資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)38.59-30.7622.5417.240.58314.2900857.67-10.5749.75-45.2281.39-7.449.493.585.78-5.7811.52.6834.5237.484.240.7198.7512.064.7616.1210.54-58.8168.29-24.47143.59-16.42-11.27057.02-28.620.088.06
2022 (9)55.7345.894.35-93.10.14-62.1600959.0336.3290.8299.9687.932.479.17-24.8391.04-2.8911.242.8625.11-11.994.214.9988.170.055.778.825.5922.9190.4296.86171.7945.56-10.54079.88292.720.07-20.89
2021 (8)38.2-19.0263.0180.180.37-52.5600703.52.0245.42-6.9185.8115.9312.2013.6493.7517.647.84-7.3328.53214.214.016.0888.170.051.269.6220.8266.9645.93-0.84118.0211.81-25.59020.34-20.240.09-15.01
2020 (7)47.1716.8234.97-4.510.78000689.6-6.7248.79-21.774.0211.4910.7319.5379.6911.118.46-1.059.0813.783.781.0788.1720.0146.7613.9112.4797.3146.32-19.11105.550.87-20.82025.5-43.070.10-8.01
2019 (6)40.3825.6836.62248.430000739.314.6262.3118.3966.398.528.98-5.3371.7215.318.553.647.98-19.233.740.5473.4710.041.0514.76.32-28.0257.265.24104.645.72-12.47044.79-6.860.112.03
2018 (5)32.1358.4310.51-47.110000644.9810.052.6319.7561.1819.269.498.4162.24.418.258.279.88-39.133.72-4.6266.790.035.7913.988.78054.4116.3998.9826.65-6.32048.0926.650.11-2.58
2017 (4)20.28-18.8819.8743.880000586.330.8843.95-1.351.310.428.759.4659.574.87.62-5.3416.2313.893.9-5.3466.790.031.415.440046.7511.4478.1513.0-8.78037.97-13.310.119.11
2016 (3)25.05.3113.815.990000581.224.1544.535.0746.4623.437.9918.5156.845.28.05-3.4814.250.784.122.4966.7911.9927.217.950041.951.469.167.321.85-70.2643.8-7.960.10-12.66
2015 (2)23.7425.5413.03-34.130000558.0417.142.3837.2937.641.076.75-13.6954.033.258.3440.6414.143.974.0211.3659.643.0123.0611.560041.3772.7364.4438.916.2261.5647.5971.190.12-5.51
2014 (1)18.9119.4619.78-11.460000476.5424.9230.8734.5737.2433.07.816.4752.3329.375.93-3.5813.61428.093.611.9857.94.0120.676.821.77-83.2723.9581.0346.397.483.85027.8142.580.13-6.61
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)38.59-20.19-30.7622.5-60.84417.240.58-1.69314.29000225.35-2.33-1.4313.4-20.66-21.3681.39-0.95-7.449.49-0.573.585.78-5.11-5.7811.5-1.462.6834.5268.3137.484.244.430.7198.750.012.064.760.016.1210.540.0-58.8168.2925.6-24.47143.5910.73-16.42-11.27-112800.0-6.9357.024.85-28.620.080.818.06
23Q3 (19)48.3512.039.7657.45264.7656.880.593.51293.33000230.7311.7-10.8516.8941.1-37.9582.17-3.79-20.539.54-0.66-15.390.41.44-10.611.676.096.7720.51-2.618.584.06-0.49-0.7398.750.012.064.760.016.1210.540.0-58.8154.3745.06-26.8129.6714.98-16.690.01100.12100.3654.3885.09-23.930.08-4.054.46
23Q2 (18)43.16-4.9314.8815.75-0.69-48.780.570307.14000206.565.91-16.5911.9759.81-53.6685.4110.28-9.89.6115.37-20.3889.12-0.58-9.2511.05.0616.0321.0610.263.034.08-1.450.7498.7512.012.064.7616.1216.1210.54-58.81-58.8137.48-61.72-20.36112.78-37.09-12.19-8.132.5644.6729.38-65.8-9.380.0833.388.15
23Q1 (17)45.4-18.54-0.3915.86264.6-78.380-100.0-100.0000195.03-14.7-12.917.49-56.04-63.8777.45-11.92-17.628.33-9.18-34.9889.64-1.54-3.8110.47-6.5223.9119.1-23.9344.924.14-1.661.2288.170.00.055.770.08.825.590.022.9197.928.2946.89179.284.3629.21-12.01-13.9538.2885.917.5582.010.06-16.24-5.46
22Q4 (16)55.7326.5245.894.35-88.12-93.10.14-6.67-62.16000228.63-11.6622.117.04-37.45.6487.93-14.962.479.17-18.63-24.8391.04-9.97-2.8911.22.4742.8625.1132.93-11.994.212.934.9988.170.00.055.770.08.825.590.022.9190.4221.7396.86171.7910.3745.56-10.54-277.7858.8179.8811.74292.720.07-2.54-20.89
22Q3 (15)44.0517.2515.6236.6219.09-33.660.157.14-59.46000258.814.51105.5727.225.38760.68103.49.2190.2911.27-6.62119.05101.122.9711.410.9315.341.9518.89-7.5838.94.090.994.8788.170.00.055.770.08.825.590.022.9174.2857.84146.45155.6521.1952.27-2.7980.9488.7871.49120.511256.550.07-0.67-23.09
22Q2 (14)37.57-17.5737.5730.75-58.0816.520.140.0-62.16000247.6310.5725.7125.8324.651.8594.690.7215.5612.07-5.788.9198.25.3830.059.4812.1917.1820.4455.0838.114.05-0.986.8688.170.00.055.778.819.2725.5922.91105.2147.06-29.4-40.97128.43-7.44-7.58-14.6424.7741.1832.42-31.31-40.870.0716.59-1.72
22Q1 (13)45.5819.32-1.2673.3616.4397.740.14-62.16-82.05000223.9519.615.8120.7328.5226.494.019.5624.212.814.9918.7493.19-0.617.068.457.786.8313.18-53.826.734.092.06.2388.170.00.051.260.09.6220.820.066.9666.6645.136.3138.7517.5613.78-19.4623.956.9347.2132.0612.920.06-29.91-14.14
21Q4 (12)38.20.26-19.0263.0114.1580.180.370.0-52.56000187.2548.736.2716.13491.533.3185.81140.915.9312.20137.1213.6493.753.2817.647.841.82-7.3328.53109.78214.214.012.826.0888.170.00.051.260.09.6220.820.066.9645.9352.39-0.84118.0215.4611.81-25.59-2.9-22.9120.34285.96-20.240.09-5.25-15.01
21Q3 (11)38.139.51-0.8855.2109.1733.690.370.00000125.9-36.08-27.22-4.12-124.22-128.3635.62-56.53-49.225.14-53.57-48.4290.7720.2137.727.7-4.82-9.8413.6-8.1135.053.92.94.5688.170.00.051.269.629.6220.8266.9666.9630.14-62.19-20.68102.22-26.445.12-24.870.08-37.565.27-90.39-73.540.0926.92-12.7
21Q2 (10)27.31-40.84-8.1726.39-28.87-10.840.37-52.560000196.981.8723.7217.013.7280.1981.948.2643.411.082.7341.5675.51-5.155.38.092.28-4.2614.842.3174.323.79-1.56-0.7988.170.00.046.760.00.012.470.00.079.7227.12239.67138.9613.9568.01-24.89-19.03-55.7654.8331.17632.040.071.86-29.09
21Q1 (9)46.16-2.14-4.5537.16.09-27.140.780.00000193.379.746.7216.435.5428.9375.692.2624.1210.790.4832.979.61-0.14.087.91-6.5-6.3910.414.5420.233.851.851.8588.170.020.0146.760.013.9112.470.097.3162.7135.38-10.4121.9515.543.91-20.91-0.43-72.2441.863.92-27.740.07-30.62-18.86
20Q4 (8)47.1722.7116.8234.97-15.31-4.510.7800000176.21.86-7.2312.1-16.72-6.8574.025.5311.4910.737.6319.5379.6920.9111.118.46-0.94-1.059.08-9.8313.783.781.341.0788.170.020.0146.760.013.9112.470.097.3146.3221.89-19.11105.558.550.87-20.82-15.15-66.9625.528.01-43.070.10-2.67-8.01
20Q3 (7)38.4429.2516.6341.2939.4915.14000000172.998.66-13.3714.5353.92-20.0370.1422.75-2.739.9727.41065.91-8.090.868.541.07-2.410.0718.61-5.183.73-2.360.8188.170.020.0146.760.013.9112.470.097.3138.061.91-22.8997.2417.570.61-18.08-13.14-224.0119.92165.95-54.420.113.08-4.28
20Q2 (6)29.74-38.5-36.4729.6-41.8758.04000000159.21-12.14-11.829.44-25.79-42.457.14-6.3-16.737.83-3.56071.71-6.2512.338.450.0-1.48.49-1.85-6.193.821.064.0988.1720.0120.0146.7613.9113.9112.4797.3197.3123.47-66.47-25.0682.71-29.525.1-15.98-31.63-297.517.49-87.05-72.560.1016.55-6.77
20Q1 (5)48.3619.769.5150.9239.05101.58000000181.2-4.67.1412.72-2.08-13.8260.98-8.15-5.348.12-9.63076.496.6521.328.45-1.172.558.658.4-3.353.781.071.0773.470.010.041.050.014.76.320.0-28.0269.9922.231.19117.3612.163.18-12.142.65-146.2557.8529.16-9.950.09-21.34-2.6
19Q4 (4)40.3822.510.036.622.120.0000.0000.0189.93-4.880.012.99-28.510.066.39-7.930.08.9800.071.729.750.08.55-2.290.07.98-24.860.03.741.080.073.470.00.041.050.00.06.320.00.057.2616.190.0104.648.270.0-12.47-123.480.044.792.490.00.111.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。