1231 聯華食


股價漲跌幅
20222021202020192018
聯華食22.0%48.0%40.0%13.0%8.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
83.7 -17.78% 68.82 79.14 -5.45% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率23.1421.4021.6421.9120.5621.4020.1921.0225.53
營業利益率9.948.386.877.646.197.245.473.856.04
折舊負擔比率2.813.053.682.813.163.353.453.172.39
稅前淨利率10.629.667.638.357.048.736.784.488.00
股東權益報酬率18.8517.7614.8016.5013.2416.2013.228.6513.96
資產報酬率9.308.737.588.406.697.726.114.296.69
本業收入比93.5786.7490.0891.4588.0882.7980.5985.9875.64
業外獲益比6.3313.159.928.4111.9217.0419.4114.0224.36
無形資產佔淨值比0.040.050.070.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率23.9823.0124.0221.8923.5122.9221.8120.1120.4924.7920.5520.0220.9423.3322.9617.8622.7620.7721.3419.55
營業利益率10.9211.7510.677.659.3311.178.866.756.3011.205.635.534.799.289.183.897.477.607.444.19
稅前淨利率10.9113.0310.418.909.8013.1710.358.576.0111.755.906.076.4610.299.305.188.009.188.345.36
本業收入比100.0090.12102.7885.9494.8584.6985.4378.49104.7695.5195.3191.0673.7290.3798.5574.7393.7982.9189.3878.16
業外獲益比-0.009.88-2.3814.064.7215.3114.5721.51-4.764.874.698.9425.559.631.4525.276.8317.0910.6221.84

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)10321045251539720696376328318
自由現金流量(百萬)664-629-76374565607107-310-360
稅後淨利(百萬)814685524542406470357223343


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)144530201358-57528175160182-101126244-19399293364-51748341150
自由現金流量(百萬)1480160283-259442123-964-231-18981114-84339251339-5554373757
稅後淨利(百萬)22026920215618824919714198216105931101731666713513113371

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)951888178589811770316718645658935387
營業利益(百萬)946739590620436486353227326
稅後淨利(百萬)814685524542406470357223343
EPS(完全稀釋)4.033.732.993.252.533.062.411.502.59
營收成長率(%)7.952.655.8115.454.664.069.559.39N/A
營業利益成長率(%)28.0125.25-4.8442.20-10.2937.6855.51-30.37N/A
稅後淨利成長率(%)18.8330.73-3.3233.50-13.6231.6560.09-34.99N/A
EPS成長率(%)8.0424.75-8.0028.46-17.3226.9760.67-42.08N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)25242564242321572374233223822006209822732167203121182123222617512017171819211629
營業利益(百萬)2763012591652212602111351322551221121011972046815113114368
稅後淨利(百萬)22026920215618824919714198216105931101731666713513113371
EPS(完全稀釋)1.091.331.000.851.021.361.070.770.561.240.600.560.661.041.000.420.840.820.830.46
去年同期營收成長率(%)6.329.951.727.5313.162.609.92-1.23-0.947.07-2.6515.995.0123.5715.887.49----
兩季平均(YOY)營收成長率(%)8.135.834.6210.357.886.264.34-1.083.072.216.6710.5014.2919.7311.69-----
去年同期EPS成長率(%)6.86-2.21-6.5410.3982.149.6878.3337.50-15.1519.23-40.0033.33-21.4326.8320.48-8.70----
兩季平均(YOY)EPS成長率(%)2.33-4.381.9346.2745.9144.0057.9111.182.04-10.38-3.345.952.7023.665.89-----
較上季營收成長率(%)-1.565.8212.33-9.141.80-2.1018.74-4.39-7.704.896.70-4.11-0.24-4.6327.13-13.1917.40-10.5717.93-
較上季EPS成長率(%)-18.0533.0017.65-16.67-25.0027.1038.9637.50-54.84106.677.14-15.15-36.544.00138.10-50.002.44-1.2080.43-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.1916.688.692019/1236.9714.935.81
2022/317.4514.866.352019/11-4.3-1.414.82
2022/1~2-32.632.752.752019/1018.646.195.46
2021/1242.1215.47.942019/9-25.7-13.855.38
2021/11-0.616.517.072019/8-0.291.067.84
2021/106.546.267.122019/714.213.579.01
2021/9-20.441.717.222019/6-0.3513.1510.11
2021/87.06-1.367.882019/58.1914.79.53
2021/712.345.319.582019/41.7620.748.29
2021/62.057.8610.42019/310.240.725.01
2021/53.947.1310.912019/1~2-37.276.956.94
2021/4-1.367.6611.842018/1217.4836.2215.49
2021/3-1.840.7713.132018/113.0721.1513.61
2021/1~2-24.319.3219.312018/10-3.7613.7312.9
2020/1231.181.042.652018/9-12.8420.112.81
2020/11-0.845.52.852018/82.1811.5511.94
2020/101.991.822.592018/724.7816.8512.01
2020/9-22.8518.442.682018/61.015.5111.08
2020/814.314.051.072018/513.8910.312.23
2020/715.06-0.51-1.02018/4-15.116.6412.69
2020/61.36-1.24-1.092018/37.58.4614.41
2020/54.46-2.92-1.062018/1~2-27.6717.3117.31
2020/4-7.670.54-0.592017/124.48-19.094.62
2020/335.9310.82-0.942017/11-3.234.737.47
2020/1~2-41.68-5.95-5.942017/101.6312.757.73

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
276.0233.018.454
2021Q4(百萬)2020Q4(百萬)YoY(%)
334.0307.08.7947
2021Q3(百萬)2020Q3(百萬)YoY(%)
252.0247.02.0242

EPS較上季
2022Q1(元)2021Q4(元)比率
1.091.33-0.180

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.914.975.065.725.495.285.615.525.50
存貨周轉率5.755.014.895.245.034.483.984.033.73

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.281.291.381.261.321.281.411.341.301.341.351.291.331.301.521.291.541.331.501.36
存貨周轉率1.451.491.331.291.481.391.361.151.151.191.381.501.471.231.301.261.391.161.281.20

償債能力-近10年
202120202019201820172016201520142013
負債比0.500.540.510.510.520.530.570.580.54
金融負債(百萬)251728751895170117581874220322231749
營收淨額(百萬)951888178589811770316718645658935387
利息保障倍數34.0628.2123.3922.8618.7821.6714.259.2178.89
長期銀行借款占稅後淨利比1.513.141.692.003.193.124.536.873.71

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)951888178589811770316718645658935387
推銷費用(百萬)877809927827715685660734753
管理費用(百萬)290256255238210206217204231
研發費(百萬)898386928660747465
推銷費用率(%)9.219.1810.7910.1910.1710.2010.2212.4613.98
管理費用率(%)3.052.902.972.932.993.073.363.464.29
研發費用率(%)0.940.941.001.131.220.891.151.261.21

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)25242564242321572374233223822006209822732167203121182123222617512017171819211629
推銷費用(百萬)232181236215245185222187215220244209255212222165228155196163
管理費用(百萬)7584657170686561626859656464595758504861
研發費(百萬)2223222221212120212221212322252323212326
推銷費用率(%)9.197.069.749.9710.327.939.329.3210.259.6811.2610.2912.049.999.979.4211.309.0210.2010.01
管理費用率(%)2.973.282.683.292.952.922.733.042.962.992.723.203.023.012.653.262.882.912.503.74
研發費用率(%)0.870.900.911.020.880.900.881.001.000.970.971.031.091.041.121.311.141.221.201.60

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1231-聯華食OOOOXXOXOX
27年20.18億14.21%49.85%16.74%33.60%1233百萬18.8%

融資使用率
日期股價融資使用率
2022-05-23 -83.70.24%
2022-05-2084.00.24%
2022-05-1982.50.24%
2022-05-1883.10.25%
2022-05-1782.70.23%
2022-05-1682.50.23%
2022-05-1382.70.23%
2022-05-1279.60.22%
2022-05-1181.00.22%
2022-05-1081.00.22%
2022-05-0982.10.23%
2022-05-0687.00.26%
2022-05-0588.00.23%
2022-05-0487.70.25%
2022-05-0390.20.30%
2022-04-2990.40.32%
2022-04-2891.40.36%
2022-04-2790.10.32%
2022-04-2690.80.32%
2022-04-2588.20.28%
2022-04-2289.50.39%
2022-04-2188.80.43%
2022-04-2088.50.46%
2022-04-1984.80.47%
2022-04-1885.30.48%
2022-04-1586.30.48%
2022-04-1485.00.34%
2022-04-1383.00.26%
2022-04-1282.90.25%
2022-04-1182.70.26%
2022-04-0882.40.24%
2022-04-0782.50.25%
2022-04-0681.80.25%
2022-04-0181.30.26%
2022-03-3181.60.25%
2022-03-3082.00.25%
2022-03-2981.50.24%
2022-03-2881.40.21%
2022-03-2581.20.20%
2022-03-2481.30.21%
2022-03-2382.00.24%
2022-03-2282.80.27%
2022-03-2183.00.27%
2022-03-1881.20.27%
2022-03-1781.10.31%
2022-03-1680.00.31%
2022-03-1579.80.41%
2022-03-1481.70.48%
2022-03-1183.60.52%
2022-03-1079.80.26%
2022-03-0976.80.32%
2022-03-0872.20.24%
2022-03-0775.80.25%
2022-03-0479.40.27%
2022-03-0380.00.34%
2022-03-0278.50.20%
2022-03-0175.40.18%
2022-02-2574.50.20%
2022-02-2475.40.19%
2022-02-2376.00.28%
2022-02-2275.80.28%
2022-02-2175.80.25%
2022-02-1874.80.23%
2022-02-1775.40.24%
2022-02-1676.00.25%
2022-02-1574.50.27%
2022-02-1473.00.24%
2022-02-1173.00.27%
2022-02-1072.80.27%
2022-02-0972.00.25%
2022-02-0871.70.26%
2022-02-0770.60.22%
2022-01-2670.00.21%
2022-01-2569.80.21%
2022-01-2469.90.21%
2022-01-2170.20.23%
2022-01-2071.00.27%
2022-01-1970.80.27%
2022-01-1871.10.27%
2022-01-1771.30.25%
2022-01-1469.90.22%
2022-01-1369.80.21%
2022-01-1269.80.20%
2022-01-1169.70.18%
2022-01-1069.40.20%
2022-01-0768.60.20%
2022-01-0668.30.20%
2022-01-0568.40.20%
2022-01-0468.30.20%
2022-01-0368.80.20%
2021-12-3069.30.21%
2021-12-2969.60.21%
2021-12-2869.90.21%
2021-12-2769.10.21%
2021-12-2469.10.21%
2021-12-2368.80.21%
2021-12-2268.10.21%
2021-12-2168.10.22%
2021-12-2068.00.22%
2021-12-1768.10.22%
2021-12-1668.30.22%
2021-12-1568.00.21%
2021-12-1468.20.21%
2021-12-1368.50.21%
2021-12-1068.20.20%
2021-12-0969.20.26%
2021-12-0868.90.21%
2021-12-0768.90.21%
2021-12-0668.40.27%
2021-12-0368.20.27%
2021-12-0268.30.27%
2021-12-0167.90.25%
2021-11-3068.00.26%
2021-11-2967.60.26%
2021-11-2668.00.26%
2021-11-2568.30.28%
2021-11-2468.60.26%
2021-11-2367.90.24%
2021-11-2268.30.25%
2021-11-1968.50.24%
2021-11-1869.50.26%
2021-11-1770.00.27%
2021-11-1671.00.25%
2021-11-1569.50.24%
2021-11-1268.40.23%
2021-11-1167.30.26%
2021-11-1067.00.23%
2021-11-0967.20.24%
2021-11-0867.20.24%
2021-11-0567.40.33%
2021-11-0468.30.33%
2021-11-0368.00.32%
2021-11-0266.60.32%
2021-11-0166.10.32%
2021-10-2966.50.32%
2021-10-2866.70.32%
2021-10-2767.20.32%
2021-10-2667.90.32%
2021-10-2567.60.31%
2021-10-2266.90.31%
2021-10-2168.10.31%
2021-10-2066.20.29%
2021-10-1966.30.27%
2021-10-1865.30.21%
2021-10-1566.00.19%
2021-10-1465.90.19%
2021-10-1366.50.19%
2021-10-1266.80.19%
2021-10-0867.90.18%
2021-10-0767.70.18%
2021-10-0666.00.17%
2021-10-0565.90.17%
2021-10-0466.20.19%
2021-10-0167.20.20%
2021-09-3068.00.26%
2021-09-2968.00.26%
2021-09-2868.80.29%
2021-09-2769.40.29%
2021-09-2468.30.28%
2021-09-2367.20.28%
2021-09-2267.00.28%
2021-09-1768.10.28%
2021-09-1668.90.38%
2021-09-1569.30.38%
2021-09-1469.40.38%
2021-09-1369.00.38%
2021-09-1068.90.37%
2021-09-0969.10.37%
2021-09-0869.70.37%
2021-09-0768.90.34%
2021-09-0669.00.34%
2021-09-0370.00.33%
2021-09-0269.90.34%
2021-09-0170.90.34%
2021-08-3171.10.33%
2021-08-3072.00.35%
2021-08-2772.30.36%
2021-08-2672.20.39%
2021-08-2572.90.43%
2021-08-2471.60.44%
2021-08-2370.70.43%
2021-08-2069.30.42%
2021-08-1973.00.67%
2021-08-1875.10.55%
2021-08-1776.90.51%
2021-08-1675.70.46%
2021-08-1375.10.40%
2021-08-1275.40.39%
2021-08-1173.10.42%
2021-08-1073.50.43%
2021-08-0971.70.40%
2021-08-0671.80.46%
2021-08-0571.80.46%
2021-08-0472.20.45%
2021-08-0371.90.46%
2021-08-0272.00.48%
2021-07-3075.10.48%
2021-07-2975.20.44%
2021-07-2873.90.41%
2021-07-2774.00.45%
2021-07-2675.10.46%
2021-07-2374.50.52%
2021-07-2273.40.52%
2021-07-2174.20.51%
2021-07-2072.80.51%
2021-07-1973.20.58%
2021-07-1671.20.64%
2021-07-1571.00.61%
2021-07-1469.00.61%
2021-07-1369.20.59%
2021-07-1268.90.66%
2021-07-0969.00.69%
2021-07-0869.20.76%
2021-07-0767.30.81%
2021-07-0667.70.90%
2021-07-0567.20.89%
2021-07-0268.40.99%
2021-07-0170.71.53%
2021-06-3064.40.51%
2021-06-2964.80.54%
2021-06-2865.90.56%
2021-06-2564.10.48%
2021-06-2462.60.50%
2021-06-2361.60.51%
2021-06-2261.20.51%
2021-06-2160.90.52%
2021-06-1861.00.53%
2021-06-1761.30.58%
2021-06-1661.80.65%
2021-06-1560.90.65%
2021-06-1160.90.65%
2021-06-1060.40.67%
2021-06-0960.80.68%
2021-06-0860.80.69%
2021-06-0760.80.68%
2021-06-0461.30.66%
2021-06-0360.80.60%
2021-06-0261.20.62%
2021-06-0161.20.76%
2021-05-3159.30.77%

聯華食熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。