2033 佳大


股價漲跌幅
20222021202020192018
佳大11.0%24.0%55.0%-5.0%4.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
19.55 -46.45% 10.47 12.04 -38.41% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率10.1713.409.2311.5614.5615.349.869.957.77
營業利益率1.702.80-0.821.394.474.760.220.18-2.61
折舊負擔比率2.252.772.642.082.202.242.412.732.68
稅前淨利率2.163.414.401.893.966.50-0.46-2.01-2.68
股東權益報酬率1.411.923.671.242.484.86-0.41-1.74-2.03
資產報酬率1.281.713.131.182.133.850.01-0.94-1.24
本業收入比77.7880.77-18.9273.33112.9073.08-66.67-6.2595.45
業外獲益比22.2219.23116.2226.67-12.9026.92166.67112.504.55
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率8.269.019.7210.3611.7815.5812.6713.6411.779.896.789.6310.668.4111.9111.2515.0514.0715.7513.74
營業利益率0.842.081.271.222.246.681.241.901.43-1.46-2.45-0.060.64-0.911.800.894.094.256.063.56
稅前淨利率0.512.192.801.781.876.912.472.531.7818.26-1.010.590.64-0.412.581.963.463.596.373.62
本業收入比200.00100.0050.0075.00100.00100.0040.0060.00100.00-8.33250.00-0.00100.00200.0066.6750.00116.67128.57100.00100.00
業外獲益比-100.000.0050.0025.00-25.000.0040.0020.0033.33108.33-150.00100.000.00-100.0033.3350.00-16.67-14.298.330.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-665375-2311012668-6053
自由現金流量(百萬)-8754114-541125228-6527
稅後淨利(百萬)152036122445-4-16-19


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-3334-42-2-566439-4281145-874-26-63-8292715
自由現金流量(百萬)-4424-49-4-5844116-579540-1072-32-77-17212622
稅後淨利(百萬)145331043336-111-15355105

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)845758832817774802748806822
營業利益(百萬)1421-711353821-21
稅後淨利(百萬)152036122445-4-16-19
EPS(完全稀釋)0.180.250.450.150.290.56-0.05-0.20-0.24
營收成長率(%)11.48-8.891.845.56-3.497.22-7.20-1.95N/A
營業利益成長率(%)-33.33N/AN/A-68.57-7.891800.00100.00N/AN/A
稅後淨利成長率(%)-25.00-44.44200.00-50.00-46.671225.00N/AN/AN/A
EPS成長率(%)-28.00-44.44200.00-48.28-48.21N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)237225209215196188196183190198210217207195232217172201190187
營業利益(百萬)2533413233-3-501-24279127
稅後淨利(百萬)145331043336-111-15355105
EPS(完全稀釋)0.010.050.060.030.040.120.050.040.030.45-0.020.010.01-0.010.060.030.060.070.120.06
去年同期營收成長率(%)20.9219.686.6317.493.16-5.05-6.67-15.67-8.211.54-9.480.0020.35-2.9922.1116.04----
兩季平均(YOY)營收成長率(%)20.3013.1512.0610.32-0.94-5.86-11.17-11.94-3.34-3.97-4.7410.188.689.5619.07-----
去年同期EPS成長率(%)-75.00-58.3320.00-25.0033.33-73.33350.00300.00200.004600.00-133.33-66.67-83.33-114.29-50.00-50.00----
兩季平均(YOY)EPS成長率(%)-66.66-19.16-2.504.16-20.00138.34325.00250.002400.002233.34-100.00-75.00-98.81-82.15-50.00-----
較上季營收成長率(%)5.337.66-2.799.694.26-4.087.10-3.68-4.04-5.71-3.234.836.15-15.956.9126.16-14.435.791.60-
較上季EPS成長率(%)-80.00-16.67100.00-25.00-66.67140.0025.0033.33-93.332350.00-300.000.00200.00-116.67100.00-50.00-14.29-41.67100.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-30.564.1216.862019/1215.6610.781.85
2022/3106.9229.8421.332019/11-19.95-9.271.14
2022/1~2-41.2415.5315.532019/102.342.882.1
2021/126.1617.0611.482019/90.1-11.752.01
2021/1113.4428.210.922019/83.42-0.344.06
2021/10-2.213.539.282019/79.11-15.584.72
2021/9-0.1710.658.842019/6-17.872.498.95
2021/8-3.2722.898.612019/5-2.089.8810.16
2021/74.63-8.686.842019/43.93-9.8410.23
2021/6-13.0511.3410.092019/331.1313.820.35
2021/514.2435.179.842019/1~2-23.2824.4324.42
2021/4-13.47.914.062018/12-5.27-8.015.59
2021/354.278.622.772018/11-9.22-11.46.86
2021/1~2-20.88-0.86-0.862018/10-12.2211.768.93
2020/1216.273.17-8.922018/913.0513.288.62
2020/110.462.63-9.982018/8-12.3911.37.96
2020/10-4.68-18.22-11.022018/732.4847.257.47
2020/910.85-12.2-10.192018/6-11.95-9.61.75
2020/8-28.13-20.71-9.942018/5-19.6712.824.19
2020/727.5914.09-8.392018/431.249.722.09
2020/65.54-2.42-12.022018/369.49-15.7-11.99
2020/5-8.79-24.07-13.692018/1~2-41.96-9.52-9.51
2020/4-12.83-18.49-10.92017/12-8.76-14.29-3.57
2020/316.72-2.8-8.042017/1114.512.88-2.43
2020/1~214.05-11.03-11.032017/10-11.03-3.97-3.91

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1.04.0-75.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
5.013.0-61.53
2021Q3(百萬)2020Q3(百萬)YoY(%)
6.05.020.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.010.05-0.799

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.023.964.394.163.653.933.794.153.63
存貨周轉率3.493.373.273.192.992.231.882.082.37

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.980.990.961.031.001.021.101.031.011.011.121.121.050.900.991.080.880.970.950.92
存貨周轉率0.900.780.710.780.790.820.830.690.780.850.850.810.720.670.800.810.710.870.770.76

償債能力-近10年
202120202019201820172016201520142013
負債比0.200.130.180.210.170.240.280.310.26
金融負債(百萬)18575146196127229284339250
營收淨額(百萬)845758832817774802748806822
利息保障倍數11.7721.4214.476.7514.2514.290.26-2.47-4.18
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)845758832817774802748806822
推銷費用(百萬)212627292429252323
管理費用(百萬)515456545456475662
研發費(百萬)000000000
推銷費用率(%)2.493.433.253.553.103.623.342.852.80
管理費用率(%)6.047.126.736.616.986.986.286.957.54
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)237225209215196188196183190198210217207195232217172201190187
推銷費用(百萬)554655786668751095765
管理費用(百萬)1311131413121514131713131313141414131314
研發費(百萬)00000000000000000000
推銷費用率(%)2.112.221.912.792.552.663.574.373.163.032.863.693.382.564.314.152.913.483.162.67
管理費用率(%)5.494.896.226.516.636.387.657.656.848.596.195.996.286.676.036.458.146.476.847.49
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2033-佳大OXXOOXXXOX
22年8.07億64.56%22.2%0.0%6.82%-43百萬0.36%

融資使用率
日期股價融資使用率
2022-05-23 -19.559.41%
2022-05-2019.39.55%
2022-05-1919.29.57%
2022-05-1819.89.58%
2022-05-1719.49.61%
2022-05-1619.259.60%
2022-05-1319.059.65%
2022-05-1218.69.69%
2022-05-1119.559.91%
2022-05-1019.9510.04%
2022-05-0919.610.21%
2022-05-0620.610.33%
2022-05-0521.4510.49%
2022-05-0421.510.38%
2022-05-0321.5510.49%
2022-04-2920.959.08%
2022-04-2821.09.15%
2022-04-2720.89.01%
2022-04-2621.29.43%
2022-04-2522.1510.95%
2022-04-2223.511.51%
2022-04-2123.4511.46%
2022-04-2023.410.85%
2022-04-1923.5510.98%
2022-04-1823.5510.62%
2022-04-1523.8511.26%
2022-04-1424.1512.11%
2022-04-1325.5513.19%
2022-04-1223.2510.93%
2022-04-1123.6510.83%
2022-04-0823.711.07%
2022-04-0723.0511.22%
2022-04-0623.0510.74%
2022-04-0123.1510.76%
2022-03-3123.4510.72%
2022-03-3024.0510.58%
2022-03-2924.3510.92%
2022-03-2824.810.85%
2022-03-2524.610.02%
2022-03-2424.510.87%
2022-03-2324.2510.66%
2022-03-2224.0510.52%
2022-03-2124.57.79%
2022-03-1822.39.05%
2022-03-1722.59.36%
2022-03-1622.559.27%
2022-03-1522.4510.32%
2022-03-1424.011.01%
2022-03-1124.011.16%
2022-03-1023.49.41%
2022-03-0923.7510.81%
2022-03-0821.69.38%
2022-03-0723.48.43%
2022-03-0421.39.25%
2022-03-0322.210.33%
2022-03-0220.759.00%
2022-03-0118.98.81%
2022-02-2517.27.33%
2022-02-2416.857.39%
2022-02-2317.357.32%
2022-02-2217.157.48%
2022-02-2117.757.39%
2022-02-1816.37.36%
2022-02-1716.157.40%
2022-02-1616.37.41%
2022-02-1516.27.42%
2022-02-1416.257.42%
2022-02-1116.67.32%
2022-02-1016.657.31%
2022-02-0916.657.45%
2022-02-0816.257.45%
2022-02-0716.257.49%
2022-01-2615.17.57%
2022-01-2515.057.66%
2022-01-2415.37.65%
2022-01-2115.87.64%
2022-01-2016.27.61%
2022-01-1915.957.67%
2022-01-1816.17.70%
2022-01-1716.27.68%
2022-01-1416.27.66%
2022-01-1316.657.47%
2022-01-1216.37.65%
2022-01-1116.457.70%
2022-01-1016.77.72%
2022-01-0716.87.63%
2022-01-0617.27.63%
2022-01-0517.37.71%
2022-01-0417.57.77%
2022-01-0317.67.23%
2021-12-3017.757.15%
2021-12-2917.957.19%
2021-12-2817.657.33%
2021-12-2717.657.43%
2021-12-2417.87.65%
2021-12-2318.07.68%
2021-12-2217.97.52%
2021-12-2118.17.52%
2021-12-2018.057.60%
2021-12-1717.757.76%
2021-12-1617.457.70%
2021-12-1517.57.64%
2021-12-1417.357.60%
2021-12-1318.157.64%
2021-12-1017.857.63%
2021-12-0917.557.65%
2021-12-0817.757.61%
2021-12-0717.67.70%
2021-12-0617.357.77%
2021-12-0317.27.77%
2021-12-0217.257.81%
2021-12-0117.157.72%
2021-11-3017.17.76%
2021-11-2917.17.97%
2021-11-2617.48.26%
2021-11-2518.158.15%
2021-11-2418.47.93%
2021-11-2317.358.32%
2021-11-2217.38.21%
2021-11-1917.18.25%
2021-11-1817.68.62%
2021-11-1717.558.75%
2021-11-1617.458.71%
2021-11-1517.58.87%
2021-11-1217.79.11%
2021-11-1118.29.15%
2021-11-1017.958.65%
2021-11-0918.48.65%
2021-11-0818.758.36%
2021-11-0518.07.83%
2021-11-0418.27.46%
2021-11-0317.7510.27%
2021-11-0216.157.46%
2021-11-0116.357.31%
2021-10-2916.37.32%
2021-10-2816.457.27%
2021-10-2716.27.25%
2021-10-2616.47.20%
2021-10-2516.57.23%
2021-10-2216.256.82%
2021-10-2116.756.53%
2021-10-2016.46.73%
2021-10-1916.76.46%
2021-10-1816.256.53%
2021-10-1516.66.43%
2021-10-1416.26.68%
2021-10-1315.856.87%
2021-10-1216.36.88%
2021-10-0816.86.92%
2021-10-0717.17.00%
2021-10-0616.37.12%
2021-10-0516.957.08%
2021-10-0416.47.19%
2021-10-0117.657.81%
2021-09-3018.558.02%
2021-09-2917.78.17%
2021-09-2818.28.28%
2021-09-2718.78.29%
2021-09-2418.68.52%
2021-09-2318.68.55%
2021-09-2218.78.60%
2021-09-1719.858.72%
2021-09-1619.98.76%
2021-09-1520.18.81%
2021-09-1420.28.79%
2021-09-1321.058.69%
2021-09-1020.28.87%
2021-09-0920.18.90%
2021-09-0819.58.91%
2021-09-0720.29.43%
2021-09-0620.659.40%
2021-09-0321.159.66%
2021-09-0221.39.52%
2021-09-0121.69.62%
2021-08-3121.8510.13%
2021-08-3021.510.13%
2021-08-2721.310.31%
2021-08-2621.610.42%
2021-08-2521.159.94%
2021-08-2421.710.04%
2021-08-2321.8510.00%
2021-08-2021.19.77%
2021-08-1920.69.89%
2021-08-1822.1510.39%
2021-08-1721.110.87%
2021-08-1622.811.22%
2021-08-1323.511.46%
2021-08-1224.711.46%
2021-08-1123.511.20%
2021-08-1023.411.18%
2021-08-0923.8511.46%
2021-08-0623.611.29%
2021-08-0523.9510.63%
2021-08-0424.311.24%
2021-08-0324.711.51%
2021-08-0225.1511.02%
2021-07-3023.710.41%
2021-07-2925.0511.22%
2021-07-2822.89.53%
2021-07-2722.79.75%
2021-07-2623.8510.15%
2021-07-2324.610.30%
2021-07-2223.6510.08%
2021-07-2125.9510.75%
2021-07-2027.4510.32%
2021-07-1925.8510.63%
2021-07-1623.58.71%
2021-07-1523.110.10%
2021-07-1421.08.66%
2021-07-1322.49.00%
2021-07-1224.6510.01%
2021-07-0924.2510.13%
2021-07-0824.9510.32%
2021-07-0723.911.02%
2021-07-0624.812.36%
2021-07-0525.412.33%
2021-07-0224.912.25%
2021-07-0126.6511.36%
2021-06-3028.614.25%
2021-06-2926.015.04%
2021-06-2823.6512.77%
2021-06-2521.516.67%
2021-06-2419.559.57%
2021-06-2317.810.04%
2021-06-2218.711.02%
2021-06-2117.09.31%
2021-06-1817.759.22%
2021-06-1717.99.10%
2021-06-1617.658.29%
2021-06-1517.58.04%
2021-06-1117.17.67%
2021-06-1017.37.38%
2021-06-0917.47.14%
2021-06-0817.97.26%
2021-06-0717.97.29%
2021-06-0418.17.22%
2021-06-0318.77.04%
2021-06-0218.756.72%
2021-06-0118.46.87%
2021-05-3117.17.57%

佳大熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。