2356 英業達


股價漲跌幅
20222021202020192018
英業達5.0%4.0%1.0%4.0%-9.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
26.15 -15.53% 22.09 25.4 -2.87% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率4.294.154.564.715.365.595.495.364.954.66
營業利益率0.910.871.281.481.871.911.371.631.630.88
折舊負擔比率0.450.570.640.690.840.931.010.880.861.26
稅前淨利率1.482.041.301.601.541.651.822.221.940.86
股東權益報酬率10.4111.458.439.127.268.067.8210.5610.583.18
資產報酬率2.833.643.133.252.803.053.093.763.441.55
本業收入比61.3742.9298.3792.11121.49115.4375.2673.4384.18102.44
業外獲益比38.6457.081.637.91-21.47-15.4424.7426.5715.82-2.44
無形資產佔淨值比0.390.410.460.430.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率4.454.134.074.484.584.014.024.064.734.784.674.084.704.114.755.015.085.045.475.41
營業利益率0.880.821.040.900.880.501.051.360.291.531.460.991.100.941.841.751.361.832.071.90
稅前淨利率1.481.052.431.061.260.651.581.395.821.281.171.141.651.061.482.291.640.552.632.31
本業收入比59.1377.8442.6384.9869.8277.1866.6597.974.90119.67125.3787.0966.9788.20124.1676.5382.75332.1078.7982.18
業外獲益比40.8722.1657.3715.0230.1822.8233.352.0395.10-19.73-25.4312.9133.0311.80-24.1123.4717.25-232.1021.2117.82

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-12527432712250-553622668725170228162110720286
自由現金流量(百萬)-15650713754278593-16033-492419630-79591402316425
稅後淨利(百萬)6538754855086500675556375564709870743253


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)70660-11584-47473804126629414-362201847171593363-500967367014249-2064978511434710358-10185
自由現金流量(百萬)5615-1334-7522-95732779130869203-384772332416214132-5000467261358165-168081110217410-6564-11364
稅後淨利(百萬)1487146028001133114592519311659303213831064136516971420157222371271182523261925

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)519732508294500953506884467512428466395470435600461092410938
營業利益(百萬)4725444164037491873081845407710975123606
稅後淨利(百萬)6538754855086500675556375564709870743253
EPS(完全稀釋)1.812.081.531.801.871.561.541.961.960.00
營收成長率(%)2.251.47-1.178.429.118.34-9.21-5.5312.20N/A
營業利益成長率(%)6.39-30.64-14.52-14.196.6751.36-23.94-5.36108.32N/A
稅後淨利成長率(%)-13.3837.04-15.26-3.7719.831.31-21.610.34117.46N/A
EPS成長率(%)-12.9835.95-15.00-3.7419.871.30-21.430.00N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)12879514800114507911480411184812547714538014875888679129578128708127802114865134102141073126900104809132677123960111120
營業利益(百萬)11301208150510309816291529203025319831883126812691256259022201425243125702107
稅後淨利(百萬)1487146028001133114592519311659303213831064136516971420157222371271182523261925
EPS(完全稀釋)0.410.410.780.320.320.260.540.460.850.390.300.380.470.400.440.620.350.510.650.54
去年同期營收成長率(%)15.1517.95-0.21-22.8226.13-3.1612.9516.40-22.80-3.37-8.760.719.591.0713.8114.20----
去年同期營業利益成長率(%)15.1992.05-1.57-49.26287.75-68.28-18.8060.09-80.0657.88-27.30-42.88-10.95-48.330.785.36----
去年同期稅後淨利成長率(%)29.8757.8445.00-31.71-62.24-33.1281.4821.5478.67-2.61-32.32-38.9833.52-22.19-32.4216.21----
去年同期EPS成長率(%)28.1257.6944.44-30.43-62.35-33.3380.0021.0580.85-2.50-31.82-38.7134.29-21.57-32.3114.81----
較上季營收成長率(%)-12.982.0126.372.64-10.86-13.69-2.2767.75-31.560.680.7111.26-14.35-4.9411.1721.08-21.007.0311.56-
較上季營業利益成長率(%)-6.46-19.7346.124.9955.96-58.86-24.68702.37-87.245.3148.50-0.081.04-51.5116.6755.79-41.38-5.4121.97-
較上季稅後淨利成長率(%)1.85-47.86147.13-1.0523.78-52.1016.40-45.28119.2329.98-22.05-19.5619.51-9.67-29.7376.00-30.36-21.5420.83-
較上季EPS成長率(%)0.00-47.44143.750.0023.08-51.8517.39-45.88117.9530.00-21.05-19.1517.50-9.09-29.0377.14-31.37-21.5420.37-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-17.5615.6115.262019/1214.06-7.73-1.16
2022/350.5330.6515.152019/11-21.04-6.91-0.49
2022/1~2-10.226.186.182019/106.554.260.13
2021/128.6920.672.252019/99.19-5.88-0.37
2021/110.2819.530.532019/8-1.63-16.970.43
2021/10-5.9513.64-1.252019/7-11.77-2.483.59
2021/94.5-2.05-2.892019/616.676.234.73
2021/86.978.83-3.022019/54.27-6.264.36
2021/710.27-6.54-4.882019/4-9.62.187.6
2021/616.79-22.72-4.542019/366.729.829.59
2021/5-7.48-23.280.732019/1~2-42.789.469.45
2021/4-6.84-22.58.752018/1215.075.778.41
2021/330.3-2.1426.122018/11-11.56-9.288.69
2021/1~2-20.151.4551.442018/10-3.817.0110.83
2020/127.66-0.361.462018/9-3.6711.7511.33
2020/11-4.655.551.632018/815.5420.1911.27
2020/10-18.94-12.591.282018/7-3.889.329.79
2020/916.1214.93.082018/62.947.179.88
2020/8-8.138.041.442018/513.6826.2510.55
2020/7-8.8215.690.482018/4-2.8410.676.51
2020/615.9411.95-2.152018/336.765.195.06
2020/5-6.5312.65-5.62018/1~2-20.734.994.98
2020/417.6225.69-10.452017/12-1.315.629.1
2020/3140.79-3.4-22.792017/114.3119.658.46
2020/1~2-40.77-34.56-34.562017/100.4516.537.26

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1911.01405.036.014
2021Q4(百萬)2020Q4(百萬)YoY(%)
1552.0815.090.429
2021Q3(百萬)2020Q3(百萬)YoY(%)
3530.02294.053.879

EPS較上季
2022Q1(元)2021Q4(元)比率
0.410.410.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.315.645.545.936.246.516.156.507.567.10
存貨周轉率9.5812.3711.9111.7112.3813.2912.3111.5811.8611.94

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.301.391.471.301.251.261.361.811.221.461.411.471.331.431.521.671.491.611.461.40
存貨周轉率1.772.162.282.232.462.732.782.631.832.942.672.712.492.642.572.572.392.892.813.15

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.770.730.700.720.720.670.640.670.710.69
金融負債(百萬)66146414632951735272409811905519393321403876231764
營收淨額(百萬)519732508294500953506884467512428466395470435600461092410938
利息保障倍數11.4310.814.705.606.2512.838.868.7414.484.00
長期銀行借款占稅後淨利比0.581.190.700.520.590.722.030.142.013.34

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)519732508294500953506884467512428466395470435600461092410938
推銷費用(百萬)3077279526072713261624512688292625593735
管理費用(百萬)3866419043044888486546254793480145814697
研發費(百萬)10593971595238806882886978817851281577109
推銷費用率(%)0.590.550.520.540.560.570.680.670.550.91
管理費用率(%)0.740.820.860.961.041.081.211.100.991.14
研發費用率(%)2.041.911.901.741.892.032.231.951.771.73

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)12879514800114507911480411184812547714538014875888679129578128708127802114865134102141073126900104809132677123960111120
推銷費用(百萬)716821785758713780712719585630654705618723690660640649681637
管理費用(百萬)9941005101189196010901062946109210921105102310831299124611861156136012491124
研發費(百萬)28963078260224422471262425342284227325052363222224332248217522842098225222862141
推銷費用率(%)0.560.550.540.660.640.620.490.480.660.490.510.550.540.540.490.520.610.490.550.57
管理費用率(%)0.770.680.700.780.860.870.730.641.230.840.860.800.940.970.880.931.101.031.011.01
研發費用率(%)2.252.081.792.132.212.091.741.542.561.931.841.742.121.681.541.802.001.701.841.93

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2356-英業達OOOXOOXXOX
26年358.75億1.29%79.7%0.0%128.17%-9265百萬10.56%

融資使用率
日期股價融資使用率
2022-05-19 -26.150.29%
2022-05-1826.20.30%
2022-05-1726.00.28%
2022-05-1626.450.27%
2022-05-1325.40.27%
2022-05-1225.20.28%
2022-05-1125.80.28%
2022-05-1025.850.28%
2022-05-0925.850.29%
2022-05-0625.80.29%
2022-05-0525.90.29%
2022-05-0425.60.30%
2022-05-0325.350.30%
2022-04-2925.40.29%
2022-04-2824.850.31%
2022-04-2724.90.30%
2022-04-2625.250.31%
2022-04-2524.80.31%
2022-04-2225.10.31%
2022-04-2125.250.32%
2022-04-2025.20.39%
2022-04-1925.40.39%
2022-04-1825.40.39%
2022-04-1525.350.39%
2022-04-1425.550.39%
2022-04-1325.40.40%
2022-04-1224.80.40%
2022-04-1124.850.40%
2022-04-0824.80.40%
2022-04-0724.550.39%
2022-04-0624.90.38%
2022-04-0124.850.37%
2022-03-3124.70.37%
2022-03-3024.80.36%
2022-03-2924.850.36%
2022-03-2825.10.36%
2022-03-2525.30.35%
2022-03-2425.00.35%
2022-03-2325.050.35%
2022-03-2225.00.35%
2022-03-2125.20.35%
2022-03-1825.00.35%
2022-03-1725.050.35%
2022-03-1625.050.35%
2022-03-1525.050.35%
2022-03-1425.10.35%
2022-03-1125.150.36%
2022-03-1025.050.36%
2022-03-0924.750.37%
2022-03-0824.650.37%
2022-03-0724.80.37%
2022-03-0425.30.38%
2022-03-0325.850.40%
2022-03-0225.850.40%
2022-03-0125.950.40%
2022-02-2525.650.39%
2022-02-2425.450.38%
2022-02-2325.80.41%
2022-02-2225.950.41%
2022-02-2125.70.42%
2022-02-1825.70.41%
2022-02-1725.850.42%
2022-02-1625.70.43%
2022-02-1525.20.43%
2022-02-1425.40.43%
2022-02-1125.80.42%
2022-02-1025.90.42%
2022-02-0925.850.40%
2022-02-0825.50.38%
2022-02-0725.40.42%
2022-01-2625.20.41%
2022-01-2525.450.44%
2022-01-2425.450.44%
2022-01-2125.150.44%
2022-01-2025.450.44%
2022-01-1925.150.46%
2022-01-1825.150.47%
2022-01-1724.950.45%
2022-01-1425.00.44%
2022-01-1325.40.44%
2022-01-1225.20.44%
2022-01-1125.250.45%
2022-01-1025.450.44%
2022-01-0724.950.44%
2022-01-0625.10.44%
2022-01-0524.750.44%
2022-01-0425.00.44%
2022-01-0325.00.44%
2021-12-3024.950.45%
2021-12-2925.050.45%
2021-12-2825.00.45%
2021-12-2725.00.45%
2021-12-2425.00.45%
2021-12-2324.850.45%
2021-12-2224.90.45%
2021-12-2124.950.46%
2021-12-2024.950.46%
2021-12-1725.30.47%
2021-12-1625.50.46%
2021-12-1525.30.44%
2021-12-1425.50.44%
2021-12-1325.70.44%
2021-12-1025.550.45%
2021-12-0925.650.45%
2021-12-0825.450.45%
2021-12-0725.650.46%
2021-12-0625.550.45%
2021-12-0325.650.45%
2021-12-0225.550.44%
2021-12-0126.250.38%
2021-11-3025.80.38%
2021-11-2926.050.38%
2021-11-2625.80.39%
2021-11-2526.00.39%
2021-11-2425.950.39%
2021-11-2325.80.38%
2021-11-2226.10.37%
2021-11-1926.10.37%
2021-11-1826.450.36%
2021-11-1726.850.36%
2021-11-1627.00.32%
2021-11-1526.650.33%
2021-11-1226.50.32%
2021-11-1126.40.33%
2021-11-1026.350.34%
2021-11-0926.30.34%
2021-11-0826.450.32%
2021-11-0526.50.32%
2021-11-0426.550.32%
2021-11-0326.250.33%
2021-11-0226.60.32%
2021-11-0126.550.35%
2021-10-2926.550.36%
2021-10-2826.90.36%
2021-10-2726.950.36%
2021-10-2626.80.36%
2021-10-2526.750.38%
2021-10-2226.90.37%
2021-10-2126.350.40%
2021-10-2026.450.40%
2021-10-1926.20.41%
2021-10-1826.450.45%
2021-10-1526.550.47%
2021-10-1426.50.51%
2021-10-1326.50.53%
2021-10-1226.650.55%
2021-10-0826.70.58%
2021-10-0726.30.58%
2021-10-0626.20.51%
2021-10-0525.750.51%
2021-10-0425.850.50%
2021-10-0125.550.51%
2021-09-3025.80.53%
2021-09-2926.00.54%
2021-09-2826.40.57%
2021-09-2726.10.55%
2021-09-2425.750.53%
2021-09-2325.50.54%
2021-09-2225.40.46%
2021-09-1724.90.47%
2021-09-1624.90.47%
2021-09-1524.850.47%
2021-09-1424.650.47%
2021-09-1324.70.46%
2021-09-1024.550.51%
2021-09-0924.50.47%
2021-09-0824.450.47%
2021-09-0724.750.53%
2021-09-0624.150.56%
2021-09-0324.450.57%
2021-09-0224.350.53%
2021-09-0124.350.57%
2021-08-3124.30.58%
2021-08-3024.350.59%
2021-08-2724.20.60%
2021-08-2624.150.60%
2021-08-2524.20.61%
2021-08-2424.30.59%
2021-08-2324.150.64%
2021-08-2023.90.59%
2021-08-1923.80.60%
2021-08-1823.750.61%
2021-08-1723.70.64%
2021-08-1623.750.62%
2021-08-1323.750.63%
2021-08-1223.50.67%
2021-08-1123.20.70%
2021-08-1023.550.69%
2021-08-0923.40.71%
2021-08-0623.70.69%
2021-08-0523.40.71%
2021-08-0423.50.71%
2021-08-0323.60.71%
2021-08-0223.550.70%
2021-07-3023.450.70%
2021-07-2923.550.70%
2021-07-2823.650.69%
2021-07-2723.850.70%
2021-07-2624.00.70%
2021-07-2323.650.78%
2021-07-2223.80.73%
2021-07-2123.80.67%
2021-07-2023.550.67%
2021-07-1923.550.68%
2021-07-1623.850.65%
2021-07-1524.050.60%
2021-07-1427.150.46%
2021-07-1327.050.45%
2021-07-1227.150.48%
2021-07-0927.50.49%
2021-07-0827.450.50%
2021-07-0727.40.51%
2021-07-0627.20.52%
2021-07-0527.00.52%
2021-07-0226.750.51%
2021-07-0126.20.52%
2021-06-3026.250.58%
2021-06-2925.70.60%
2021-06-2825.750.64%
2021-06-2525.70.65%
2021-06-2425.70.65%
2021-06-2325.70.64%
2021-06-2225.350.65%
2021-06-2125.50.63%
2021-06-1826.150.62%
2021-06-1726.10.60%
2021-06-1625.350.62%
2021-06-1525.40.62%
2021-06-1125.250.58%
2021-06-1025.350.58%
2021-06-0925.20.58%
2021-06-0825.70.58%
2021-06-0725.70.57%
2021-06-0425.80.57%
2021-06-0326.150.57%
2021-06-0226.050.57%
2021-06-0126.20.58%
2021-05-3125.850.59%
2021-05-2825.70.60%
2021-05-2725.650.60%

英業達熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。