1442 名軒


股價漲跌幅
20222021202020192018
名軒-2.0%29.0%-2.0%28.0%-17.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
22.05 18.68% 26.17 30.09 36.46% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率23.6614.9712.3329.1726.5119.2539.4943.1943.1539.87
營業利益率14.804.92-6.0213.9417.4614.8129.4931.9034.8928.70
折舊負擔比率0.200.270.860.630.200.060.100.140.050.16
稅前淨利率15.054.0920.1915.0518.4412.6029.4533.2835.0226.57
股東權益報酬率9.071.451.952.2210.2910.7612.279.5032.798.88
資產報酬率3.890.790.891.155.004.254.033.3711.603.31
本業收入比98.46120.88-30.0092.9694.81117.46100.1695.8899.64107.94
業外獲益比1.73-19.78130.007.045.37-17.46-0.164.120.36-7.94
無形資產佔淨值比0.010.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率0.0019.7723.6624.3524.3419.2611.9619.0921.8616.4613.131.2815.50-10.7744.3135.5728.8131.6222.5427.18
營業利益率0.00-0.5916.4915.6814.186.634.616.70-4.58-1.16-4.81-18.79-2.79-42.2827.3717.3418.4220.9710.9719.21
稅前淨利率0.00-0.2516.6016.2814.127.893.525.31-8.200.11112.79-17.57-1.45-34.2128.1517.8518.7319.6311.2018.56
本業收入比-33.33100.0099.3596.32100.0084.38131.91130.0062.500.00-4.17103.85200.00125.0097.0697.8398.89107.0098.36103.68
業外獲益比122.22-100.000.653.68-0.0015.62-31.91-25.0050.000.00104.17-7.69-100.00-25.002.942.172.22-7.001.64-3.68

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-873-304-1981-32716761891554-12341815-2956
自由現金流量(百萬)-840-302-1129-28117511868392-12111639-3119
稅後淨利(百萬)515771001215615515634151302311


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-470-563751-271-791-1811881-222-672-713-332-265-323-192-4192-71951083
自由現金流量(百萬)-448-465670-260-786-1765643-224-671139-332-265-319-172-18228582151053
稅後淨利(百萬)1-531016545274517-12-8144-30-5-3130408110355168

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)34502231696945293153122105145639971281
營業利益(百萬)511110-421325127876214651395367
稅後淨利(百萬)515771001215615515634151302311
EPS(完全稀釋)1.410.250.320.381.701.732.361.745.410.00
營收成長率(%)54.64220.55-26.35-67.76-44.82152.3544.57-63.57212.02N/A
營業利益成長率(%)364.55N/AN/A-74.22-34.9426.7333.55-66.67280.11N/A
稅後淨利成長率(%)568.83-23.00-17.36-78.431.81-2.1335.66-68.13318.65N/A
EPS成長率(%)464.00-21.88-15.79-77.65-1.73-26.6935.63-67.84N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)194245184410003614051339385102241149146160831222574825095471024
營業利益(百萬)-3-130415751276226-5-3-7-27-4-3533458910760197
稅後淨利(百萬)1-531016545274517-12-8144-30-5-3130408110355168
EPS(完全稀釋)0.00-0.010.850.450.120.090.150.06-0.04-0.030.48-0.10-0.02-0.100.100.130.270.370.200.63
去年同期營收成長率(%)-46.26-39.5137.71159.74253.9268.05798.66163.70-36.25190.3622.13-43.19-66.80-83.69-77.70-74.90----
去年同期營業利益成長率(%)-105.88-103.70390.32503.851120.001000.00985.71196.30-25.0091.43-121.21-160.00-104.49-132.71-45.00-77.16----
去年同期稅後淨利成長率(%)-97.78-118.52588.89870.59475.00437.50-68.75156.67-140.0074.19380.00-175.00-106.17-130.10-45.45-76.19----
去年同期EPS成長率(%)-100.00-111.11466.67650.00400.00400.00-68.75160.00-100.0070.00380.00-176.92-107.41-127.03-50.00-79.37----
較上季營收成長率(%)-20.82-86.7184.40177.01-10.86-69.75247.79277.45-57.6861.742.05-8.7592.77-31.97-52.53-46.68-5.30-6.95-46.58-
較上季營業利益成長率(%)-200.00-100.3393.63207.8488.89-56.45138.46620.00-66.6757.1474.07-575.0088.57-206.06-26.67-49.44-16.8278.33-69.54-
較上季稅後淨利成長率(%)120.00-101.6187.88266.6766.67-40.00164.71241.67-50.00-105.56580.00-500.0083.87-203.33-25.00-50.62-21.3687.27-67.26-
較上季EPS成長率(%)100.00-101.1888.89275.0033.33-40.00150.00250.00-33.33-106.25580.00-400.0080.00-200.00-23.08-51.85-27.0385.00-68.25-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-60.03-19.0-43.172019/12-61.51542.52-26.45
2022/3231.54-12.6-46.882019/11504.01153.67-32.08
2022/1~2-25.97-65.81-65.82019/10-49.26110.72-45.01
2021/1254.31-80.0254.612019/956.71-34.41-47.2
2021/11-89.03-90.0663.232019/8-51.75241.47-48.45
2021/10-31.7564.9477.192019/7162.2380.38-51.96
2021/9-4.59-28.5177.832019/6-65.1-64.12-58.58
2021/8-82.7337.98100.862019/551.7921.16-57.99
2021/7138.6268.58109.242019/425.91-61.94-65.81
2021/670.01120.76178.972019/3-19.37-63.18-66.82
2021/5519.46804.56249.782019/1~2-36.68-67.82-67.82
2021/4-56.88-29.58132.392018/12-84.8-92.18-67.77
2021/331.58255.03259.022018/11401.74-74.79-66.74
2021/1~2-27.78261.26261.262018/10-84.2-91.85-65.99
2020/12-36.7279.96221.222018/9716.0-63.52-64.4
2020/1175.89.45234.432018/8-74.51-94.5-64.48
2020/10-70.42276.06306.662018/7-47.84-77.62-61.96
2020/984.17545.18308.382018/617.84-81.78-60.58
2020/8-79.71448.99278.922018/5-52.32-81.98-55.04
2020/7224.931205.81264.252018/421.8-53.79-47.24
2020/6596.59953.8359.352018/3-2.52-82.36-45.22
2020/5-51.77-47.21-21.592018/1~2-61.0528.9728.97
2020/4117.466.16-12.632017/12-51.01-15.61-44.81
2020/3-18.29-3.76-36.252017/1162.0572.63-45.61
2020/1~2119.67-46.42-46.412017/10-29.26-16.93-48.89

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
9.051.0-82.35
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
306.047.0551.06

EPS較上季
(元)(元)比率
0.00.00.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率113.4363.4632.3455.70156.33451.90117.2160.40238.9855.47
存貨周轉率0.210.170.060.070.210.360.100.070.230.09

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.590.570.570.500.460.570.660.690.600.70
金融負債(百萬)7390625862604229350048816699773251206619
營收淨額(百萬)34502231696945293153122105145639971281
利息保障倍數40.164.3614050.8014220.20213.5235.25295.49551.05170.9857.56
長期銀行借款占稅後淨利比13.2352.3448.969.605.014.368.699.892.797.76

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)34502231696945293153122105145639971281
推銷費用(百萬)1861152950137941008024386
管理費用(百萬)1201099993129142111848757
研發費(百萬)0000000000
推銷費用率(%)5.395.154.175.294.671.774.755.496.086.71
管理費用率(%)3.484.8914.229.844.402.675.275.772.184.45
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)194245184410003614051339385102241149146160831222574825095471024
推銷費用(百萬)821985412177121513367302126263544
管理費用(百萬)2329343325342727222924232323202625282838
研發費(百萬)00000000000000000000
推銷費用率(%)4.128.575.315.403.324.205.305.454.905.392.014.114.383.610.008.175.395.116.404.30
管理費用率(%)11.8611.841.843.306.938.402.027.0121.5712.0316.1115.7514.3727.7116.3910.125.195.505.123.71
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1442-名軒OOXXOXXXXX
33年36.62億77.21%0.0%4.04%-553百萬0%

融資使用率
日期股價融資使用率
2022-05-19 -22.056.28%
2022-05-1822.056.31%
2022-05-1722.16.30%
2022-05-1622.06.32%
2022-05-1322.06.33%
2022-05-1221.76.33%
2022-05-1122.36.44%
2022-05-1022.056.45%
2022-05-0922.356.58%
2022-05-0622.26.77%
2022-05-0522.356.74%
2022-05-0422.456.73%
2022-05-0322.56.73%
2022-04-2922.656.74%
2022-04-2822.56.72%
2022-04-2722.256.72%
2022-04-2622.76.84%
2022-04-2522.756.84%
2022-04-2222.756.85%
2022-04-2122.96.88%
2022-04-2022.656.90%
2022-04-1922.96.88%
2022-04-1822.656.87%
2022-04-1523.17.05%
2022-04-1423.057.13%
2022-04-1323.27.13%
2022-04-1223.057.31%
2022-04-1123.27.30%
2022-04-0823.157.31%
2022-04-0723.27.33%
2022-04-0623.87.47%
2022-04-0123.37.48%
2022-03-3123.57.42%
2022-03-3023.557.40%
2022-03-2923.87.37%
2022-03-2823.357.37%
2022-03-2523.27.28%
2022-03-2423.657.24%
2022-03-2323.757.21%
2022-03-2223.157.04%
2022-03-2122.957.01%
2022-03-1823.17.00%
2022-03-1723.056.97%
2022-03-1622.46.90%
2022-03-1522.56.89%
2022-03-1422.66.85%
2022-03-1122.36.83%
2022-03-1022.556.84%
2022-03-0922.356.83%
2022-03-0822.356.83%
2022-03-0722.26.81%
2022-03-0423.46.93%
2022-03-0323.656.92%
2022-03-0222.97.31%
2022-03-0122.87.30%
2022-02-2522.27.35%
2022-02-2422.17.28%
2022-02-2322.37.21%
2022-02-2222.27.19%
2022-02-2122.357.19%
2022-02-1822.57.22%
2022-02-1722.257.24%
2022-02-1622.657.52%
2022-02-1522.37.43%
2022-02-1422.257.36%
2022-02-1122.77.32%
2022-02-1022.457.31%
2022-02-0922.257.39%
2022-02-0822.27.55%
2022-02-0722.37.65%
2022-01-2622.07.62%
2022-01-2521.47.64%
2022-01-2421.97.66%
2022-01-2121.657.67%
2022-01-2022.07.83%
2022-01-1921.87.90%
2022-01-1821.757.93%
2022-01-1721.857.94%
2022-01-1421.957.91%
2022-01-1322.07.90%
2022-01-1222.057.90%
2022-01-1122.17.89%
2022-01-1021.758.01%
2022-01-0722.18.19%
2022-01-0622.258.31%
2022-01-0522.48.36%
2022-01-0422.58.39%
2022-01-0322.58.76%
2021-12-3023.08.71%
2021-12-2922.98.69%
2021-12-2822.88.66%
2021-12-2722.38.80%
2021-12-2421.68.85%
2021-12-2321.78.95%
2021-12-2222.19.24%
2021-12-2122.99.56%
2021-12-2022.059.80%
2021-12-1722.59.72%
2021-12-1622.79.70%
2021-12-1522.759.92%
2021-12-1423.0510.10%
2021-12-1323.210.30%
2021-12-1023.410.36%
2021-12-0923.610.43%
2021-12-0823.5510.50%
2021-12-0723.710.53%
2021-12-0623.610.53%
2021-12-0323.610.54%
2021-12-0223.4510.57%
2021-12-0123.710.64%
2021-11-3023.8510.68%
2021-11-2923.5510.65%
2021-11-2623.911.00%
2021-11-2524.410.98%
2021-11-2424.011.04%
2021-11-2324.311.20%
2021-11-2224.7511.10%
2021-11-1924.511.13%
2021-11-1824.810.92%
2021-11-1724.910.90%
2021-11-1624.811.09%
2021-11-1525.111.28%
2021-11-1224.511.30%
2021-11-1124.711.65%
2021-11-1024.9511.62%
2021-11-0925.111.54%
2021-11-0825.7511.46%
2021-11-0524.9511.84%
2021-11-0425.111.83%
2021-11-0325.211.80%
2021-11-0225.1511.78%
2021-11-0125.1511.81%
2021-10-2925.112.08%
2021-10-2826.211.93%
2021-10-2726.7512.18%
2021-10-2626.5512.27%
2021-10-2526.112.48%
2021-10-2225.212.36%
2021-10-2125.912.15%
2021-10-2025.312.69%
2021-10-1925.512.51%
2021-10-1826.8513.66%
2021-10-1527.213.49%
2021-10-1426.1512.95%
2021-10-1325.712.82%
2021-10-1225.512.71%
2021-10-0825.812.84%
2021-10-0724.5512.68%
2021-10-0624.4512.41%
2021-10-0524.612.08%
2021-10-0424.611.80%
2021-10-0123.610.91%
2021-09-3023.611.22%
2021-09-2923.2510.85%
2021-09-2823.09.67%
2021-09-2722.49.90%
2021-09-2422.9510.01%
2021-09-2323.310.03%
2021-09-2223.0510.26%
2021-09-1722.99.44%
2021-09-1621.17.61%
2021-09-1521.96.62%
2021-09-1419.954.50%
2021-09-1319.94.42%
2021-09-1019.24.36%
2021-09-0919.44.36%
2021-09-0819.54.28%
2021-09-0719.74.32%
2021-09-0619.94.32%
2021-09-0319.954.30%
2021-09-0219.754.15%
2021-09-0119.954.16%
2021-08-3119.954.26%
2021-08-3019.754.51%
2021-08-2719.354.29%
2021-08-2619.44.12%
2021-08-2519.44.05%
2021-08-2419.03.66%
2021-08-2318.83.56%
2021-08-2018.553.50%
2021-08-1918.553.58%
2021-08-1819.03.42%
2021-08-1718.453.41%
2021-08-1618.53.12%
2021-08-1318.43.08%
2021-08-1218.353.17%
2021-08-1118.33.20%
2021-08-1018.753.46%
2021-08-0918.953.51%
2021-08-0619.13.53%
2021-08-0519.053.53%
2021-08-0419.053.51%
2021-08-0319.053.58%
2021-08-0219.03.57%
2021-07-3018.653.46%
2021-07-2918.753.55%
2021-07-2818.73.50%
2021-07-2718.853.55%
2021-07-2618.853.54%
2021-07-2318.853.54%
2021-07-2218.93.50%
2021-07-2118.83.50%
2021-07-2018.753.30%
2021-07-1918.753.32%
2021-07-1618.753.27%
2021-07-1518.753.24%
2021-07-1418.73.21%
2021-07-1318.73.20%
2021-07-1218.753.27%
2021-07-0918.753.25%
2021-07-0818.83.27%
2021-07-0718.753.22%
2021-07-0618.83.13%
2021-07-0518.83.22%
2021-07-0218.83.18%
2021-07-0118.93.09%
2021-06-3019.03.12%
2021-06-2918.93.04%
2021-06-2819.03.03%
2021-06-2519.03.01%
2021-06-2419.52.71%
2021-06-2319.752.51%
2021-06-2218.02.21%
2021-06-2117.352.17%
2021-06-1817.52.11%
2021-06-1717.652.09%
2021-06-1617.52.08%
2021-06-1517.52.07%
2021-06-1117.451.96%
2021-06-1017.251.95%
2021-06-0917.21.94%
2021-06-0817.21.94%
2021-06-0717.151.96%
2021-06-0417.252.04%
2021-06-0317.152.03%
2021-06-0217.22.02%
2021-06-0117.352.07%
2021-05-3117.252.00%
2021-05-2817.351.95%
2021-05-2716.91.96%

名軒熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。