%
2022-04-06113.014.43%
2022-04-01114.514.65%
2022-03-31116.514.51%
2022-03-30117.014.23%
2022-03-29116.513.75%
2022-03-28119.014.28%
2022-03-25117.014.44%
2022-03-24111.516.20%
2022-03-23115.015.97%
2022-03-22118.014.96%
2022-03-21112.514.59%
2022-03-18110.014.12%
2022-03-17106.513.00%
2022-03-16106.012.04%
2022-03-15106.010.77%
2022-03-14117.010.42%
2022-03-11122.510.24%
2022-03-10119.510.70%
2022-03-09116.08.63%
2022-03-08105.510.20%
2022-03-07105.59.78%
2022-03-04113.010.18%
2022-03-03112.011.42%
2022-03-02108.511.32%
2022-03-01111.010.69%
2022-02-25110.010.68%
2022-02-24113.09.61%
2022-02-23114.510.82%
2022-02-22110.010.21%
2022-02-21110.011.09%
2022-02-18114.010.99%
2022-02-17112.511.42%
2022-02-16103.09.46%
2022-02-15103.09.19%
2022-02-14105.59.08%
2022-02-11106.09.03%
2022-02-10104.08.65%
2022-02-09106.09.20%
2022-02-08101.59.54%
2022-02-0795.410.07%
2022-01-2692.810.07%
2022-01-2592.39.88%
2022-01-2495.09.80%
2022-01-2199.29.16%
2022-01-2098.010.08%
2022-01-1995.710.28%
2022-01-1891.211.86%
2022-01-1789.211.08%
2022-01-1483.911.28%
2022-01-1386.111.30%
2022-01-1287.011.35%
2022-01-1186.911.46%
2022-01-1087.411.69%
2022-01-0786.311.97%
2022-01-0689.511.96%
2022-01-0590.211.82%
2022-01-0488.812.87%
2022-01-0389.012.99%
2021-12-3088.212.88%
2021-12-2988.712.95%
2021-12-2887.713.26%
2021-12-2787.513.32%
2021-12-2487.713.28%
2021-12-2387.013.48%
2021-12-2287.113.72%
2021-12-2186.013.50%
2021-12-2085.113.82%
2021-12-1786.913.73%
2021-12-1689.213.57%
2021-12-1586.714.33%
2021-12-1487.014.66%
2021-12-1389.115.05%
2021-12-1087.815.27%
2021-12-0988.715.75%
2021-12-0889.314.52%
2021-12-0787.614.66%
2021-12-0689.214.62%
2021-12-0387.714.15%
2021-12-0286.014.91%
2021-12-0188.514.82%
2021-11-3088.414.34%
2021-11-2986.514.97%
2021-11-2685.415.98%
2021-11-2585.816.57%
2021-11-2487.317.31%
2021-11-2389.516.70%
2021-11-2288.417.72%
2021-11-1987.616.69%
2021-11-1883.517.43%
2021-11-1782.517.80%
2021-11-1682.017.96%
2021-11-1581.218.16%
2021-11-1281.517.27%
2021-11-1189.416.72%
2021-11-1088.417.57%
2021-11-0987.519.50%
2021-11-0880.417.70%
2021-11-0580.917.66%
2021-11-0480.117.86%
2021-11-0381.318.19%
2021-11-0280.218.13%
2021-11-0182.218.65%
2021-10-2982.918.96%
2021-10-2881.020.25%
2021-10-2782.118.94%
2021-10-2682.120.46%
2021-10-2584.320.67%
2021-10-2285.019.15%
2021-10-2177.318.18%
2021-10-2075.518.10%
2021-10-1975.617.99%
2021-10-1873.117.92%
2021-10-1572.917.89%
2021-10-1471.418.27%
2021-10-1371.818.07%
2021-10-1273.017.82%
2021-10-0875.918.15%
2021-10-0776.518.45%
2021-10-0673.817.72%
2021-10-0575.617.41%
2021-10-0473.617.39%
2021-10-0173.617.14%
2021-09-3079.217.69%
2021-09-2979.017.22%
2021-09-2879.818.46%
2021-09-2784.320.87%
2021-09-2483.722.30%
2021-09-2383.322.21%
2021-09-2279.823.46%
2021-09-1778.822.82%
2021-09-1676.322.38%
2021-09-1573.922.19%
2021-09-1474.722.59%
2021-09-1374.322.97%
2021-09-1075.323.30%
2021-09-0975.122.83%
2021-09-0873.523.00%
2021-09-0776.623.41%
2021-09-0676.422.45%
2021-09-0375.323.10%
2021-09-0274.922.90%
2021-09-0173.122.73%
2021-08-3169.522.89%
2021-08-3069.722.95%
2021-08-2769.023.03%
2021-08-2669.823.08%
2021-08-2570.522.89%
2021-08-2469.822.84%
2021-08-2372.422.50%
2021-08-2070.922.74%
2021-08-1969.822.87%
2021-08-1870.723.10%
2021-08-1767.823.55%
2021-08-1669.523.76%
2021-08-1371.024.30%
2021-08-1272.524.51%
2021-08-1172.324.24%
2021-08-1073.025.10%
2021-08-0976.824.70%
2021-08-0679.424.86%
2021-08-0576.824.49%
2021-08-0477.823.98%
2021-08-0377.723.08%
2021-08-0275.021.77%
2021-07-3075.220.94%
2021-07-2974.921.01%
2021-07-2874.820.89%
2021-07-2775.121.29%
2021-07-2675.621.52%
2021-07-2374.821.50%
2021-07-2275.021.35%
2021-07-2174.621.22%
2021-07-2075.321.53%
2021-07-1977.722.08%
2021-07-1679.322.47%
2021-07-1579.122.37%
2021-07-1480.522.14%
2021-07-1379.821.91%
2021-07-1279.022.39%
2021-07-0980.423.30%
2021-07-0882.723.60%
2021-07-0782.123.95%
2021-07-0677.624.75%
2021-07-0579.024.74%
2021-07-0278.723.52%
2021-07-0179.524.07%
2021-06-3080.723.80%
2021-06-2981.024.09%
2021-06-2881.123.49%
2021-06-2580.722.79%
2021-06-2482.324.39%
2021-06-2382.024.38%
2021-06-2282.023.54%
2021-06-2182.026.16%
2021-06-1877.222.64%
2021-06-1770.718.51%
2021-06-1669.918.46%
2021-06-1570.918.60%
2021-06-1170.318.78%
2021-06-1071.618.70%
2021-06-0971.119.54%
2021-06-0875.218.09%
2021-06-0772.016.04%
2021-06-0470.315.33%
2021-06-0372.715.83%
2021-06-0271.616.20%
2021-06-0172.417.36%
2021-05-3173.417.27%
2021-05-2871.616.29%
2021-05-2770.315.50%
2021-05-2668.615.36%
2021-05-2568.015.31%
2021-05-2466.717.17%

奇鋐熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。