2537 聯上發


股價漲跌幅
20222021202020192018
聯上發-7.0%6.0%19.0%80.0%-27.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
9.58 11.17% 10.65 12.25 27.87% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率30.7323.337.749.7927.7539.7540.3638.0335.3640.31
營業利益率22.3214.32-12.354.34-2.0530.7633.8229.3426.2821.66
折舊負擔比率0.430.681.140.000.000.000.050.000.000.00
稅前淨利率19.4712.33-32.532.37-11.8929.6732.6826.7724.9017.29
股東權益報酬率9.924.47-6.630.70-1.258.7317.979.8730.406.68
資產報酬率3.521.97-2.920.80-0.525.5110.414.7810.322.16
本業收入比114.51115.9337.74182.2216.67103.70103.53109.66105.45126.25
業外獲益比-14.73-15.9361.87-82.2283.33-3.70-3.53-9.66-5.62-25.00
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率21.3430.0230.8931.255.7525.2914.8824.5020.914.746.648.188.658.729.208.2010.3916.4132.1127.17
營業利益率14.4519.2724.9415.58-559.01-8027.91-8.3518.9711.35-60.58-27.95-1.08-4.87-2.130.01-9.238.59-69.5510.1414.37
稅前淨利率10.8117.4323.954.24-1144.02-12503.50-30.6018.8911.56-428.92-39.902.56-5.19-2.61-2.97-23.497.81-178.7917.1714.69
本業收入比133.33111.27104.12387.5047.3765.1226.32100.4897.3014.2970.24-37.50100.0085.71-0.0039.29110.0039.7359.0996.30
業外獲益比-33.33-11.27-4.12-287.5050.0034.8873.68-0.482.7085.7129.76137.508.3314.29100.0060.71-10.0061.6440.913.70

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)33-2807-293-20-1194-221315-1317348-1073
自由現金流量(百萬)-262-2982-368-242-1178-2631435-1121200-1248
稅後淨利(百萬)415176-26428-5236167328355180


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-1061-49494599-517-460-2389259-218-37910-177-86181-905789-167-564-306
自由現金流量(百萬)-1061-5981052-23-692-636-2389259-216-382-11-127-41-46-945789-152-564-306
稅後淨利(百萬)84553898-38-43-1920236-167-854-16-11-15-2882-682113

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2334147678919003521365216610842283464
營業利益(百萬)521211-9782-7420733318600101
稅後淨利(百萬)415176-26428-5236167328355180
EPS(完全稀釋)1.370.59-0.880.09-0.171.182.291.073.130.00
營收成長率(%)58.1387.07-58.47439.77-74.21-36.9899.82-52.52392.03N/A
營業利益成長率(%)146.92N/AN/AN/AN/A-42.70130.50-47.00494.06N/A
稅後淨利成長率(%)135.80166.67N/A153.85N/A-46.36137.81-48.64588.75N/A
EPS成長率(%)132.20N/AN/AN/AN/A-48.47114.02-65.81N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)99640917232003062109731839211302237285341118115641130181
營業利益(百萬)1447943031-18-28-520836-24-59-3-12-60-1199-291326
稅後淨利(百萬)84553898-38-43-1920236-167-854-16-11-15-2882-682113
EPS(完全稀釋)0.280.181.290.03-0.13-0.14-0.060.670.12-0.56-0.280.01-0.05-0.04-0.05-0.090.27-0.230.070.05
去年同期營收成長率(%)33100.000.002679.03-81.77-99.06-100.00-70.62263.2534.18-86.32-38.12155.93-79.50595.12162.31-34.81----
去年同期營業利益成長率(%)900.00382.148700.00-85.10-150.00-16.6791.537033.33400.00-300.000.0072.73-112.1279.31-100.00-142.31----
去年同期稅後淨利成長率(%)321.05227.912147.37-96.04-205.5674.2577.654950.00325.00-1418.18-466.67114.29-119.5183.82-171.43-315.38----
去年同期EPS成長率(%)315.38228.572250.00-95.52-208.3375.0078.576600.00340.00-1300.00-460.00111.11-118.5282.61-171.43-280.00----
較上季營收成長率(%)143.52-76.26761.506566.670.00-100.00-94.35244.97715.38-81.52-30.1327.43-16.84-16.42188.98-89.792719.51-68.46-28.18-
較上季營業利益成長率(%)82.28-81.631287.10272.2235.71-460.00-102.40477.78250.0059.32-1866.6775.00-100.000.00100.00-111.11441.38-323.08-50.00-
較上季稅後淨利成長率(%)52.73-85.864762.50121.0511.63-126.32-109.41461.11121.56-96.47-2225.00125.00-45.4526.6746.43-134.15220.59-423.8161.54-
較上季EPS成長率(%)55.56-86.054200.00123.087.14-133.33-108.96458.33121.43-100.00-2900.00120.00-25.0020.0044.44-133.33217.39-428.5740.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-79.97131564.033445.52019/12-100.0-100.0-58.49
2022/3973.57657440.030059.02019/11-45.0788704.02537.0
2022/1~2-60.497631.517631.512019/10-100.0-100.0-56.27
2021/1227.9159070.458.122019/91697.71-46.25-53.59
2021/11-81.6946563.153.522019/8-97.95-97.91-54.1
2021/1061.69252540.049.932019/767.6970.96-49.31
2021/9-69.691922600.02537.02019/6-45.39337.22-57.69
2021/8-37.413241.9118.082019/5262.93137.4-64.22
2021/7375.312063.6-21.132019/4-66.4267.43-76.12
2021/6174715.0320.19-85.662019/3247.321532.6-79.51
2021/50.0-99.97-99.742019/1~2-36.37-91.28-91.27
2021/40.0-99.98-99.622018/1261.381121.43439.65
2021/3-96.29-99.95-98.962018/11-28.12131.68420.94
2021/1~22597.36-92.06-92.052018/10-4.6411297.2449.42
2020/120.871476340.02537.02018/9-30.2156.21419.13
2020/11-0.86-99.787.172018/867.6461.16517.75
2020/101476110.0749560.0115.02018/7328.88140.02524.63
2020/9-100.0-100.096.912018/6-70.35-88.55603.17
2020/8-59.48471.33112.752018/5155.95218134.0414839.0
2020/7-7.68-71.16111.142018/44237.6743906.4438153.0
2020/6-89.44-47.6162.52018/3-99.94415.57555668.0
2020/5-25.13170.91204.932018/1~2184364.01343352.331343350.0
2020/4116.01213.35224.92017/12-69.3817000.0-74.19
2020/31351.09104.1234.232017/113435.55191.27-74.88
2020/1~2-8.92-60.15-60.142017/10-98.69-98.75-76.95

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.280.180.5555

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率998.249169.7995.04218.41803.0948.3676.8116.0623.7212.02
存貨周轉率0.150.130.100.260.040.150.240.150.360.08

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q2
應收帳款周轉率204.4098.77744.6541.88
存貨周轉率0.070.030.110.01

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.710.670.560.510.470.360.400.480.610.75
金融負債(百萬)5396629430062718235512431501202121901968
營收淨額(百萬)2334147678919003521365216610842283464
利息保障倍數6.885.67-15.492.00-1.3577.6927.0915.0117.825.63
長期銀行借款占稅後淨利比0.000.000.000.000.420.420.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2334147678919003521365216610842283464
推銷費用(百萬)835747405166733414742
管理費用(百萬)114766263545769606044
研發費(百萬)0000000000
推銷費用率(%)3.563.865.962.1114.494.843.373.146.449.05
管理費用率(%)4.885.157.863.3215.344.183.195.542.639.48
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)99640917232003062109731839211302237285341118115641130181
推銷費用(百萬)471460801241135111417132043191612
管理費用(百萬)2130422418271220172112141517111718161311
研發費(百萬)00000000000000000000
推銷費用率(%)4.723.423.484.000.003.233.233.744.0912.825.214.647.174.565.873.390.2646.3412.316.63
管理費用率(%)2.117.332.4412.00600.0019.3519.351.825.3553.855.694.646.335.963.2314.411.5639.0210.006.08
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2537-聯上發OOXXXXXXOX
26年30.06億72.89%69.72%25.86%22.52%-511百萬7.68%

融資使用率
日期股價融資使用率
2022-05-18 -9.5811.88%
2022-05-179.3711.49%
2022-05-169.3111.26%
2022-05-139.5111.38%
2022-05-129.5111.12%
2022-05-1110.0510.79%
2022-05-1010.1510.33%
2022-05-0910.210.73%
2022-05-0610.610.51%
2022-05-0510.7510.45%
2022-05-0410.710.66%
2022-05-0310.912.13%
2022-04-2910.9512.17%
2022-04-2810.7511.98%
2022-04-2710.612.06%
2022-04-2610.912.23%
2022-04-2510.8513.18%
2022-04-2211.2513.92%
2022-04-2111.113.90%
2022-04-2011.113.64%
2022-04-1911.2513.75%
2022-04-1811.4513.95%
2022-04-1511.012.44%
2022-04-1410.7512.68%
2022-04-1310.8512.79%
2022-04-1210.8512.65%
2022-04-1110.912.38%
2022-04-0810.712.55%
2022-04-0710.612.41%
2022-04-0610.812.76%
2022-04-0110.6512.96%
2022-03-3110.6513.18%
2022-03-3010.5513.83%
2022-03-2910.6514.09%
2022-03-2810.714.45%
2022-03-2510.614.70%
2022-03-2410.3514.11%
2022-03-2310.3514.01%
2022-03-2210.3514.32%
2022-03-2110.314.16%
2022-03-1810.114.24%
2022-03-1710.114.53%
2022-03-1610.014.73%
2022-03-1510.014.74%
2022-03-1410.1514.65%
2022-03-1110.1514.65%
2022-03-1010.1514.63%
2022-03-0910.0515.01%
2022-03-089.9615.06%
2022-03-0710.115.07%
2022-03-0410.314.64%
2022-03-0310.314.80%
2022-03-0210.2514.97%
2022-03-0110.1514.65%
2022-02-2510.0514.72%
2022-02-249.9914.61%
2022-02-2310.115.17%
2022-02-2210.214.96%
2022-02-2110.215.17%
2022-02-1810.215.21%
2022-02-1710.1515.34%
2022-02-1610.215.40%
2022-02-1510.0515.85%
2022-02-1410.115.56%
2022-02-1110.2515.56%
2022-02-1010.316.06%
2022-02-0910.2516.12%
2022-02-0810.2515.64%
2022-02-0710.116.11%
2022-01-269.8416.25%
2022-01-259.7616.27%
2022-01-249.8716.20%
2022-01-219.9816.13%
2022-01-2010.115.84%
2022-01-1910.1515.89%
2022-01-1810.116.07%
2022-01-1710.0515.96%
2022-01-1410.1516.40%
2022-01-1310.2516.82%
2022-01-1210.217.04%
2022-01-1110.316.60%
2022-01-1010.3516.06%
2022-01-0710.3516.17%
2022-01-0610.316.61%
2022-01-0510.4516.34%
2022-01-0410.416.18%
2022-01-0310.3515.98%
2021-12-3010.3515.41%
2021-12-2910.3515.52%
2021-12-2810.315.58%
2021-12-2710.2516.04%
2021-12-2410.216.38%
2021-12-2310.2516.62%
2021-12-2210.216.73%
2021-12-2110.316.61%
2021-12-2010.316.95%
2021-12-1710.2516.98%
2021-12-1610.316.84%
2021-12-1510.3516.33%
2021-12-1410.2515.88%
2021-12-1310.415.67%
2021-12-1010.515.75%
2021-12-0910.615.75%
2021-12-0810.816.19%
2021-12-0710.816.03%
2021-12-0610.7516.51%
2021-12-0310.616.63%
2021-12-0210.4516.35%
2021-12-0110.5516.52%
2021-11-3010.316.62%
2021-11-2910.3516.46%
2021-11-2610.416.51%
2021-11-2510.716.69%
2021-11-2410.5517.25%
2021-11-2310.417.40%
2021-11-2210.618.50%
2021-11-1910.618.37%
2021-11-1810.718.01%
2021-11-1710.5517.62%
2021-11-1610.817.21%
2021-11-1511.017.62%
2021-11-1210.1516.09%
2021-11-1110.2516.03%
2021-11-1010.216.14%
2021-11-0910.1515.42%
2021-11-0810.015.39%
2021-11-059.9214.75%
2021-11-049.9214.68%
2021-11-039.8213.87%
2021-11-029.6613.38%
2021-11-019.6913.38%
2021-10-299.7513.48%
2021-10-289.713.35%
2021-10-279.713.36%
2021-10-269.7313.37%
2021-10-259.8513.25%
2021-10-229.5113.19%
2021-10-219.5113.32%
2021-10-209.5413.39%
2021-10-199.5513.40%
2021-10-189.3713.46%
2021-10-159.3813.61%
2021-10-149.3913.52%
2021-10-139.4413.39%
2021-10-129.6113.59%
2021-10-089.6113.67%
2021-10-079.5613.61%
2021-10-069.413.59%
2021-10-059.5213.70%
2021-10-049.5413.82%
2021-10-019.713.75%
2021-09-309.9313.63%
2021-09-299.9313.36%
2021-09-289.9613.03%
2021-09-279.6812.60%
2021-09-249.7912.34%
2021-09-239.7712.23%
2021-09-229.7812.23%
2021-09-179.9512.22%
2021-09-169.912.23%
2021-09-159.9612.68%
2021-09-1410.012.87%
2021-09-1310.112.74%
2021-09-1010.012.29%
2021-09-099.9612.05%
2021-09-089.9112.21%
2021-09-0710.1512.24%
2021-09-069.9911.75%
2021-09-039.8811.39%
2021-09-029.7310.91%
2021-09-019.810.99%
2021-08-319.7311.19%
2021-08-309.5411.22%
2021-08-279.4811.37%
2021-08-269.4811.46%
2021-08-259.5411.32%
2021-08-249.411.40%
2021-08-239.2911.38%
2021-08-209.2311.39%
2021-08-199.1711.38%
2021-08-189.511.65%
2021-08-179.312.27%
2021-08-169.312.23%
2021-08-139.4112.18%
2021-08-129.4512.28%
2021-08-119.5412.28%
2021-08-109.8512.61%
2021-08-099.9312.44%
2021-08-069.9512.38%
2021-08-059.9512.23%
2021-08-0410.0512.35%
2021-08-0310.013.00%
2021-08-029.9912.91%
2021-07-309.9712.87%
2021-07-299.9612.86%
2021-07-289.912.91%
2021-07-279.9613.10%
2021-07-2610.013.08%
2021-07-2310.0513.19%
2021-07-229.9313.25%
2021-07-219.9813.49%
2021-07-209.9413.59%
2021-07-1910.113.38%
2021-07-169.9813.56%
2021-07-1510.013.40%
2021-07-1410.013.38%
2021-07-1310.013.35%
2021-07-1210.013.37%
2021-07-099.9213.65%
2021-07-0810.013.53%
2021-07-079.7913.22%
2021-07-069.7613.08%
2021-07-059.7412.83%
2021-07-029.7712.68%
2021-07-019.7812.59%
2021-06-309.8812.99%
2021-06-299.8913.08%
2021-06-289.9113.08%
2021-06-2510.013.12%
2021-06-2410.0512.98%
2021-06-2310.012.83%
2021-06-229.6512.47%
2021-06-219.6512.59%
2021-06-189.8812.59%
2021-06-179.7512.35%
2021-06-169.712.25%
2021-06-159.6812.26%
2021-06-119.2512.42%
2021-06-109.1312.40%
2021-06-099.0912.11%
2021-06-089.212.24%
2021-06-079.1312.10%
2021-06-049.2712.07%
2021-06-039.3312.06%
2021-06-029.2612.08%
2021-06-019.1911.87%
2021-05-319.1311.62%
2021-05-289.1611.81%
2021-05-279.0811.81%
2021-05-269.1111.73%

聯上發熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。