損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 5.06 | 0.2 | 2.96 | -3.58 | 2.71 | 4.23 | 0 | 0 | 0.08 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 200.0 | -0.07 | 0 | -0.68 | 0 | -0.6 | 0 | 0.02 | 0 | 0.00 | 0 | -1.12 | 0 | -1.00 | 0 | 0.00 | 0 | 53 | 0.0 | -0.36 | 0 |
| 2024 (4) | 5.05 | -1.17 | 3.07 | -1.29 | 2.6 | 8.33 | 0.01 | 0.0 | 0.06 | -14.29 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -0.03 | 0 | -0.65 | 0 | -0.52 | 0 | -0.01 | 0 | 0.00 | 0 | -0.98 | 0 | -0.92 | 0 | 0.00 | 0 | 53 | 3.92 | -0.38 | 0 |
| 2023 (3) | 5.11 | -13.97 | 3.11 | -23.21 | 2.4 | 6.67 | 0.01 | 0.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -0.07 | 0 | -0.47 | 0 | -0.21 | 0 | 0.01 | 0 | 0.00 | 0 | -0.41 | 0 | -0.26 | 0 | 0.00 | 0 | 51 | 2.0 | -0.19 | 0 |
| 2022 (2) | 5.94 | -6.01 | 4.05 | -2.88 | 2.25 | 11.39 | 0.01 | 0.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.04 | 0 | 0.06 | -50.0 | -0.3 | 0 | -0.14 | 0 | 0 | 0 | 0.00 | 0 | -0.27 | 0 | -0.38 | 0 | 0.00 | 0 | 50 | 0.0 | -0.06 | 0 |
| 2021 (1) | 6.32 | 17.25 | 4.17 | 16.81 | 2.02 | 2.54 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.12 | 0 | 0.26 | 0 | 0.18 | 0 | 0.08 | 0 | 29.94 | 0 | 0.36 | 0 | 0.11 | 0 | 0.00 | 0 | 50 | 0.0 | 0.41 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 1.13 | -21.53 | -2.59 | 0.63 | -22.22 | -7.35 | 0.62 | -3.12 | -19.48 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | 100.0 | -0.12 | -1300.0 | 60.0 | -0.1 | -600.0 | 62.96 | 0.01 | -50.0 | 0 | 0.00 | 0 | 0 | -0.19 | -733.33 | 62.0 | -0.19 | -850.0 | 61.22 | -0.19 | 83.04 | 62.0 | 53 | 0.0 | 0.0 | -0.04 | -144.44 | 81.82 |
| 25Q4 (7) | 1.44 | 20.0 | 18.03 | 0.81 | 12.5 | 5.19 | 0.64 | 0.0 | -4.48 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 300.0 | 0.03 | 400.0 | 0 | 0.01 | 105.88 | 104.55 | 0.02 | 114.29 | 111.76 | 0.02 | 0 | 300.0 | 0.00 | 0 | 0 | 0.03 | 111.11 | 109.38 | -0.02 | 92.0 | 93.75 | -1.12 | 2.61 | -14.29 | 53 | 0.0 | 0.0 | 0.09 | 200.0 | 160.0 |
| 25Q3 (6) | 1.2 | -4.76 | -9.77 | 0.72 | -4.0 | -12.2 | 0.64 | -4.48 | 3.23 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -50.0 | -0.01 | 85.71 | 50.0 | -0.17 | 22.73 | -41.67 | -0.14 | 30.0 | -40.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.27 | 28.95 | -42.11 | -0.25 | 0.0 | -66.67 | -1.15 | -30.68 | -74.24 | 53 | 0.0 | 0.0 | -0.09 | 35.71 | -80.0 |
| 25Q2 (5) | 1.26 | 8.62 | -2.33 | 0.75 | 10.29 | -3.85 | 0.67 | -12.99 | 11.67 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -300.0 | -0.07 | -600.0 | 0 | -0.22 | 26.67 | -120.0 | -0.2 | 25.93 | -150.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.38 | 24.0 | -171.43 | -0.25 | 48.98 | -66.67 | -0.88 | -76.0 | -91.3 | 53 | 0.0 | -5.36 | -0.14 | 36.36 | -250.0 |
| 25Q1 (4) | 1.16 | -4.92 | 0.0 | 0.68 | -11.69 | 0.0 | 0.77 | 14.93 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 300.0 | 0.0 | -0.01 | 0 | 0.0 | -0.3 | -36.36 | 0.0 | -0.27 | -58.82 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.50 | -56.25 | 0.0 | -0.49 | -53.12 | 0.0 | -0.50 | 48.98 | 0.0 | 53 | 0.0 | 0.0 | -0.22 | -46.67 | 0.0 |
| 24Q4 (3) | 1.22 | -8.27 | 0.0 | 0.77 | -6.1 | 0.0 | 0.67 | 8.06 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0 | 100.0 | 0.0 | -0.22 | -83.33 | 0.0 | -0.17 | -70.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.32 | -68.42 | 0.0 | -0.32 | -113.33 | 0.0 | -0.98 | -48.48 | 0.0 | 53 | 0.0 | 0.0 | -0.15 | -200.0 | 0.0 |
| 24Q3 (2) | 1.33 | 3.1 | 0.0 | 0.82 | 5.13 | 0.0 | 0.62 | 3.33 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.02 | 0 | 0.0 | -0.12 | -20.0 | 0.0 | -0.1 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.19 | -35.71 | 0.0 | -0.15 | 0.0 | 0.0 | -0.66 | -43.48 | 0.0 | 53 | -5.36 | 0.0 | -0.05 | -25.0 | 0.0 |
| 24Q2 (1) | 1.29 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | 56 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 |
免責聲明
本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。