1419 新紡


股價漲跌幅
20222021202020182017
新紡-3.0%1.0%-3.0%2.0%13.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
41.25 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
營業毛利率
營業利益率
折舊負擔比率
稅前淨利率
股東權益報酬率
資產報酬率
本業收入比
業外獲益比
無形資產佔淨值比

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率25.0223.5323.3731.4329.5431.5730.4128.8824.8029.4926.5133.4423.8431.0927.4625.0516.1521.6717.1522.16
營業利益率2.156.953.0911.587.8213.987.481.674.5510.732.688.05-3.317.16-0.87-2.04-13.44-6.49-10.10-7.69
稅前淨利率207.887.1847.266.2013.3915.8754.552.953.256.1856.2511.67-1.455.3162.5515.54-17.42273.3746.85-3.97
本業收入比1.0396.976.54187.1858.1187.9613.6253.85144.44172.734.9068.52216.67136.00-1.56-13.5676.67-2.41-21.30200.00
業外獲益比98.973.0393.46-87.1841.8912.0485.9946.15-38.89-72.7395.1031.48-133.33-36.00101.17111.8623.33102.33121.30-91.67

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-62147145164-22076-40-43-188105
自由現金流量(百萬)643138141287143221321-522-183177
稅後淨利(百萬)4513653872831242157116104164176


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-12874-2273061566069-38711082-1836-49187-9-18828-16
自由現金流量(百萬)331721-88-98108-7222931-50-75259-22-2155201834-8021264215-11
稅後淨利(百萬)14265130430658725211144828856-42825753-561136171-12

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)274921492084160614881340111311761006937
營業利益(百萬)200163113-24-126-39-96-23-3311
稅後淨利(百萬)4513653872831242157116104164176
EPS(完全稀釋)1.511.221.290.944.150.520.390.350.550.00
營收成長率(%)27.923.1229.767.9311.0420.40-5.3616.907.36N/A
營業利益成長率(%)22.7044.25N/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)23.56-5.6836.75-77.21691.0835.3411.54-36.59-6.82N/A
EPS成長率(%)23.77-5.4337.23-77.35698.0833.3311.43-36.36N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)749917648634550682470430567706508465404474409378346470360307
營業利益(百萬)16642073439535726761437-1334-4-8-46-31-36-24
稅後淨利(百萬)14265130430658725211144828856-42825753-561136171-12
EPS(完全稀釋)4.770.171.020.100.220.290.840.040.050.160.960.19-0.010.090.860.18-0.193.800.57-0.04
去年同期營收成長率(%)36.1834.4637.8747.44-3.00-3.40-7.48-7.5340.3548.9524.2123.0216.760.8513.6123.13----
去年同期營業利益成長率(%)-62.79-32.63-42.86942.8665.3825.00150.00-81.08300.00123.53450.00562.5071.74209.6888.8966.67----
去年同期稅後淨利成長率(%)2093.85-41.3820.63172.73364.2981.25-12.50-80.36450.0071.4312.065.6692.86-97.5450.29541.67----
去年同期EPS成長率(%)2068.18-41.3821.43150.00340.0081.25-12.50-78.95600.0077.7811.635.5694.74-97.6350.88550.00----
較上季營收成長率(%)-18.3241.512.2115.27-19.3545.119.30-24.16-19.6938.989.2515.10-14.7715.898.209.25-26.3830.5617.26-
較上季營業利益成長率(%)-75.00220.00-72.6069.77-54.74171.43400.00-73.08-65.79442.86-62.16384.62-138.24950.0050.0082.61-48.3913.89-50.00-
較上季稅後淨利成長率(%)2696.08-83.22913.33-53.85-25.29-65.482190.91-21.43-70.83-83.33414.291500.00-114.29-89.11384.91194.64-104.93564.331525.00-
較上季EPS成長率(%)2705.88-83.33920.00-54.55-24.14-65.482000.00-20.00-68.75-83.33405.262000.00-111.11-89.53377.78194.74-105.00566.671525.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-11.975.8226.892019/12-20.9447.3329.65
2022/351.1637.8236.272019/11-6.7437.6328.07
2022/1~2-25.2435.2935.292019/1022.9962.426.75
2021/125.9228.5827.892019/928.5739.9421.63
2021/11-15.4223.4427.82019/832.229.1118.76
2021/1029.9851.5628.42019/7-8.6723.1420.55
2021/914.8326.9224.912019/6-23.0433.6620.18
2021/834.1844.4424.592019/522.4531.5517.93
2021/7-19.0548.5821.822019/4-5.316.6714.08
2021/612.557.2818.82019/325.414.4217.02
2021/5-25.133.6712.972019/1~2-1.8118.7118.7
2021/414.6350.889.082018/12-26.14-15.797.93
2021/348.45-3.98-2.892018/1110.0311.5810.72
2021/1~2-25.3-2.19-2.182018/105.986.5310.61
2020/121.6919.653.222018/90.2415.1311.22
2020/113.84-6.981.522018/849.2332.5510.63
2020/108.85-16.472.82018/7-0.87-7.77.34
2020/930.68-5.616.52018/6-24.26-2.69.88
2020/838.03-7.148.742018/5-0.744.0912.29
2020/7-14.32-11.0411.42018/41.5529.955.69
2020/6-4.38-5.1914.662018/334.468.79-1.61
2020/5-15.46-23.6918.422018/1~2-7.92-7.33-7.32
2020/4-27.0510.5332.152017/12-2.1347.9611.07
2020/323.0243.4740.02017/115.0416.47.9
2020/1~210.7937.8537.842017/1014.54-0.766.83

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1558.074.02005.4
2021Q4(百萬)2020Q4(百萬)YoY(%)
66.0108.0-38.88
2021Q3(百萬)2020Q3(百萬)YoY(%)
306.0257.019.066

EPS較上季
2022Q1(元)2021Q4(元)比率
4.770.1727.058

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.782.251.912.311.872.422.101.812.403.072.312.532.232.472.442.651.882.732.782.25
存貨周轉率0.700.890.720.800.821.010.730.670.880.980.770.700.710.750.680.660.680.840.680.59

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.000.330.320.310.330.360.360.360.320.33
金融負債(百萬)3659314328362672337433533065316424192140
營收淨額(百萬)274921492084160614881340111311761006937
利息保障倍數0.0015.1414.4513.1846.225.834.525.036.139.03
長期銀行借款占稅後淨利比0.000.000.490.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)274921492084160614881340111311761006937
推銷費用(百萬)380337362304000000
管理費用(百萬)1229892104000000
研發費(百萬)26242826000000
推銷費用率(%)13.8215.6817.3718.930.000.000.000.000.000.00
管理費用率(%)4.444.564.416.480.000.000.000.000.000.00
研發費用率(%)0.951.121.341.620.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)749917648634550682470430567706508465404474409378346470360307
推銷費用(百萬)11211090948690738886100101000000000
管理費用(百萬)5434352626282820222414000000000
研發費(百萬)77667278787000000000
推銷費用率(%)14.9512.0013.8914.8315.6413.2015.5320.4715.1714.1619.880.000.000.000.000.000.000.000.000.00
管理費用率(%)7.213.715.404.104.734.115.964.653.883.402.760.000.000.000.000.000.000.000.000.00
研發費用率(%)0.930.760.930.951.270.291.491.861.231.131.380.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1419-新紡OOOOXXXOOX
45年30.00億43.83%29.88%25.37%43.27%-251百萬52.52%

融資使用率
日期股價融資使用率
2022-05-19 -41.250.46%
2022-05-1841.650.47%
2022-05-1741.850.49%
2022-05-1641.80.48%
2022-05-1341.650.46%
2022-05-1241.60.46%
2022-05-1141.80.46%
2022-05-1041.550.47%
2022-05-0941.550.47%
2022-05-0641.850.47%
2022-05-0542.10.47%
2022-05-0442.00.45%
2022-05-0342.00.46%
2022-04-2941.90.45%
2022-04-2841.650.45%
2022-04-2741.60.45%
2022-04-2641.850.45%
2022-04-2541.80.47%
2022-04-2242.10.49%
2022-04-2142.150.48%
2022-04-2042.10.48%
2022-04-1942.150.47%
2022-04-1842.350.47%
2022-04-1542.050.53%
2022-04-1442.250.54%
2022-04-1342.650.55%
2022-04-1242.00.54%
2022-04-1142.00.56%
2022-04-0842.150.56%
2022-04-0742.050.55%
2022-04-0642.050.55%
2022-04-0142.050.55%
2022-03-3142.30.56%
2022-03-3042.450.59%
2022-03-2941.750.60%
2022-03-2842.050.59%
2022-03-2542.30.59%
2022-03-2442.30.60%
2022-03-2342.80.59%
2022-03-2242.50.59%
2022-03-2142.750.59%
2022-03-1842.70.58%
2022-03-1743.00.59%
2022-03-1642.650.59%
2022-03-1542.450.58%
2022-03-1442.60.58%
2022-03-1142.10.58%
2022-03-1042.50.59%
2022-03-0942.050.59%
2022-03-0842.050.59%
2022-03-0742.750.59%
2022-03-0442.80.58%
2022-03-0342.650.57%
2022-03-0242.950.57%
2022-03-0142.650.57%
2022-02-2542.350.57%
2022-02-2442.350.58%
2022-02-2342.550.58%
2022-02-2242.60.58%
2022-02-2142.60.57%
2022-02-1842.650.57%
2022-02-1742.650.57%
2022-02-1642.70.57%
2022-02-1542.250.56%
2022-02-1442.250.55%
2022-02-1142.30.55%
2022-02-1042.60.55%
2022-02-0942.850.55%
2022-02-0842.50.54%
2022-02-0742.650.54%
2022-01-2642.350.54%
2022-01-2542.20.54%
2022-01-2442.250.54%
2022-01-2142.00.58%
2022-01-2042.50.58%
2022-01-1942.450.58%
2022-01-1842.40.58%
2022-01-1742.650.60%
2022-01-1442.50.59%
2022-01-1342.650.59%
2022-01-1242.750.59%
2022-01-1142.350.60%
2022-01-1042.350.61%
2022-01-0742.350.61%
2022-01-0642.050.61%
2022-01-0542.450.61%
2022-01-0442.20.62%
2022-01-0342.350.63%
2021-12-3042.750.63%
2021-12-2942.70.63%
2021-12-2842.60.63%
2021-12-2742.350.61%
2021-12-2442.90.61%
2021-12-2342.70.61%
2021-12-2243.00.60%
2021-12-2143.50.59%
2021-12-2042.50.59%
2021-12-1742.60.59%
2021-12-1642.70.59%
2021-12-1542.850.59%
2021-12-1443.00.58%
2021-12-1343.250.58%
2021-12-1043.00.58%
2021-12-0943.150.59%
2021-12-0843.30.59%
2021-12-0743.00.59%
2021-12-0643.50.59%
2021-12-0343.70.59%
2021-12-0243.850.59%
2021-12-0143.80.59%
2021-11-3043.40.60%
2021-11-2943.50.60%
2021-11-2644.050.63%
2021-11-2543.950.59%
2021-11-2442.50.63%
2021-11-2341.90.55%
2021-11-2241.950.55%
2021-11-1941.550.55%
2021-11-1841.90.55%
2021-11-1741.70.55%
2021-11-1641.550.55%
2021-11-1541.50.56%
2021-11-1241.60.56%
2021-11-1142.00.56%
2021-11-1041.20.56%
2021-11-0941.50.54%
2021-11-0841.150.54%
2021-11-0541.50.54%
2021-11-0441.250.54%
2021-11-0341.20.54%
2021-11-0241.20.54%
2021-11-0141.450.54%
2021-10-2941.30.54%
2021-10-2741.30.54%
2021-10-2641.450.54%
2021-10-2541.30.54%
2021-10-2241.350.54%
2021-10-2141.40.54%
2021-10-2041.450.54%
2021-10-1941.50.54%
2021-10-1841.450.54%
2021-10-1541.50.54%
2021-10-1441.40.55%
2021-10-1341.150.55%
2021-10-1241.050.56%
2021-10-0841.350.56%
2021-10-0741.450.56%
2021-10-0640.750.57%
2021-10-0541.050.55%
2021-10-0440.80.55%
2021-10-0141.00.55%
2021-09-3041.20.55%
2021-09-2941.250.55%
2021-09-2841.50.54%
2021-09-2741.40.54%
2021-09-2441.30.54%
2021-09-2341.450.54%
2021-09-2240.40.54%
2021-09-1740.80.54%
2021-09-1641.20.54%
2021-09-1541.20.54%
2021-09-1441.00.54%
2021-09-1341.20.54%
2021-09-1041.00.54%
2021-09-0940.70.54%
2021-09-0840.750.54%
2021-09-0741.00.54%
2021-09-0641.80.54%
2021-09-0341.70.54%
2021-09-0241.750.54%
2021-09-0141.750.54%
2021-08-3141.20.54%
2021-08-3040.850.54%
2021-08-2740.850.54%
2021-08-2640.550.54%
2021-08-2541.00.54%
2021-08-2441.20.54%
2021-08-2341.150.54%
2021-08-2040.350.54%
2021-08-1939.80.54%
2021-08-1840.450.55%
2021-08-1740.450.55%
2021-08-1640.60.56%
2021-08-1340.70.56%
2021-08-1240.650.56%
2021-08-1140.750.56%
2021-08-1040.60.56%
2021-08-0940.550.57%
2021-08-0641.00.58%
2021-08-0540.650.58%
2021-08-0441.150.59%
2021-08-0340.90.58%
2021-08-0241.20.59%
2021-07-3041.50.59%
2021-07-2940.90.59%
2021-07-2840.70.59%
2021-07-2741.350.59%
2021-07-2641.30.59%
2021-07-2342.050.59%
2021-07-2241.80.60%
2021-07-2141.00.62%
2021-07-2041.60.63%
2021-07-1941.60.63%
2021-07-1641.50.64%
2021-07-1541.70.64%
2021-07-1441.60.64%
2021-07-1340.70.65%
2021-07-1240.80.66%
2021-07-0940.350.66%
2021-07-0840.350.66%
2021-07-0740.650.69%
2021-07-0641.450.71%
2021-07-0541.60.71%
2021-07-0240.60.72%
2021-07-0140.90.73%
2021-06-3040.950.73%
2021-06-2940.750.74%
2021-06-2841.10.74%
2021-06-2541.40.73%
2021-06-2442.00.73%
2021-06-2342.00.77%
2021-06-2240.350.75%
2021-06-2139.20.73%
2021-06-1839.20.73%
2021-06-1739.90.73%
2021-06-1639.450.74%
2021-06-1539.50.75%
2021-06-1139.50.75%
2021-06-1039.850.75%
2021-06-0939.550.76%
2021-06-0839.70.75%
2021-06-0739.70.74%
2021-06-0439.80.75%
2021-06-0339.50.74%
2021-06-0239.40.73%
2021-06-0139.70.75%
2021-05-3139.80.75%
2021-05-2839.650.75%
2021-05-2739.40.75%
2021-05-2639.80.75%

新紡熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。