ad

3317 尼克森微電子

本益成長比: 0.445  總報酬本益比: 2.246  合理價格(本益比法): 108.17  合理價格(ROE法): 77.87
尼克森微電子
  • EPS 年複合成長率: 22.2% (109-105)
  • 營業利益年複合成長率: 30.75% (109-105)
  • 本益比: 13.69
  • 近四季EPS總合: 5.09 (1.38,1.35,1.47,0.89)
  • 融資餘額佔股本比例:11.46%
  • 融資使用率: 45.84%
  • 近期收盤價: 69.7 (2022-01-21)

股價漲跌幅

202220212020
尼克森微電子-14.0%53.0%35.0%
0050-2.56%50.48%14.17%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率24.7222.3822.3220.3118.12
營業利益率10.348.946.834.892.83
折舊負擔比率0.890.610.500.460.63
稅前淨利率9.598.918.034.182.62
股東權益報酬率9.4910.639.095.844.51
資產報酬率7.557.956.494.063.09
本業收入比107.56100.4085.05116.83108.06
業外獲益比-7.98-0.4014.95-16.83-8.06
無形資產佔淨值比0.000.000.040.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業毛利率29.3029.5328.8022.7427.1426.6021.8721.32
營業利益率14.9915.2315.229.4112.6612.256.135.13
折舊負擔比率0.720.720.670.740.920.940.990.72
稅前淨利率16.2014.9315.099.7711.0110.296.603.96
股東權益報酬率3.833.854.362.732.972.461.391.16
資產報酬率3.003.073.532.212.331.911.080.86
本業收入比92.04101.94100.8896.97115.28119.7093.94128.57
業外獲益比7.08-1.94-0.883.03-15.28-19.706.06-28.57
無形資產佔淨值比0.000.000.000.000.000.000.000.00




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)372-18929537691
自由現金流量(百萬)358-22127035284
稅後淨利(百萬)1861941539268




現金流量-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營運現金流量(百萬)114771941364011581-107
自由現金流量(百萬)111701971263711381-114
稅後淨利(百萬)8583905558472722




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)24802808241124142364
營業利益(百萬)25625116511867
稅後淨利(百萬)1861941539268
EPS(完全稀釋)2.973.112.461.491.09
營業收入成長率(%)-11.6816.47-0.122.1216.80
營業利益成長率(%)1.9952.1239.8376.12368.00
稅後淨利成長率(%)-4.1226.8066.3035.29351.85
EPS成長率(%)-4.5026.4265.1036.70347.73




成長能力-近4季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入(百萬)694691747679655641505697
營業利益(百萬)1041051146483793136
稅後淨利(百萬)8583905558472722
EPS(完全稀釋)1.381.351.470.890.950.770.430.36
去年同期營業收入成長率(%)5.957.8047.92-2.58----
去年同期營業利益成長率(%)25.3032.91267.7477.78----
去年同期稅後淨利成長率(%)46.5576.60233.33150.00----
去年同期EPS成長率(%)45.2675.32241.86147.22----
較上季營業收入成長率(%)0.43-7.5010.013.662.1826.93-27.55-
較上季營業利益成長率(%)-0.95-7.8978.12-22.895.06154.84-13.89-
較上季稅後淨利成長率(%)2.41-7.7863.64-5.1723.4074.0722.73-
較上季EPS成長率(%)2.22-8.1665.17-6.3223.3879.0719.44-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/12-11.2-1.0615.26
2021/115.327.8816.93
2021/108.415.0717.99
2021/9-4.29-9.9318.34
2021/8-0.3811.0122.88
2021/74.0320.8824.75

稅前淨利較去年同期

2021Q3(百萬)2020Q3(百萬)YoY(%)
113.072.056.944
2021Q2(百萬)2020Q2(百萬)YoY(%)
103.066.056.060
2021Q1(百萬)2020Q1(百萬)YoY(%)
113.033.0242.42

EPS較上季

2021Q3(元)2021Q2(元)比率
1.381.350.0222

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率2.482.922.672.392.47
存貨周轉率4.074.313.944.083.49




應收帳周轉率和存貨周轉率-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
應收帳款周轉率0.730.740.810.750.740.710.500.62
存貨周轉率1.381.381.341.090.860.820.731.10




償債能力-近5年

20202019201820172016
負債比0.180.230.280.300.36
金融負債(百萬)00060386
營業收入淨額(百萬)24802808241124142364
利息保障倍數1122.80737.02342.0427.027.99
長期銀行借款占稅後淨利比0.000.000.000.000.00




償債能力-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
負債比0.230.200.200.180.210.230.220.23
金融負債(百萬)07400000
營業收入淨額(百萬)694691747679655641505697
利息保障倍數11251.006068.123415.611508.841504.521158.79529.79395.09
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.00




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)24802808241124142364
推銷費用(百萬)110104989491
管理費用(百萬)124146137121118
研究發展費(百萬)122127139157152
推銷費用率(%)4.443.704.063.893.85
管理費用率(%)5.005.205.685.014.99
研究發展費用率(%)4.924.525.776.506.43




成本指標-近8季

2021Q32021Q22021Q12020Q42020Q32020Q22020Q12019Q4
營業收入淨額(百萬)694691747679655641505697
推銷費用(百萬)2625254125242031
管理費用(百萬)3741462437343046
研究發展費(百萬)3733302533343035
推銷費用率(%)3.753.623.356.043.823.743.964.45
管理費用率(%)5.335.936.163.535.655.305.946.60
研究發展費用率(%)5.334.784.023.685.045.305.945.02




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXOOOOXXO
15年6.13億54.97%22.9%0.0%158.08%521百萬15.32%

融資使用率

日期股價融資使用率
2022-01-2169.745.84%
2022-01-2071.745.87%
2022-01-1970.545.79%
2022-01-1871.346.14%
2022-01-1771.546.83%
2022-01-1469.946.55%
2022-01-1371.845.84%
2022-01-1270.945.72%
2022-01-1172.046.09%
2022-01-1076.046.15%
2022-01-0777.745.57%
2022-01-0681.648.11%
2022-01-0584.849.80%
2022-01-0484.546.77%
2022-01-0382.746.86%
2021-12-3080.043.99%
2021-12-2979.044.57%
2021-12-2880.044.57%
2021-12-2778.243.81%
2021-12-2478.643.73%
2021-12-2379.744.00%
2021-12-2279.544.25%
2021-12-2179.644.22%
2021-12-2078.744.36%
2021-12-1778.544.12%
2021-12-1680.844.01%
2021-12-1578.344.47%
2021-12-1476.644.76%
2021-12-1378.944.62%
2021-12-1078.744.84%
2021-12-0979.544.28%
2021-12-0881.543.82%
2021-12-0782.445.75%
2021-12-0681.444.18%
2021-12-0382.843.99%
2021-12-0281.043.38%
2021-12-0183.242.46%
2021-11-3081.443.23%
2021-11-2978.942.14%
2021-11-2678.042.29%
2021-11-2579.643.40%
2021-11-2481.144.38%
2021-11-2382.044.41%
2021-11-2283.843.01%
2021-11-1982.543.53%
2021-11-1882.244.51%
2021-11-1782.245.11%
2021-11-1681.243.59%
2021-11-1583.145.17%
2021-11-1280.043.59%
2021-11-1177.141.82%
2021-11-1077.541.63%
2021-11-0977.742.09%
2021-11-0875.042.03%
2021-11-0576.442.57%
2021-11-0479.342.84%
2021-11-0376.339.14%
2021-11-0274.939.75%
2021-11-0177.840.43%
2021-10-2974.842.53%
2021-10-2870.139.84%
2021-10-2770.040.73%
2021-10-2668.140.46%
2021-10-2569.640.20%
2021-10-2269.739.47%
2021-10-2167.140.73%
2021-10-2067.641.33%
2021-10-1967.441.56%
2021-10-1864.340.50%
2021-10-1563.640.83%
2021-10-1462.839.88%
2021-10-1360.240.56%
2021-10-1262.940.80%
2021-10-0864.740.89%
2021-10-0767.540.25%
2021-10-0663.840.56%
2021-10-0566.139.99%
2021-10-0466.543.95%
2021-10-0163.539.37%
2021-09-3066.840.29%
2021-09-2965.140.26%
2021-09-2869.140.13%
2021-09-2768.940.32%
2021-09-2469.740.17%
2021-09-2368.840.30%
2021-09-2268.040.84%
2021-09-1771.639.86%
2021-09-1670.540.07%
2021-09-1570.839.93%
2021-09-1472.039.54%



沒有留言:

張貼留言