2308 台達電


股價漲跌幅
20222021202020192018
台達電-21.0%4.0%93.0%19.0%-8.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
222.0 -5.18% 210.51 242.09 9.05% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率28.6730.8627.7826.8127.1827.7527.2127.0125.43
營業利益率9.9711.127.247.668.849.7210.0811.9711.02
折舊負擔比率4.284.254.073.773.703.403.403.474.08
稅前淨利率11.3212.1310.879.6210.6411.5612.1813.9112.71
股東權益報酬率15.6315.5215.2513.6514.2814.9016.2219.9818.35
資產報酬率8.198.558.567.457.858.499.0710.7510.03
本業收入比88.0391.6966.5779.6883.0984.0182.7486.0486.71
業外獲益比11.978.3133.4320.3216.9115.9917.2613.9713.28
無形資產佔淨值比20.1622.4326.5012.460.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率27.2826.7128.3030.0629.8131.0931.9432.8726.4829.3428.2026.9926.3328.2627.9425.0525.5827.0127.0827.47
營業利益率9.058.729.7711.1510.3512.3913.4513.113.567.897.627.325.809.169.386.055.459.439.128.53
稅前淨利率10.3510.0810.4112.8012.1612.5814.6214.425.099.188.9816.967.3011.2911.567.627.3610.4711.6410.18
本業收入比87.4786.5093.8687.0985.1098.4791.9690.8969.7685.9684.8643.1579.5181.1781.1779.5074.0590.0678.3983.81
業外獲益比12.5313.506.1412.9114.901.538.049.1130.2114.0415.1356.8420.4918.8318.8420.5025.959.9421.6116.19

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)283194685041911236722696930900310592783525422
自由現金流量(百萬)183827745138311996116421555074741842416355
稅後淨利(百萬)267962548523118181931838118798187152070417776


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)699552695904589011256196658755948689441837310881625464021036572072496360495686749586
自由現金流量(百萬)2488-2989192-307494114142451444964593141276895-24243460372443999-111918727750-64185936
稅後淨利(百萬)60596258636975906580743183907597206750865130953033726045609032772781476354664233

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)314671282605268131237018223578214356203452190635177053
營業利益(百萬)313653142619409181671977420826204992281919508
稅後淨利(百萬)267962548523118181931838118798187152070417776
EPS(完全稀釋)10.279.778.856.967.027.177.598.427.24
營收成長率(%)11.355.4013.136.014.305.366.727.67N/A
營業利益成長率(%)-0.1961.916.84-8.13-5.051.60-10.1716.97N/A
稅後淨利成長率(%)5.1410.2427.07-1.02-2.220.44-9.6116.47N/A
EPS成長率(%)5.1210.4027.16-0.85-2.09-5.53-9.8616.30N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)8253883769796467877072485785537768070694556786819372462733745410264634636175789750870613575982253473
營業利益(百萬)746973057778878075019733104489265197953815520536931395921597035052771578854594560
稅後淨利(百萬)60596258636975906580743183907597206750865130953033726045609032772781476354664233
EPS(完全稀釋)2.332.412.452.922.532.863.232.920.801.961.973.671.302.332.341.261.071.832.101.63
去年同期營收成長率(%)13.876.642.5311.4230.1915.197.20-3.652.915.5113.9026.736.355.346.348.27----
去年同期營業利益成長率(%)-0.43-24.95-25.56-5.23279.0380.8889.2872.56-36.95-9.12-7.5453.1813.282.309.36-23.14----
去年同期稅後淨利成長率(%)-7.92-15.79-24.09-0.09218.3446.1163.55-20.28-38.70-15.86-15.76190.8121.2526.9211.42-22.58----
去年同期EPS成長率(%)-7.91-15.73-24.150.00216.2545.9263.96-20.44-38.46-15.88-15.81191.2721.5027.3211.43-22.70----
較上季營收成長率(%)-1.475.181.118.67-7.721.129.8826.97-18.35-5.89-1.2435.62-16.291.609.8813.81-17.092.5711.87-
較上季營業利益成長率(%)2.25-6.08-11.4117.05-22.93-6.8412.77368.17-63.22-2.522.8171.04-46.99-0.8270.3326.49-52.136.0319.71-
較上季稅後淨利成長率(%)-3.18-1.74-16.0915.35-11.45-11.4310.44267.54-59.36-0.86-46.17182.62-44.22-0.7485.8417.84-41.61-12.8629.13-
較上季EPS成長率(%)-3.32-1.63-16.1015.42-11.54-11.4610.62265.00-59.18-0.51-46.32182.31-44.21-0.4385.7117.76-41.53-12.8628.83-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-11.013.1511.02019/12-1.195.6413.12
2022/319.6213.413.862019/11-1.92.4713.86
2022/1~2-2.47155.0614.142019/10-1.278.5215.16
2021/129.9411.6911.342019/9-3.78.3315.98
2021/113.627.2311.32019/8-1.6813.3117.08
2021/10-3.530.8611.762019/7-2.5920.3617.7
2021/95.482.0113.152019/63.3828.117.2
2021/8-1.713.3114.842019/54.8423.9914.77
2021/70.652.316.742019/416.1728.2112.13
2021/60.2910.0419.682019/333.038.646.35
2021/5-1.1810.7721.922019/1~2-19.35.045.03
2021/4-2.1713.4825.252018/12-4.151.956.01
2021/332.8428.1830.182018/113.874.796.42
2021/1~2-18.99-41.1931.42018/10-1.449.556.61
2020/125.5520.075.392018/90.724.166.26
2020/11-2.5212.454.052018/84.427.716.57
2020/10-2.4313.133.22018/73.667.286.38
2020/96.8214.482.052018/60.066.026.21
2020/8-2.673.20.412018/58.4114.586.26
2020/78.274.24-0.032018/4-1.554.444.09
2020/60.96-6.21-0.862018/338.750.53.97
2020/51.22-3.960.462018/1~2-29.376.086.08
2020/410.5-0.541.862017/12-1.476.734.3
2020/338.124.562.912017/118.599.274.05
2020/1~2-21.031.931.932017/10-6.296.83.48

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
8539.08814.0-3.120
2021Q4(百萬)2020Q4(百萬)YoY(%)
8445.09884.0-14.55
2021Q3(百萬)2020Q3(百萬)YoY(%)
8287.011361.0-27.05

EPS較上季
2022Q1(元)2021Q4(元)比率
2.332.41-0.033

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.704.714.674.214.204.214.234.244.36
存貨周轉率4.044.645.265.335.736.216.517.027.88

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.161.231.241.271.171.251.301.341.061.141.151.301.011.151.191.181.011.141.191.15
存貨周轉率0.900.960.971.051.081.221.211.161.061.221.261.401.181.401.441.401.241.491.541.49

償債能力-近10年
202120202019201820172016201520142013
負債比0.490.470.440.470.470.450.430.480.45
金融負債(百萬)483974142435407316752874221319152993237323490
營收淨額(百萬)314671282605268131237018223578214356203452190635177053
利息保障倍數121.7192.2040.5142.5563.8265.6255.33162.69128.85
長期銀行借款占稅後淨利比1.641.541.201.390.610.450.211.281.06

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)314671282605268131237018223578214356203452190635177053
推銷費用(百萬)1944218430198371655415097138961242095518413
管理費用(百萬)123781202111418971491909284798466845825
研發費(百萬)272022548023888192581670715487144651244111274
推銷費用率(%)6.186.527.406.986.756.486.105.014.75
管理費用率(%)3.934.254.264.104.114.333.923.513.29
研發費用率(%)8.649.028.918.137.477.227.116.536.37

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)8253883769796467877072485785537768070694556786819372462733745410264634636175789750870613575982253473
推銷費用(百萬)49615017477149454708473247114569441850645272533941624520406141393834406938463783
管理費用(百萬)31653215310130722991318731782913274329423174300522982522262923682196226123832338
研發費(百萬)68666879688769706466681266546487552767116370610447035406509745294226445345124008
推銷費用率(%)6.015.995.996.286.506.026.066.467.937.437.287.287.696.996.387.157.546.636.437.07
管理費用率(%)3.833.843.893.904.134.064.094.124.934.314.384.104.253.904.134.094.323.683.984.37
研發費用率(%)8.328.218.658.858.928.678.579.189.939.848.798.328.698.368.017.828.317.267.547.50

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2308-台達電OOOOOOOXOX
34年259.75億17.49%46.59%0.0%204.68%24058百萬14.16%

融資使用率
日期股價融資使用率
2022-05-19 -222.00.47%
2022-05-18231.00.45%
2022-05-17225.00.47%
2022-05-16223.00.46%
2022-05-13221.00.47%
2022-05-12218.50.46%
2022-05-11223.50.46%
2022-05-10226.50.45%
2022-05-09230.00.46%
2022-05-06234.00.46%
2022-05-05241.00.45%
2022-05-04241.00.45%
2022-05-03242.50.44%
2022-04-29250.00.43%
2022-04-28246.50.47%
2022-04-27245.00.46%
2022-04-26252.00.45%
2022-04-25236.50.46%
2022-04-22246.00.45%
2022-04-21253.00.42%
2022-04-20251.00.42%
2022-04-19247.50.42%
2022-04-18247.50.42%
2022-04-15249.50.42%
2022-04-14253.00.41%
2022-04-13255.50.42%
2022-04-12248.50.42%
2022-04-11250.50.41%
2022-04-08261.00.40%
2022-04-07261.00.40%
2022-04-06263.50.41%
2022-04-01268.50.41%
2022-03-31268.50.41%
2022-03-30268.00.41%
2022-03-29266.00.42%
2022-03-28265.00.42%
2022-03-25268.00.41%
2022-03-24266.50.42%
2022-03-23264.50.43%
2022-03-22262.00.44%
2022-03-21261.00.43%
2022-03-18256.00.43%
2022-03-17260.50.44%
2022-03-16249.00.44%
2022-03-15251.50.43%
2022-03-14257.50.44%
2022-03-11262.00.42%
2022-03-10254.50.43%
2022-03-09241.50.46%
2022-03-08235.50.45%
2022-03-07247.00.44%
2022-03-04254.50.46%
2022-03-03256.00.47%
2022-03-02255.00.47%
2022-03-01256.50.47%
2022-02-25246.50.50%
2022-02-24253.50.48%
2022-02-23259.00.49%
2022-02-22257.00.49%
2022-02-21260.00.49%
2022-02-18261.50.49%
2022-02-17261.00.49%
2022-02-16258.50.50%
2022-02-15253.50.50%
2022-02-14256.00.48%
2022-02-11265.50.47%
2022-02-10269.50.46%
2022-02-09269.50.45%
2022-02-08269.00.44%
2022-02-07271.00.43%
2022-01-26268.00.44%
2022-01-25269.00.44%
2022-01-24272.00.44%
2022-01-21272.50.45%
2022-01-20272.50.46%
2022-01-19275.00.46%
2022-01-18274.00.46%
2022-01-17273.50.47%
2022-01-14271.50.48%
2022-01-13277.00.47%
2022-01-12282.00.48%
2022-01-11287.00.46%
2022-01-10283.50.43%
2022-01-07283.00.42%
2022-01-06291.00.43%
2022-01-05290.50.43%
2022-01-04297.00.42%
2022-01-03282.00.47%
2021-12-30275.00.43%
2021-12-29278.00.44%
2021-12-28277.50.47%
2021-12-27275.50.48%
2021-12-24270.50.49%
2021-12-23270.00.50%
2021-12-22265.50.49%
2021-12-21266.00.50%
2021-12-20264.00.51%
2021-12-17269.00.50%
2021-12-16266.00.51%
2021-12-15267.50.52%
2021-12-14269.00.51%
2021-12-13270.00.52%
2021-12-10271.00.53%
2021-12-09269.00.55%
2021-12-08261.00.55%
2021-12-07263.00.55%
2021-12-06261.00.55%
2021-12-03261.50.55%
2021-12-02261.50.55%
2021-12-01258.00.57%
2021-11-30256.00.58%
2021-11-29253.50.59%
2021-11-26252.00.60%
2021-11-25259.00.59%
2021-11-24256.00.58%
2021-11-23255.00.58%
2021-11-22259.00.57%
2021-11-19261.00.57%
2021-11-18260.00.57%
2021-11-17261.50.57%
2021-11-16256.00.58%
2021-11-15260.00.58%
2021-11-12261.00.57%
2021-11-11259.00.57%
2021-11-10265.00.57%
2021-11-09266.00.58%
2021-11-08259.50.58%
2021-11-05262.00.59%
2021-11-04253.50.64%
2021-11-03247.00.72%
2021-11-02252.00.72%
2021-11-01257.50.74%
2021-10-29245.00.71%
2021-10-28252.50.65%
2021-10-27244.50.62%
2021-10-26244.50.63%
2021-10-25242.50.62%
2021-10-22244.00.61%
2021-10-21253.00.58%
2021-10-20254.50.58%
2021-10-19259.00.52%
2021-10-18249.50.51%
2021-10-15240.00.54%
2021-10-14235.50.53%
2021-10-13246.50.50%
2021-10-12247.00.51%
2021-10-08250.50.50%
2021-10-07248.50.52%
2021-10-06244.50.53%
2021-10-05245.00.53%
2021-10-04240.00.53%
2021-10-01248.00.51%
2021-09-30252.00.51%
2021-09-29248.50.51%
2021-09-28252.50.51%
2021-09-27258.00.51%
2021-09-24260.00.53%
2021-09-23251.50.50%
2021-09-22250.00.50%
2021-09-17256.00.50%
2021-09-16260.00.48%
2021-09-15258.00.48%
2021-09-14263.50.47%
2021-09-13263.50.45%
2021-09-10269.00.44%
2021-09-09269.50.44%
2021-09-08270.50.44%
2021-09-07271.50.44%
2021-09-06273.50.45%
2021-09-03272.00.46%
2021-09-02268.50.47%
2021-09-01272.00.46%
2021-08-31270.50.47%
2021-08-30279.50.42%
2021-08-27279.00.43%
2021-08-26276.50.45%
2021-08-25277.50.46%
2021-08-24268.00.45%
2021-08-23270.00.45%
2021-08-20263.00.46%
2021-08-19269.00.43%
2021-08-18267.00.46%
2021-08-17262.00.46%
2021-08-16279.00.43%
2021-08-13274.00.43%
2021-08-12276.50.45%
2021-08-11280.00.44%
2021-08-10278.00.45%
2021-08-09281.50.44%
2021-08-06285.00.45%
2021-08-05287.00.44%
2021-08-04286.50.44%
2021-08-03287.50.42%
2021-08-02287.00.40%
2021-07-30287.00.39%
2021-07-29291.50.37%
2021-07-28292.00.36%
2021-07-27292.00.38%
2021-07-26299.00.36%
2021-07-23304.00.35%
2021-07-22303.00.37%
2021-07-21306.00.37%
2021-07-20300.00.37%
2021-07-19308.00.39%
2021-07-16319.50.40%
2021-07-15320.50.46%
2021-07-14323.00.58%
2021-07-13307.00.44%
2021-07-12299.50.37%
2021-07-09295.00.38%
2021-07-08301.50.38%
2021-07-07303.50.38%
2021-07-06303.50.39%
2021-07-05304.00.40%
2021-07-02299.00.41%
2021-07-01297.50.41%
2021-06-30303.00.41%
2021-06-29299.50.42%
2021-06-28297.00.44%
2021-06-25295.00.46%
2021-06-24290.00.45%
2021-06-23296.00.41%
2021-06-22296.00.40%
2021-06-21294.00.41%
2021-06-18299.50.41%
2021-06-17299.50.41%
2021-06-16303.00.41%
2021-06-15302.00.41%
2021-06-11296.50.40%
2021-06-10295.00.39%
2021-06-09295.00.38%
2021-06-08297.50.40%
2021-06-07297.00.40%
2021-06-04297.00.41%
2021-06-03297.00.43%
2021-06-02298.50.42%
2021-06-01297.00.45%
2021-05-31296.00.47%
2021-05-28291.50.48%
2021-05-27293.50.47%

台達電熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。