損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)8.29-10.18-43.498.12-1.58-35.761.363.823.030.0350.050.00.19-13.6411.760000000-100.000.0950.0-50.0-0.02-100.0-100.00.03200.000.08-38.46166.67-0.13-116.6731.58-1.31-235.9-351.92-1.43-217.78-1530.00.1271.43-71.430.000-100.0-0.47-213.33-1666.67-0.43-230.77-530.0-0.97-97.96-187.393020.00.33-0.93-3200.0-204.49
23Q3 (19)9.237.45-45.558.256.04-42.311.31-28.811.020.02-60.00.00.220.057.140000000.020-77.780.06-25.00.0-0.01-200.00-0.03000.13-78.69-76.36-0.06-111.54-111.32-0.3925.0-119.5-0.4511.76-128.660.07800.0-83.720.000-100.0-0.1511.76-128.85-0.1361.76-138.24-0.49-44.12-145.373020.00.330.03130.0-98.7
23Q2 (18)8.59-17.64-33.827.78-18.7-28.031.8423.4973.580.05-28.57150.00.224.76100.00000000000.08-73.3333.330.01000000.613150.024.490.52477.7862.5-0.521.89-136.36-0.511.92-141.13-0.010.0-105.260.000-100.0-0.170.0-141.46-0.34-70.0-213.33-0.34-100.0-160.713020.00.33-0.19.09-105.81
23Q1 (17)10.43-28.9-7.789.57-24.29-3.331.4912.8831.860.07250.000.2123.53133.330000000000.366.67650.00100.00000-0.0283.33-110.00.09147.37-43.75-0.53-201.92-220.45-0.52-620.0-220.93-0.01-102.38-200.00.00-100.0-100.0-0.17-666.67-221.43-0.20-300.0-322.22-0.17-115.32-221.433020.330.33-0.11-112.36-115.71
22Q4 (16)14.67-13.455.1612.64-11.613.521.3211.867.320.020.000.1721.43112.50000000-100.000.18200.01700.0-0.01050.0000-0.12-121.82-9.09-0.19-135.85-216.670.52-74.013.040.1-93.63-75.00.42-2.33740.080.59276.06578.370.03-94.23-78.570.10-70.59-33.331.112.78282.763010.06.740.89-61.4728.99
22Q3 (15)16.9530.5936.1414.332.2832.651.1811.3214.560.020.000.1427.2775.00000000.090800.00.060.0100.00000000.5512.241475.00.5365.6202.039.86217.461.5726.61220.410.43126.32207.1421.4364.47-3.640.5226.83225.00.3413.33112.51.0892.86620.03010.00.332.3134.3168.6
22Q2 (14)12.9814.7722.5710.819.1915.121.06-6.1912.770.02000.1122.2257.140000000000.0650.0200.00000000.49145.01533.330.32100.01500.01.43225.0410.711.24188.37359.260.191800.01800.013.03323.05152.030.41192.86272.730.30233.33275.00.56300.01966.673010.023.871.72145.71237.25
22Q1 (13)11.31-18.9223.619.9-18.9218.991.13-8.1316.4900-100.00.0912.50.00000000000.04300.0-66.670100.000000.2281.82350.00.16366.67500.00.44-4.35358.820.437.5226.470.01-80.0-93.753.08-74.0700.140.0200.00.09-40.0190.00.14-51.72200.03016.7423.870.71.451066.67
21Q4 (12)13.9512.0537.5712.2113.2730.591.2319.4220.5900-100.00.080.00.00000000-100.000.01-66.67-93.33-0.0200000-0.11-175.072.5-0.06057.140.46-26.98224.320.4-18.37217.650.05-64.29266.6711.88-46.5800.14-12.5200.00.15-6.25314.290.2993.33480.0282-6.018.490.69-19.77592.86
21Q3 (11)12.4517.563.7510.7814.8-0.741.039.5756.0600-100.00.0814.29-20.00000000.0100.00.0350.0-84.21000000-0.04-233.3380.950-100.0100.00.63125.0162.50.4981.48104.170.141300.0022.24330.171903.60.1645.4560.00.16100.00.00.15600.0-21.0530023.4627.660.8668.6375.51
21Q2 (10)10.5915.743.029.3912.862.620.94-3.09-16.810-100.000.07-22.22-30.00000000000.02-83.3300000000.03137.500.02150.0-90.00.28264.7147.370.27179.4135.00.01-93.7505.17000.11178.5737.50.08180.00-0.0378.57-133.332430.0-2.020.51750.015.91
21Q1 (9)9.15-9.7617.168.32-11.0217.180.97-4.9-6.730.010.000.0912.5-18.180000000000.12-20.00000000-0.0880.00-0.0471.43-111.76-0.1754.050-0.340.0-3500.00.16633.331700.00.0000-0.140.00-0.10-42.869.09-0.14-380.002432.13.850.06142.86-77.78
20Q4 (8)10.14-15.5-23.129.35-13.9-24.721.0254.55-30.140.01-50.00.00.08-20.000000000-100.000.15-21.05-42.31000000-0.4-90.48-1433.33-0.1441.67-124.14-0.37-254.17-208.33-0.34-241.67-197.14-0.03093.620.00-100.00-0.14-240.0-163.64-0.07-143.7512.50.05-73.68103.232381.2853.55-0.14-128.57-170.0
20Q3 (7)12.016.7320.2410.8618.6919.870.66-41.59-34.650.020100.00.10.000000000.0100.00.190-53.66000000-0.21036.36-0.24-220.017.240.2426.32163.160.2420.0163.160001.11000.1025.0158.820.160633.330.19111.11115.2235-5.246.820.4911.36712.5
20Q2 (6)10.2831.6312.19.1528.878.161.138.65-55.1600-100.00.1-9.09000000000000-100.000000000-100.00.2-41.1800.190110.50.21900.0111.050100.000.00000.080109.760.00100.0100.00.090108.412485.9812.730.4462.96129.73
20Q1 (5)7.81-40.79-5.17.1-42.83-5.961.04-28.77-9.570-100.0-100.00.11000000000000-100.0-100.00000000-100.0100.00.34-41.38525.00100.0100.00.01-97.14101.82-0.0197.8700.00000.00-100.0100.0-0.11-37.531.250.00100.0100.023450.976.360.2735.0217.39
19Q4 (4)13.1932.160.012.4237.090.01.4644.550.00.010.00.0000.0000.0000.00-100.00.00.26-36.590.0000.0000.00.03109.090.00.58300.00.0-0.1268.420.00.35192.110.0-0.4700.00.0000.00.22229.410.0-0.08-166.670.0-1.55-24.00.0155-29.550.00.2350.00.0
19Q3 (3)9.988.830.09.067.090.01.01-59.920.00.010.00.0000.0000.0000.00.0100.00.41215.380.0000.0000.0-0.33-243.480.0-0.2900.0-0.3879.010.0-0.3879.010.0000.00.0000.0-0.1779.270.0-0.0395.00.0-1.25-16.820.02200.00.0-0.0894.590.0
19Q2 (2)9.1711.420.08.4612.050.02.52119.130.00.010.00.0000.0000.0000.0000.00.13116.670.0000.0000.00.23309.090.00100.00.0-1.81-229.090.0-1.81-229.090.0000.00.0000.0-0.82-228.00.0-0.60-275.00.0-1.07-328.00.02200.00.0-1.48-543.480.0
19Q1 (1)8.230.00.07.550.00.01.150.00.00.010.00.000.00.000.00.000.00.000.00.00.060.00.000.00.000.00.0-0.110.00.0-0.080.00.0-0.550.00.0-0.550.00.000.00.00.000.00.0-0.250.00.0-0.160.00.0-0.250.00.02200.00.0-0.230.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)36.55-34.6333.72-29.226.027.930.17240.00.8563.460.010000.02-77.780.5355.88-0.020000.8-27.930.42-48.78-2.750-2.9100.17-83.810.000-0.970-1.1000.0003020.33-1.110
2022 (9)55.9121.1747.6417.084.6912.740.05400.00.5262.5000.0100.09800.00.3488.89-0.010001.1100.8204.39265.833.34302.411.05183.7823.89-23.431.11282.760.83176.670.0003016.745.62166.35
2021 (8)46.1414.6940.6911.64.167.770.01-75.00.32-20.000000.010.00.18-85.0-0.02000-0.20-0.0801.21614.290.83654.550.37031.2000.29480.00.3000.00028218.492.1197.2
2020 (7)40.23-0.8436.46-2.153.86-37.130.040.00.4-32.200000.010.01.221.210.01000-0.8400.1600.0700.110-0.0400.0000.050-0.0200.00023853.551.070
2019 (6)40.573.2337.262.646.14-56.020.04-33.330.591.7200000.0100.9952.310000-0.170-0.040-2.870-2.40-0.4700.000-1.550-0.7800.000155-17.55-1.60
2018 (5)39.3-8.5236.3-8.5213.96284.570.06100.00.5838.10000000.65-1.52-0.010000.310-5.490-16.450-15.20-1.2500.000-8.090-3.2200.00018824.5-15.170
2017 (4)42.96-5.7139.68-2.053.63-6.680.030.00.420.000000.030.00.6634.69000.20-0.690-0.160-0.520-0.340-0.1700.000-0.220-0.0600.0001512.030.72-67.27
2016 (3)45.56-25.2540.51-23.353.89-25.760.03-25.00.4223.5300000.03-25.00.494.2600-0.010-0.260-0.2300.93-72.810.6-76.830.3-61.5432.8043.670.39-75.620.27-59.70.000148-0.672.2-53.29
2015 (2)60.9542.8452.8541.055.2420.740.04-50.00.34-2.8600000.0433.330.47-24.190.0100.0650.00.29-58.570.57-40.03.4288.952.59103.940.7856.022.83-17.791.6097.530.67509.090.0001491.364.7155.96
2014 (1)42.67-10.337.47-10.324.34-1.360.0833.330.350000.0100.03200.00.620.0000.0400.7-10.260.9525.01.81-15.811.27-16.450.5-18.0327.77-2.110.81-25.690.11-56.00.0001477.33.02-11.44

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。