2035 唐榮


股價漲跌幅
202220212020
唐榮-7.0%-7.0%0.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.3 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率11.73-4.25-5.46-7.122.865.85-5.074.25-1.96
營業利益率9.58-7.18-8.21-9.360.933.23-7.422.20-4.29
折舊負擔比率1.181.851.701.391.091.611.571.311.58
稅前淨利率9.43-6.070.39-9.701.294.20-6.551.97-4.94
股東權益報酬率31.57-14.750.31-26.454.008.72-15.185.22-12.74
資產報酬率8.79-3.260.48-7.101.603.05-3.981.73-3.25
本業收入比101.58118.09-2069.3996.5372.4376.92113.22111.4986.79
業外獲益比-1.58-18.092169.393.4727.9823.08-13.22-11.4913.21
無形資產佔淨值比0.030.070.100.140.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率8.5112.9717.798.594.17-2.193.34-3.44-14.57-17.611.39-6.60-1.94-18.83-13.270.12-1.72
營業利益率6.6510.5415.916.741.57-5.260.66-6.72-17.30-21.30-0.90-9.36-4.42-21.58-15.61-1.86-3.80
稅前淨利率7.1910.8414.777.041.82-3.941.99-3.49-18.59-22.8220.89-8.125.27-24.41-14.61-1.81-3.91
本業收入比92.4197.31107.8695.6185.71133.6832.76193.4892.9993.34-4.38115.44-84.0588.41106.81102.5396.99
業外獲益比7.242.69-7.864.3914.29-33.6867.24-92.397.016.66104.38-15.06184.0511.59-6.81-2.533.01

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)431309-1069-816-30683630212561-1737
自由現金流量(百萬)341212-228-882-667730-6442405-1827
稅後淨利(百萬)1586-66615-1442243503-930351-967


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)840-395-222642406-378278-119527-1252-2858153-466-94-213-44
自由現金流量(百萬)823-421-239589412-406252-150515-1278630304116-321-216-270-76
稅後淨利(百萬)29048375129656-10358-92-528-586708-259151-698-499-79-166

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)168131082912351148801891813021147732076018536
營業利益(百萬)1611-777-1014-1393176420-1096456-795
稅後淨利(百萬)1586-66615-1442243503-930351-967
EPS(完全稀釋)4.53-1.900.04-4.120.691.44-2.661.00-2.76
營收成長率(%)55.26-12.32-17.00-21.3445.29-11.86-28.8412.00N/A
營業利益成長率(%)N/AN/AN/AN/A-58.10N/AN/AN/AN/A
稅後淨利成長率(%)338.14N/A101.04N/A-51.69154.09N/A136.30N/A
EPS成長率(%)N/AN/AN/AN/A-52.08N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)40344455508942043064241929242646284025663495319031012863341343644239
營業利益(百萬)26847081028348-12719-178-491-547-32-299-137-618-533-81-161
稅後淨利(百萬)29048375129656-10358-92-528-586708-259151-698-499-79-166
EPS(完全稀釋)0.831.382.150.850.16-0.300.17-0.26-1.51-1.672.02-0.740.43-1.99-1.43-0.23-0.47
去年同期營收成長率(%)31.6684.1774.0458.887.89-5.73-16.34-17.05-8.42-10.372.40-26.90-26.850.000.000.00-
兩季平均(YOY)營收成長率(%)57.9179.1166.4633.381.08-11.04-16.70-12.73-9.39-3.98-12.25-26.88-13.430.000.00--
去年同期EPS成長率(%)418.75560.001164.71426.92110.6082.04-91.5864.86-451.1616.08241.26-221.74191.490.000.000.00-
兩季平均(YOY)EPS成長率(%)489.38862.36795.82268.7696.32-4.77-13.36-193.15-217.54128.679.76-15.1295.750.000.00--
較上季營收成長率(%)-9.45-12.4621.0537.2126.66-17.2710.51-6.8310.68-26.589.562.878.31-16.11-21.792.950.00
較上季EPS成長率(%)-39.86-35.81152.94431.25153.33-276.47165.3882.789.58-182.67372.97-272.09121.61-39.16-521.7451.060.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-9.6822.7729.182019/125.23-18.42-16.99
2022/334.522.3931.652019/11-22.93-34.75-16.89
2022/1~2-4.7938.5238.512019/10-18.5841.73-15.24
2021/12-19.7445.0155.262019/94.2955.33-18.56
2021/11-7.3582.2356.142019/86.072.48-23.73
2021/10-3.32133.4753.712019/76.89-25.69-26.7
2021/92.9366.9346.942019/62.27-33.42-26.88
2021/8-0.5371.3744.132019/5-12.06-27.94-25.44
2021/79.4885.0239.972019/4-15.66-18.73-24.82
2021/63.4455.0932.482019/360.74-11.42-26.85
2021/526.6263.927.492019/1~2-5.18-35.63-35.62
2021/4-9.9657.8218.262018/12-15.83-23.4-21.34
2021/387.9925.187.892018/1167.41-27.11-21.19
2021/1~2-34.74-2.14-2.142018/10-10.77-55.42-20.6
2020/120.856.15-12.322018/9-31.19-54.96-16.8
2020/1118.6910.76-13.612018/8-23.09-23.54-11.56
2020/10-30.87-28.08-15.342018/7-4.2222.19-9.96
2020/95.66-15.29-14.052018/610.6843.99-13.88
2020/87.39-16.4-13.872018/5-0.82-9.41-20.87
2020/7-8.22-17.42-13.472018/4-8.07-17.92-23.27
2020/69.31-3.82-12.782018/326.68-26.04-24.91
2020/521.92-10.02-14.542018/1~2-18.58-24.26-24.25
2020/4-28.58-35.1-15.612017/12-19.91-28.6645.28
2020/34.61-23.36-8.42017/112.383.1857.21
2020/1~224.583.33.32017/10-9.8443.8965.95

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
290.056.0417.85
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
751.058.01194.8

EPS較上季
2022Q1(元)2021Q4(元)比率
0.831.38-0.398

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率227.98119.8656.7737.9549.4544.4814.078.309.31
存貨周轉率4.834.144.225.035.403.944.184.864.82

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率31.7825.5428.5967.29112.8867.4328.5320.8026.0415.0325.2125.4513.138.597.249.139.72
存貨周轉率0.971.021.411.641.291.111.231.161.141.011.261.281.161.131.161.231.23

償債能力-近10年
202120202019201820172016201520142013
負債比0.710.760.740.750.690.690.710.710.75
金融負債(百萬)9212865488118161769170367826979111261
營收淨額(百萬)168131082912351148801891813021147732076018536
利息保障倍數19.48-6.101.52-15.173.946.88-7.854.85-6.56
長期銀行借款占稅後淨利比4.00414.93414.9318.3818.389.0313.5313.530.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)168131082912351148801891813021147732076018536
推銷費用(百萬)139108130132158120119149134
管理費用(百萬)205179177184188187212268283
研發費(百萬)163032171834161014
推銷費用率(%)0.831.001.050.890.840.920.810.720.72
管理費用率(%)1.221.651.431.240.991.441.441.291.53
研發費用率(%)0.100.280.260.110.100.260.110.050.08

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)40344455508942043064241929242646284025663495319031012863341343644239
推銷費用(百萬)3137383232252826303233343029283738
管理費用(百萬)4165544145444743444844444246484446
研發費(百萬)2634354183154944464
推銷費用率(%)0.770.830.750.761.041.030.960.981.061.250.941.070.971.010.820.850.90
管理費用率(%)1.021.461.060.981.471.821.611.631.551.871.261.381.351.611.411.011.09
研發費用率(%)0.050.130.060.100.100.210.140.680.110.580.110.280.130.140.120.140.09

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2035-唐榮OOXXOXOXOO
16年35.00億100.0%67.67%0.0%13.71%865百萬19.36%

融資使用率
日期股價融資使用率
2022-05-24 -33.30.65%
2022-05-2333.250.65%
2022-05-2033.450.65%
2022-05-1932.750.65%
2022-05-1833.30.66%
2022-05-1733.150.66%
2022-05-1633.20.66%
2022-05-1333.050.66%
2022-05-1233.00.69%
2022-05-1133.250.70%
2022-05-1033.150.71%
2022-05-0933.60.69%
2022-05-0634.40.69%
2022-05-0534.90.68%
2022-05-0434.50.69%
2022-05-0334.30.69%
2022-04-2935.10.70%
2022-04-2834.50.71%
2022-04-2734.150.73%
2022-04-2635.30.75%
2022-04-2536.10.76%
2022-04-2238.20.82%
2022-04-2138.00.84%
2022-04-2037.40.88%
2022-04-1938.60.84%
2022-04-1839.50.83%
2022-04-1540.50.68%
2022-04-1436.850.60%
2022-04-1336.60.57%
2022-04-1236.20.59%
2022-04-1136.20.60%
2022-04-0836.450.61%
2022-04-0735.80.61%
2022-04-0636.150.60%
2022-04-0136.00.60%
2022-03-3136.350.60%
2022-03-3036.350.61%
2022-03-2936.20.60%
2022-03-2836.450.60%
2022-03-2536.60.59%
2022-03-2436.60.59%
2022-03-2336.60.59%
2022-03-2236.60.58%
2022-03-2136.350.59%
2022-03-1836.050.65%
2022-03-1736.250.67%
2022-03-1636.30.72%
2022-03-1536.950.71%
2022-03-1436.80.67%
2022-03-1136.40.65%
2022-03-1037.250.70%
2022-03-0937.80.71%
2022-03-0837.60.87%
2022-03-0738.20.75%
2022-03-0437.90.68%
2022-03-0337.50.65%
2022-03-0237.850.63%
2022-03-0138.80.60%
2022-02-2536.90.64%
2022-02-2436.70.66%
2022-02-2340.050.67%
2022-02-2236.450.46%
2022-02-2136.60.45%
2022-02-1836.20.44%
2022-02-1736.00.44%
2022-02-1636.20.44%
2022-02-1536.20.43%
2022-02-1436.250.43%
2022-02-1136.250.43%
2022-02-1036.20.44%
2022-02-0936.050.43%
2022-02-0836.10.43%
2022-02-0736.250.43%
2022-01-2635.20.43%
2022-01-2535.40.43%
2022-01-2435.450.43%
2022-01-2135.750.43%
2022-01-2035.30.45%
2022-01-1934.80.45%
2022-01-1834.750.47%
2022-01-1734.90.47%
2022-01-1435.050.48%
2022-01-1335.20.48%
2022-01-1234.950.48%
2022-01-1134.850.49%
2022-01-1035.450.48%
2022-01-0736.950.50%
2022-01-0635.90.52%
2022-01-0535.950.52%
2022-01-0435.750.52%
2022-01-0335.850.52%
2021-12-3035.750.52%
2021-12-2936.00.51%
2021-12-2835.90.51%
2021-12-2736.10.51%
2021-12-2436.00.51%
2021-12-2335.80.51%
2021-12-2236.150.51%
2021-12-2136.10.51%
2021-12-2036.40.50%
2021-12-1736.20.50%
2021-12-1636.20.51%
2021-12-1536.30.51%
2021-12-1436.00.51%
2021-12-1336.450.50%
2021-12-1036.10.50%
2021-12-0935.950.50%
2021-12-0836.10.48%
2021-12-0736.10.49%
2021-12-0635.80.49%
2021-12-0336.050.48%
2021-12-0236.30.47%
2021-12-0136.60.47%
2021-11-3036.80.47%
2021-11-2936.10.47%
2021-11-2636.550.47%
2021-11-2536.850.47%
2021-11-2436.80.47%
2021-11-2337.00.47%
2021-11-2236.80.47%
2021-11-1936.350.47%
2021-11-1837.050.47%
2021-11-1737.30.47%
2021-11-1637.30.48%
2021-11-1537.250.48%
2021-11-1236.950.48%
2021-11-1137.00.48%
2021-11-1036.650.50%
2021-11-0936.40.51%
2021-11-0836.70.50%
2021-11-0536.60.49%
2021-11-0436.50.47%
2021-11-0337.30.47%
2021-11-0237.050.46%
2021-11-0137.450.46%
2021-10-2937.250.45%
2021-10-2833.90.50%
2021-10-2733.750.50%
2021-10-2634.250.50%
2021-10-2534.650.50%
2021-10-2233.350.51%
2021-10-2134.150.51%
2021-10-2033.450.51%
2021-10-1933.40.51%
2021-10-1833.250.51%
2021-10-1533.10.51%
2021-10-1432.850.51%
2021-10-1332.40.51%
2021-10-1233.20.52%
2021-10-0833.50.53%
2021-10-0734.150.53%
2021-10-0633.450.53%
2021-10-0534.00.53%
2021-10-0433.70.53%
2021-10-0135.30.54%
2021-09-3035.450.54%
2021-09-2934.950.54%
2021-09-2835.350.53%
2021-09-2735.10.54%
2021-09-2435.450.55%
2021-09-2335.80.55%
2021-09-2235.750.55%
2021-09-1736.50.53%
2021-09-1636.50.53%
2021-09-1536.350.53%
2021-09-1436.550.53%
2021-09-1336.90.54%
2021-09-1036.40.54%
2021-09-0935.50.53%
2021-09-0835.20.53%
2021-09-0736.00.53%
2021-09-0636.50.53%
2021-09-0336.30.54%
2021-09-0236.150.55%
2021-09-0136.70.55%
2021-08-3137.450.56%
2021-08-3036.80.56%
2021-08-2736.20.54%
2021-08-2636.050.54%
2021-08-2535.650.52%
2021-08-2435.70.53%
2021-08-2335.60.52%
2021-08-2035.30.52%
2021-08-1935.30.53%
2021-08-1836.40.52%
2021-08-1735.80.51%
2021-08-1637.10.53%
2021-08-1337.950.54%
2021-08-1238.750.54%
2021-08-1137.40.55%
2021-08-1037.650.57%
2021-08-0938.30.58%
2021-08-0638.650.58%
2021-08-0538.60.61%
2021-08-0439.30.61%
2021-08-0339.90.62%
2021-08-0240.20.64%
2021-07-3038.90.64%
2021-07-2939.20.64%
2021-07-2837.60.64%
2021-07-2738.050.64%
2021-07-2639.00.65%
2021-07-2339.30.66%
2021-07-2238.550.61%
2021-07-2139.90.65%
2021-07-2043.10.71%
2021-07-1943.10.94%
2021-07-1639.20.42%
2021-07-1538.60.41%
2021-07-1437.50.40%
2021-07-1338.30.40%
2021-07-1240.70.49%
2021-07-0940.350.38%
2021-07-0840.20.36%
2021-07-0739.50.36%
2021-07-0639.80.36%
2021-07-0541.150.37%
2021-07-0241.60.36%
2021-07-0144.20.32%
2021-06-3049.11.05%
2021-06-2944.850.21%
2021-06-2840.80.09%
2021-06-2537.10.04%
2021-06-2436.80.04%
2021-06-2336.90.04%
2021-06-2237.450.04%
2021-06-2137.30.04%
2021-06-1837.850.04%
2021-06-1737.60.04%
2021-06-1637.60.04%
2021-06-1537.50.04%
2021-06-1137.00.04%
2021-06-1037.00.04%
2021-06-0936.80.04%
2021-06-0836.550.04%
2021-06-0736.40.04%
2021-06-0437.10.05%
2021-06-0337.250.05%
2021-06-0237.00.04%
2021-06-0137.80.05%

唐榮熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。