ad

6548 長華科技

本益成長比: 0.464  總報酬本益比: 2.153  合理價格(本益比法): 55.52  合理價格(ROE法): 146.0
長華科技
  • EPS 年複合成長率: 2.35% (109-105)
  • 營業利益年複合成長率: 58.16% (109-105)
  • 本益比: 27.01
  • 近四季EPS總合: 3.64 (1.61,0.88,0.67,0.48)
  • 融資餘額佔股本比例:18.05%
  • 融資使用率: 6.9%
  • 近期收盤價: 98.3 (2022-01-26)

股價漲跌幅

202220212020
長華科技-6.0%75.0%97.0%
0050-3.31%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率18.6516.9618.4119.2413.13
營業利益率9.928.9411.1811.155.81
折舊負擔比率6.097.006.326.123.48
稅前淨利率9.989.6512.3214.2713.88
股東權益報酬率15.1912.1916.5422.8915.28
資產報酬率7.256.339.2115.1413.22
本業收入比99.3892.6690.7178.1541.81
業外獲益比0.627.349.2921.8558.19
無形資產佔淨值比5.686.687.210.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率28.2322.6919.2020.7219.4517.3516.6518.35
營業利益率20.5715.1110.7411.4110.429.318.219.07
折舊負擔比率4.604.825.375.336.086.116.966.43
稅前淨利率22.2013.3111.6510.2511.259.538.758.97
股東權益報酬率9.305.684.473.285.464.222.673.19
資產報酬率4.232.512.031.542.511.891.291.60
本業收入比92.69113.4592.11111.2792.5997.8493.65100.91
業外獲益比7.31-13.457.89-11.277.412.166.35-0.91
無形資產佔淨值比4.805.145.475.686.046.116.496.68




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)987146614551020156
自由現金流量(百萬)-1359830624-94011
稅後淨利(百萬)77460784343145




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)551226184215164211398379
自由現金流量(百萬)536118-71-152-749-53577265
稅後淨利(百萬)572311237170276200127156




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)96789320978575051668
營業利益(百萬)960833109483797
稅後淨利(百萬)77460784343145
EPS(完全稀釋)2.191.7223.5714.481.95
營業收入成長率(%)3.84-4.7530.38349.94341.27
營業利益成長率(%)15.25-23.8630.70762.8956.45
稅後淨利成長率(%)27.51-28.0095.59857.78-23.73
EPS成長率(%)27.33-92.7062.78642.56-25.86




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)33293071272026852402243821542442
營業利益(百萬)685464292306250227177221
稅後淨利(百萬)572311237170276200127156
EPS(完全稀釋)1.610.880.670.480.780.570.360.44
去年同期營業收入成長率(%)38.5925.9626.289.95----
去年同期營業利益成長率(%)174.00104.4164.9738.46----
去年同期稅後淨利成長率(%)107.2555.5086.618.97----
去年同期EPS成長率(%)106.4154.3986.119.09----
較上季營業收入成長率(%)8.4012.901.3011.78-1.4813.18-11.79-
較上季營業利益成長率(%)47.6358.90-4.5822.4010.1328.25-19.91-
較上季稅後淨利成長率(%)83.9231.2239.41-38.4138.0057.48-18.59-
較上季EPS成長率(%)82.9531.3439.58-38.4636.8458.33-18.18-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/122.9332.5432.17
2021/114.0837.0832.13
2021/104.541.3331.56
2021/91.6929.6630.4
2021/81.9145.0730.5
2021/70.3442.3328.42

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
739.0270.0173.70
2021Q2(百萬)2020Q2(百萬)YoY(%)
409.0232.076.293
2021Q1(百萬)2020Q1(百萬)YoY(%)
317.0189.067.724

EPS較上季

2021Q3(元)2021Q2(元)比率
1.610.880.8295

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率4.704.745.226.395.07
存貨周轉率5.765.675.918.9921.11




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率1.291.321.261.321.221.331.161.20
存貨周轉率1.241.381.441.541.471.531.371.54




償債能力-近5年

20202019201820172016
負債比0.550.530.470.440.13
金融負債(百萬)44573205255921870
營業收入淨額(百萬)96789320978575051668
利息保障倍數25.0430.2354.0120.570.00
長期銀行借款占稅後淨利比4.203.531.893.930.00




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.530.580.570.550.540.570.560.53
金融負債(百萬)35084990465144574382409137443205
營業收入淨額(百萬)33293071272026852402243821542442
利息保障倍數70.2733.4930.1231.0823.2528.8518.8526.42
長期銀行借款占稅後淨利比3.1710.7411.5019.1212.5415.8517.4213.72




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)96789320978575051668
推銷費用(百萬)17617118920245
管理費用(百萬)44142746937459
研究發展費(百萬)229150683119
推銷費用率(%)1.821.831.932.692.70
管理費用率(%)4.564.584.794.983.54
研究發展費用率(%)2.371.610.690.411.14




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)33293071272026852402243821542442
推銷費用(百萬)5251514744424344
管理費用(百萬)10711711313310899100117
研究發展費(百萬)9369696860584266
推銷費用率(%)1.561.661.881.751.831.722.001.80
管理費用率(%)3.213.814.154.954.504.064.644.79
研究發展費用率(%)2.792.252.542.532.502.381.952.70




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXOXOOOOOO
6年3.64億8.88%53.03%0.0%948.35%1176百萬37.2%

融資使用率

日期股價融資使用率
2022-01-2698.36.90%
2022-01-2598.37.37%
2022-01-2498.77.57%
2022-01-2198.07.62%
2022-01-2098.67.83%
2022-01-1998.97.96%
2022-01-1898.27.83%
2022-01-1797.07.84%
2022-01-1495.87.79%
2022-01-1395.97.76%
2022-01-1295.97.80%
2022-01-1195.17.65%
2022-01-1096.77.66%
2022-01-0795.27.69%
2022-01-0696.27.88%
2022-01-0596.28.08%
2022-01-04100.58.24%
2022-01-03101.58.11%
2021-12-30104.58.17%
2021-12-29104.57.74%
2021-12-28102.07.99%
2021-12-27101.58.35%
2021-12-24104.08.13%
2021-12-23103.57.82%
2021-12-22103.07.84%
2021-12-21102.57.78%
2021-12-2099.17.57%
2021-12-1798.86.70%
2021-12-1698.56.76%
2021-12-1595.66.36%
2021-12-1494.46.31%
2021-12-1396.96.81%
2021-12-1096.76.77%
2021-12-0997.06.79%
2021-12-0899.26.31%
2021-12-0799.46.21%
2021-12-0698.56.26%
2021-12-0397.36.17%
2021-12-0297.56.17%
2021-12-0198.06.16%
2021-11-3099.16.16%
2021-11-2998.56.06%
2021-11-2698.56.24%
2021-11-25100.06.59%
2021-11-24100.56.77%
2021-11-23102.06.86%
2021-11-22103.56.63%
2021-11-19101.06.32%
2021-11-18101.56.63%
2021-11-17102.56.43%
2021-11-16104.06.66%
2021-11-15106.56.84%
2021-11-12104.06.32%
2021-11-1199.76.06%
2021-11-10100.06.16%
2021-11-09101.06.06%
2021-11-08100.06.08%
2021-11-05101.56.03%
2021-11-04102.05.81%
2021-11-03104.55.74%
2021-11-02103.05.81%
2021-11-01107.06.26%
2021-10-29104.06.08%
2021-10-28100.06.01%
2021-10-27101.55.99%
2021-10-26100.56.13%
2021-10-25103.06.20%
2021-10-22101.56.01%
2021-10-2199.76.25%
2021-10-20101.06.36%
2021-10-1998.16.26%
2021-10-1895.46.14%
2021-10-1593.46.10%
2021-10-1492.06.12%
2021-10-1391.86.15%
2021-10-1292.56.10%
2021-10-0891.86.11%
2021-10-0792.05.95%
2021-10-0690.05.87%
2021-10-0590.45.67%
2021-10-0490.35.73%
2021-10-0192.35.83%
2021-09-3095.45.88%
2021-09-2994.05.87%
2021-09-2896.56.06%
2021-09-2796.86.11%
2021-09-2498.36.08%
2021-09-2399.06.03%
2021-09-2297.55.98%
2021-09-1798.55.99%



沒有留言:

張貼留言