ad

6510 中華精測科技

本益成長比: 2.394  總報酬本益比: 0.418  合理價格(本益比法): 691.89  合理價格(ROE法): 389.08
中華精測科技
  • EPS 年複合成長率: 7.19% (109-105)
  • 營業利益年複合成長率: 10.13% (109-105)
  • 本益比: 24.25
  • 近四季EPS總合: 25.81 (6.93,6.61,5.11,7.16)
  • 融資餘額佔股本比例:3.67%
  • 融資使用率: 14.68%
  • 近期收盤價: 626.0 (2022-01-25)

股價漲跌幅

202220212020
中華精測科技-1.0%-8.0%-5.0%
0050-3.24%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率54.1553.1353.2655.3952.17
營業利益率28.2025.6927.4028.8428.21
折舊負擔比率7.917.475.925.023.89
稅前淨利率27.7723.3028.0029.1828.66
股東權益報酬率13.849.9312.0217.3731.49
資產報酬率11.778.3710.3313.8320.98
本業收入比101.45110.2797.9398.7998.39
業外獲益比-1.54-10.272.071.211.61
無形資產佔淨值比0.570.700.710.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率53.0253.8554.0554.5155.0154.1452.5953.65
營業利益率25.2925.8921.7628.7330.9027.9724.2330.49
折舊負擔比率7.948.2110.488.106.998.048.897.44
稅前淨利率25.6525.8121.6927.6630.2227.3425.1620.58
股東權益報酬率3.183.042.353.394.303.552.742.60
資產報酬率2.732.572.042.923.582.922.292.17
本業收入比98.59100.00100.57103.79102.20102.4296.04148.31
業外獲益比1.41-0.37-0.57-3.79-2.20-2.423.52-48.31
無形資產佔淨值比0.620.690.490.570.640.680.640.70




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)14835078621052671
自由現金流量(百萬)950-919129413-233
稅後淨利(百萬)934625716736605




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)54186302433428447175396
自由現金流量(百萬)-33-111381973273557240
稅後淨利(百萬)227216168235287233179166




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)42083387327931102595
營業利益(百萬)1186870899897732
稅後淨利(百萬)934625716736605
EPS(完全稀釋)28.3219.0121.7123.4420.01
營業收入成長率(%)24.243.295.4319.8550.43
營業利益成長率(%)36.32-3.230.2222.5445.53
稅後淨利成長率(%)49.44-12.71-2.7221.6546.49
EPS成長率(%)48.97-12.44-7.3817.1440.03




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)110810488111049120110579001008
營業利益(百萬)280271177301371296218307
稅後淨利(百萬)227216168235287233179166
EPS(完全稀釋)6.936.615.117.168.757.115.465.05
去年同期營業收入成長率(%)-7.74-0.85-9.894.07----
去年同期營業利益成長率(%)-24.53-8.45-18.81-1.95----
去年同期稅後淨利成長率(%)-20.91-7.30-6.1541.57----
去年同期EPS成長率(%)-20.80-7.03-6.4141.78----
較上季營業收入成長率(%)5.7329.22-22.69-12.6613.6217.44-10.71-
較上季營業利益成長率(%)3.3253.11-41.20-18.8725.3435.78-28.99-
較上季稅後淨利成長率(%)5.0928.57-28.51-18.1223.1830.177.83-
較上季EPS成長率(%)4.8429.35-28.63-18.1723.0730.228.12-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/122.9826.680.78
2021/11-6.3921.38-1.45
2021/1011.0416.49-3.63
2021/91.91-3.71-6.03
2021/819.15-4.28-6.38
2021/7-3.36-15.59-6.74

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
284.0363.0-21.76
2021Q2(百萬)2020Q2(百萬)YoY(%)
271.0289.0-6.228
2021Q1(百萬)2020Q1(百萬)YoY(%)
176.0227.0-22.46

EPS較上季

2021Q3(元)2021Q2(元)比率
6.936.610.0484

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率4.934.686.627.317.20
存貨周轉率4.734.406.074.173.96




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率1.241.331.071.381.671.300.990.99
存貨周轉率1.021.040.951.181.090.880.851.13




償債能力-近5年

20202019201820172016
負債比0.130.170.150.140.32
金融負債(百萬)00000
營業收入淨額(百萬)42083387327931102595
利息保障倍數922.71795.460.000.001331.45
長期銀行借款占稅後淨利比0.000.000.000.000.00




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.110.180.130.130.150.190.160.17
金融負債(百萬)00000000
營業收入淨額(百萬)110810488111049120110579001008
利息保障倍數1305.311242.14746.871040.871198.84882.38633.86471.13
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)42083387327931102595
推銷費用(百萬)185163137142120
管理費用(百萬)228195187181134
研究發展費(百萬)671570524503368
推銷費用率(%)4.404.814.184.574.62
管理費用率(%)5.425.765.705.825.16
研究發展費用率(%)15.9516.8315.9816.1714.18




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)110810488111049120110579001008
推銷費用(百萬)4743433746574543
管理費用(百萬)5762555464565351
研究發展費(百萬)203188164179180155157139
推銷費用率(%)4.244.105.303.533.835.395.004.27
管理費用率(%)5.145.926.785.155.335.305.895.06
研究發展費用率(%)18.3217.9420.2217.0614.9914.6617.4413.79




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXOOOOXXX
6年3.28億92.66%11.0%0.0%774.09%975百萬12.72%

融資使用率

日期股價融資使用率
2022-01-25626.014.68%
2022-01-24647.014.81%
2022-01-21664.014.25%
2022-01-20674.014.30%
2022-01-19679.014.16%
2022-01-18695.013.96%
2022-01-17708.014.18%
2022-01-14694.014.41%
2022-01-13692.014.49%
2022-01-12692.014.62%
2022-01-11705.014.57%
2022-01-10702.014.65%
2022-01-07704.014.51%
2022-01-06730.014.55%
2022-01-05741.014.71%
2022-01-04715.015.51%
2022-01-03700.015.64%
2021-12-30711.015.88%
2021-12-29706.015.51%
2021-12-28703.015.66%
2021-12-27688.016.20%
2021-12-24659.015.76%
2021-12-23655.015.80%
2021-12-22656.015.75%
2021-12-21656.015.86%
2021-12-20641.015.97%
2021-12-17656.015.82%
2021-12-16648.016.01%
2021-12-15654.015.82%
2021-12-14643.016.08%
2021-12-13648.016.24%
2021-12-10647.016.21%
2021-12-09652.016.25%
2021-12-08651.016.19%
2021-12-07662.015.75%
2021-12-06667.015.58%
2021-12-03678.015.30%
2021-12-02683.015.05%
2021-12-01679.015.07%
2021-11-30683.014.93%
2021-11-29691.014.75%
2021-11-26685.014.77%
2021-11-25690.014.75%
2021-11-24705.014.60%
2021-11-23701.014.53%
2021-11-22727.014.41%
2021-11-19718.014.57%
2021-11-18730.014.32%
2021-11-17737.014.54%
2021-11-16733.014.37%
2021-11-15731.014.22%
2021-11-12709.014.22%
2021-11-11715.014.29%
2021-11-10721.013.92%
2021-11-09707.014.36%
2021-11-08707.014.33%
2021-11-05705.014.38%
2021-11-04700.014.40%
2021-11-03681.014.25%
2021-11-02710.013.64%
2021-11-01774.012.66%
2021-10-29793.011.99%
2021-10-28721.013.88%
2021-10-27745.013.63%
2021-10-26747.013.22%
2021-10-25760.013.96%
2021-10-22745.013.65%
2021-10-21717.013.30%
2021-10-20710.013.48%
2021-10-19710.013.63%
2021-10-18699.013.49%
2021-10-15690.013.91%
2021-10-14654.013.72%
2021-10-13630.013.90%
2021-10-12650.013.79%
2021-10-08674.013.53%
2021-10-07652.013.69%
2021-10-06612.014.27%
2021-10-05645.014.03%
2021-10-04649.013.92%
2021-10-01635.014.44%
2021-09-30678.014.68%
2021-09-29677.014.53%
2021-09-28687.014.60%
2021-09-27678.014.58%
2021-09-24697.014.53%
2021-09-23672.014.93%
2021-09-22663.015.07%
2021-09-17674.014.62%
2021-09-16659.015.02%



沒有留言:

張貼留言