玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近8季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
26Q1 (8)7370.00.00.2210.083.330.1926.6700.22-21.4383.3328.77-38.130.023.1236.899.577.2827.05431.395.6769.7635.972.09-21.43596.671.66.6775.828.0821.8743.525.6769.7635.9731.8238.3425.84
25Q4 (7)7370.00.00.2066.67-39.390.1525.0-53.120.28300.0-88.4346.48101.7493.7516.89-30.26-36.795.731.24-10.193.34-15.01-67.512.66104.6273.861.572.41-38.026.6316.52-0.33.34-15.01-67.5151.11118.63117.05
25Q3 (6)7370.00.00.12170.59-78.180.12209.09-14.290.07275.0-96.6523.040.48-22.1124.2235.461.765.662672.73-35.093.93175.58-71.831.32700.0-49.610.87170.73-78.525.69373.56-69.83.93175.58-71.832.05-35.54104.55
25Q2 (5)7370.00.0-0.17-241.67-118.48-0.110-112.79-0.04-133.33-102.622.933.62-46.517.88-15.26-43.83-0.22-116.06-101.09-5.20-224.7-132.56-0.05-116.67-100.58-1.23-235.16-118.14-2.08-136.94-109.84-5.20-224.7-132.56--0.00
25Q1 (4)7370.00.00.12-63.640.0-0.00-100.00.00.12-95.040.022.13-7.750.021.10-21.030.01.37-78.530.04.17-59.440.00.3-80.390.00.91-62.40.05.63-15.340.04.17-59.440.0--0.00
24Q4 (3)7370.00.00.33-40.00.00.32128.570.02.4215.790.023.99-18.90.026.7212.270.06.38-26.830.010.28-26.310.01.53-40.70.02.42-40.250.06.65-64.70.010.28-26.310.0--0.00
24Q3 (2)7370.00.00.55-40.220.00.14-83.720.02.0935.710.029.58-30.980.023.80-25.230.08.72-56.750.013.95-12.650.02.58-70.140.04.05-40.270.018.84-10.840.013.95-12.650.0--0.00
24Q2 (1)7370.00.00.920.00.00.860.00.01.540.00.042.860.00.031.830.00.020.160.00.015.970.00.08.640.00.06.780.00.021.130.00.015.970.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2026/49.42-18.2922.1138.1927.9627.68N/A-
2026/311.5371.5814.6428.7730.0228.772.05-
2026/26.72-36.117.4917.2442.8445.521.3-
2026/110.52-62.7980.8410.5280.8448.881.21本公司之子公司「嘉品」建案,於115年1月交屋認列營收237佰萬元,且114年1月春節而作業天數較少。
2025/1228.28180.7219.84114.57-10.3646.481.37本公司之子公司「嘉品」建案,於12月交屋認列營收1,908佰萬元。
2025/1110.0724.0538.5886.29-27.4726.372.41本公司之子公司「嘉品」建案,自11月起開始交屋認列營收。
2025/108.12-0.73.1476.22-31.7623.942.66-
2025/98.187.1-2.268.1-34.4123.043.51-
2025/87.645.65-11.4759.92-37.2322.533.59-
2025/77.23-5.7-42.652.28-39.7922.443.6-
2025/67.661.57-44.4745.06-39.3222.933.41-
2025/57.55-2.21-49.0337.39-38.1425.323.08-
2025/47.72-23.29-45.8329.85-34.6124.033.25-
2025/310.0660.87-26.4622.13-29.5122.133.63-
2025/26.257.48-19.9512.07-31.8720.913.84-
2025/15.82-34.2-41.265.82-41.2621.933.67-
2024/128.8421.62-18.93127.82-10.0123.993.28-
2024/117.27-7.66-38.89118.98-9.2723.513.35-
2024/107.87-5.84-29.51111.71-6.3224.863.17-
2024/98.36-3.05-12.99103.83-3.9229.582.66-
2024/88.63-31.49-18.8195.47-3.0435.022.25-
2024/712.59-8.7728.9686.84-1.1341.21.91-
2024/613.8-6.7621.6274.25-4.942.861.8本月營收同比增加21.62%,主要係本公司仲介業務營收成長。
2024/514.83.9227.0260.45-9.4142.731.8本月營收同比增加27.02%,主要係本公司仲介業務營收成長。
2024/414.254.1420.7345.64-17.1235.742.16本月營收同比增加20.73%,主要係本公司仲介業務營收成長。
2024/313.6875.127.3131.4-27.4431.4N/A-
2024/27.81-21.12-34.3217.72-45.5328.62N/A本月及本年累計營收減少係因112年1月及2月嘉和案交屋認列營收所致;仲介勞務收入則分別增加18%及54%。
2024/19.9-9.19-51.999.9-51.9932.71N/A本月營收減少52%,主要係信義開發嘉和案於112 年1月交屋認列營收1,464百萬元,本月信義開發無交屋。
2023/1210.91-8.31-45.51142.053.533.97N/A本月營收減少45.51%,主要係信義嘉和案集中於111年12月交屋認列營收1,027佰萬元(另於112Q1交屋)。
2023/1111.96.553.64131.1411.8732.68N/A本月營收同比增加53.64%,主要係本公司仲介成交件數成長所致。
2023/1011.1716.2222.91119.258.9231.41N/A-
2023/99.61-9.54-3.15108.087.6630.0N/A-
2023/810.638.8215.4998.478.8431.74N/A-
2023/79.76-13.97-8.187.848.0932.77N/A-
2023/611.35-2.6112.6178.0810.5334.81N/A-
2023/511.66-1.2223.7966.7310.1834.35N/A-
2023/411.88.32-11.5155.077.6734.59N/A-
2023/310.89-8.43-31.9243.4214.8343.42N/A-
2023/211.9-42.3434.3332.5349.1552.56N/A-
2023/120.633.0259.2820.6359.2848.4N/A本月營業收入同比增加59.29%,主要係信義開發嘉和案於本月依交屋進度認列營建收入14.6億元 (去年1月未交屋)。
2022/1220.03158.65-3.66137.25-26.9636.86N/A-
2022/117.74-14.79-55.84117.22-29.8626.75N/A本月營收同比減少55.85%,主要係無錫建案本期依交屋進度認列之營收較去年同期減少86%。
2022/109.09-8.43-51.35109.48-26.8128.21N/A本月營收同比減少51.35%,主要係無錫建案本期依交屋進度認列之營收較去年同期減少72%。
2022/99.927.87-45.85100.39-23.3129.75N/A-
2022/89.2-13.41-56.2990.46-19.6529.9N/A本月營收同比減少56.29%,主要係無錫建案本期依交屋進度認列之營收較去年同期減少7.3億元所致。
2022/710.635.41-25.7681.27-11.2230.12N/A-
2022/610.087.06-29.8170.64-8.5232.83N/A-
2022/59.41-29.39-10.660.56-3.6638.75N/A-
2022/413.34-16.66-17.2351.15-2.2738.19N/A-
2022/316.080.72.237.814.3837.81N/A-
2022/28.86-31.638.1921.816.0442.6N/A-
2022/112.95-37.74.6212.954.6251.28N/A-
2021/1220.7918.5548.45187.9343.8757.01N/A-
2021/1117.54-6.1222.76167.1443.3254.55N/A-
2021/1018.681.8944.46149.646.258.06N/A-
2021/918.33-12.957.31130.9246.4553.7N/A本月營業收入同比增加57.31%,主要係因無錫建案於本月依交屋進度認列營建收入6.2億元。
2021/821.0547.0565.12112.5944.8349.63N/A本月營業收入同比增加65.13%,主要係因無錫建案於本月依交屋進度認列營建收入7.9億元。
2021/714.310.3119.7591.5440.8539.11N/A-
2021/614.2735.4825.8377.1345.730.0N/A-
2021/510.53-34.67-5.0262.8751.160.0N/A本年累計營收同比增加51.16%,主要係因上海建案於本年度累計交屋數增加所致。
成長能力-近5年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2025 (5)7370.00.28-88.430.15-91.94114.57-10.3719.37-32.323.68-73.831.91-86.484.22-76.535.16-76.692.05-88.51
2024 (4)7370.02.421.261.86-5.1127.82-10.0228.627.4314.06-2.714.1313.3117.98-12.3822.14-6.5817.841.31
2023 (3)7370.02.3943.981.9627.27142.053.526.6411.0914.4525.7612.4738.420.5230.1223.742.617.6143.99
2022 (2)7370.01.66-47.81.54-49.67137.24-26.9723.98-8.5111.49-31.079.01-28.5515.77-49.6516.62-48.5312.23-47.96
2021 (1)7370.03.1851.433.0652.24187.9243.8826.21016.67012.61031.3248.0932.2947.6523.551.42

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。